XML 27 R16.htm IDEA: XBRL DOCUMENT v3.19.1
Accumulated Other Comprehensive Loss
3 Months Ended
Mar. 31, 2019
Accumulated Other Comprehensive Loss [Abstract]  
Accumulated Other Comprehensive Loss

Note 8 – Accumulated Other Comprehensive Loss



The following table presents the changes in each component of accumulated other comprehensive loss for the 12 months ended December 31, 2018 and the three-month period ended March 31, 2019:





 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

Investment securities- with OTTI AFS

Investment securities- all other AFS

 

Investment securities- HTM

Cash Flow Hedge

Pension Plan

SERP

Total

Accumulated OCL, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance – January 1, 2018

$

(2,939)

$

(2,979)

$

(1,347)

$

582 

$

(17,066)

$

(844)

$

(24,593)

Other comprehensive income/(loss) before reclassifications

 

1,194 

 

(540)

 

 

191 

 

(1,833)

 

202 

 

(786)

Amounts reclassified from accumulated other comprehensive loss

 

(154)

 

(82)

 

216 

 

 

882 

 

114 

 

976 

Balance – December 31, 2018

$

(1,899)

$

(3,601)

$

(1,131)

$

773 

$

(18,017)

$

(528)

$

(24,403)

Other comprehensive income/(loss) before reclassifications

 

(44)

 

901 

 

 

(315)

 

1,933 

 

 

2,475 

Amounts reclassified from accumulated other comprehensive loss

 

(36)

 

 

55 

 

 

196 

 

21 

 

240 

Balance - March 31, 2019

$

(1,979)

$

(2,696)

$

(1,076)

$

458 

$

(15,888)

$

(507)

$

(21,688)



The following tables present the components of other comprehensive income/(loss) for the three-month periods ended March 31, 2019 and 2018:







 

 

 

 

 

 

Components of Other Comprehensive Income (in thousands)

Before Tax Amount

Tax (Expense) Benefit

Net

For the three months ended March 31, 2019

 

 

 

 

 

 

Available for sale (AFS) securities with OTTI:

 

 

 

 

 

 

    Unrealized holding losses

$

(60)

$

16 

$

(44)

    Less:  accretable yield recognized in income

 

49 

 

(13)

 

36 

Net unrealized losses on investments with OTTI

 

(109)

 

29 

 

(80)



 

 

 

 

 

 

Available for sale securities – all other:

 

 

 

 

 

 

    Unrealized holding gains

 

1,236 

 

(335)

 

901 

    Less:  losses recognized in income

 

(6)

 

 

(4)

Net unrealized gains on all other AFS securities

 

1,242 

 

(337)

 

905 



 

 

 

 

 

 

Held to maturity securities:

 

 

 

 

 

 

    Unrealized holding gains

 

 

 

    Less:  amortization recognized in income

 

(75)

 

20 

 

(55)

Net unrealized gains on HTM securities

 

75 

 

(20)

 

55 



 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

Unrealized holding losses

 

(432)

 

117 

 

(315)



 

 

 

 

 

 

Pension Plan:

 

 

 

 

 

 

Unrealized net actuarial gain

 

2,652 

 

(719)

 

1,933 

Less: amortization of unrecognized loss

 

(269)

 

73 

 

(196)

Net pension plan liability adjustment

 

2,921 

 

(792)

 

2,129 



 

 

 

 

 

 

SERP:

 

 

 

 

 

 

Unrealized net actuarial loss

 

 

 

Less: amortization of unrecognized loss

 

(29)

 

 

(22)

Less: amortization of prior service costs

 

 

 

Net SERP liability adjustment

 

28 

 

(7)

 

21 

Other comprehensive income

$

3,725 

$

(1,010)

$

2,715 









 

 

 

 

 

 

Components of Other Comprehensive Income (in thousands)

Before Tax Amount

Tax (Expense) Benefit

Net

For the three months ended March 31, 2018

 

