XML 44 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2020
Fair Value of Financial Instruments [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

(in thousands)

Fair Value at
June 30,
2020

Valuation
Technique

Significant
Unobservable
Inputs

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale

$

11,952

Discounted
Cash Flow

Discount Rate

LIBOR+ 6.00%

Non-recurring:

Impaired Loans

$

6,994

Market Comparable
Properties

Marketability
Discount

10.0% - 15.0% (1)
(weighted avg 13.1%)

Other Real Estate Owned

$

476

Market Comparable
Properties

Marketability
Discount

15.0%

(in thousands)

Fair Value at
December 31,
2019

Valuation
Technique

Significant
Unobservable
Inputs

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale

$

14,354

Discounted
Cash Flow

Discount
Rate

LIBOR+ 4.75%

Non-recurring:

Impaired Loans

$

6,995

Market Comparable
Properties

Marketability
Discount

10.0% - 15.0% (1)
(weighted avg 12.9%)

Other Real Estate Owned

$

2,571

Market Comparable
Properties

Marketability
Discount

10.0% - 15.0% (1)
(weighted avg 12.5%)

NOTE:

(1)Range would include discounts taken since appraisal and estimated values

Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis

Fair Value Measurements
at June 30, 2020 Using

Assets/(liabilities)
Measured at
Fair Value

Quoted
Prices in
Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

(in thousands)

06/30/20

(Level 1)

(Level 2)

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

46,945

$

46,945

Residential mortgage-backed agencies

$

18,776

$

18,776

Commercial mortgage-backed agencies

$

29,143

$

29,143

Collateralized mortgage obligations

$

25,818

$

25,818

Obligations of states and political subdivisions

$

13,556

$

13,556

Collateralized debt obligations

$

11,952

$

11,952

Loans held for sale

$

6,283

$

6,283

Financial derivatives

$

(1,558)

$

(1,558)

Non-recurring:

Impaired loans

$

6,994

$

6,994

Other real estate owned

$

476

$

476

Fair Value Measurements
at December 31, 2019 Using

Assets/(liabilities)
Measured at
Fair Value

Quoted
Prices in
Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

(in thousands)

12/31/19

(Level 1)

(Level 2)

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

39,894

$

39,894

Residential mortgage-backed agencies

$

4,900

$

4,900

Commercial mortgage-backed agencies

$

27,764

$

27,764

Collateralized mortgage obligations

$

29,923

$

29,923

Obligations of states and political subdivisions

$

14,470

$

14,470

Collateralized debt obligations

$

14,354

$

14,354

Loans held for sale

$

1,749

$

1,749

Financial derivatives

$

(133)

$

(133)

Non-recurring:

Impaired loans

$

6,995

$

6,995

Other real estate owned

$

2,571

$

2,571

Reconciliation of Fair Valued Assets Measured on a Recurring Basis

Fair Value Measurements
Using Significant Unobservable Inputs
(Level 3)

(in thousands)

 Investment Securities
Available for Sale

Beginning balance January 1, 2020

$

14,354

Total losses realized/unrealized:

Included in other comprehensive loss

(2,402)

Ending balance June 30, 2020

$

11,952

Fair Value Measurements
Using Significant Unobservable Inputs
(Level 3)

(in thousands)

 Investment Securities
Available for Sale

Beginning balance January 1, 2019

$

15,277

Total losses realized/unrealized:

Included in other comprehensive income

(405)

Ending balance June 30, 2019

$

14,872

Fair Value Measurements
Using Significant Unobservable Inputs
(Level 3)

(in thousands)

 Investment Securities
Available for Sale

Beginning balance April 1, 2020

$

12,380

Total losses realized/unrealized:

Included in other comprehensive income

(428)

Ending balance June 30, 2020

$

11,952

Fair Value Measurements
Using Significant Unobservable Inputs
(Level 3)

(in thousands)

 Investment Securities
Available for Sale

Beginning balance April 1, 2019

$

15,152

Total losses realized/unrealized:

Included in other comprehensive income

(280)

Ending balance June 30, 2019

$

14,872

Fair Value by Balance Sheet Grouping

June 30, 2020

Fair Value Measurements

Carrying

Fair

Quoted
Prices in
Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

(in thousands)

Amount

Value

(Level 1)

(Level 2)

(Level 3)

Financial Assets:

Cash and due from banks

$

114