 

 

 

 

 

Available for sale (AFS) securities with OTTI:

 

 

 

 

 

 

    Unrealized holding gains

$

939 

$

(254)

$

685 

    Less:  accretable yield recognized in income

 

55 

 

(15)

 

40 

Net unrealized gains on investments with OTTI

 

884 

 

(239)

 

645 



 

 

 

 

 

 

Available for sale securities – all other:

 

 

 

 

 

 

    Unrealized holding losses

 

(1,487)

 

402 

 

(1,085)

    Less:  losses recognized in income

 

(9)

 

 

(7)

Net unrealized losses on all other AFS securities

 

(1,478)

 

400 

 

(1,078)



 

 

 

 

 

 

Held to maturity securities:

 

 

 

 

 

 

    Unrealized holding gains

 

 

 

    Less:  amortization recognized in income

 

(76)

 

31 

 

(45)

Net unrealized gains on HTM securities

 

76 

 

(31)

 

45 



 

 

 

 

 

 

Cash flow hedges:

 

 

 

 

 

 

Unrealized holding gains

 

607 

 

(164)

 

443 



 

 

 

 

 

 

Pension Plan:

 

 

 

 

 

 

Unrealized net actuarial gain

 

707 

 

(191)

 

516 

Less: amortization of unrecognized loss

 

(300)

 

81 

 

(219)

Less: amortization of prior service costs

 

(2)

 

 

(1)

Net pension plan liability adjustment

 

1,009 

 

(273)

 

736 



 

 

 

 

 

 

SERP:

 

 

 

 

 

 

Unrealized net actuarial loss

 

 

 

Less: amortization of unrecognized loss

 

(41)

 

11 

 

(30)

Less: amortization of prior service costs

 

 

 

Net SERP liability adjustment

 

40 

 

(11)

 

29 

Other comprehensive income

$

1,138 

$

(318)

$

820 

The following table presents the details of amount reclassified from accumulated other comprehensive loss for the three-month periods ended March 31, 2019 and 2018:





 

 

 

 

 

 



 

 

 

Amounts Reclassified from Accumulated Other Comprehensive Loss (in thousands)

For the three months ended March 31, 2019

For the three months ended March 31, 2018

 

Affected Line Item in the Statement Where Net Income is Presented

Net unrealized gains on investment securities with OTTI:

 

 

 

 

 

 

     Accretable yield

 

49 

 

55 

 

Interest income on taxable investment securities

     Taxes

 

(13)

 

(15)

 

Provision for income tax expense



$

36 

$

40 

 

Net of tax

Net unrealized losses on available for sale investment securities - all others:

 

 

 

 

 

 

    Losses on calls

$

(6)

$

(9)

 

Net gains

     Taxes

 

 

 

Provision for income tax expense



$

(4)

$

(7)

 

Net of tax

Net unrealized losses on held to maturity securities:

 

 

 

 

 

 

     Amortization

$

(75)

$

(76)

 

Interest income on taxable investment securities

     Taxes

 

20 

 

31 

 

Provision for income tax expense



$

(55)

$

(45)

 

Net of tax

Net pension plan liability adjustment:

 

 

 

 

 

 

     Amortization of unrecognized loss

$

(269)

$

(300)

 

Other Expense

     Amortization of prior service costs

 

 

(2)

 

Salaries and employee benefits

     Taxes

 

73 

 

82 

 

Provision for income tax expense



$

(196)

$

(220)

 

Net of tax

Net SERP liability adjustment:

 

 

 

 

 

 

     Amortization of unrecognized loss

$

(29)

$

(41)

 

Other Expense

     Amortization of prior service costs

 

 

 

Salaries and employee benefits

     Taxes

 

 

11 

 

Provision for income tax expense



$

(21)

$

(29)

 

Net of tax



 

 

 

 

 

 

Total reclassifications for the period

$

(240)

$

(261)

 

Net of tax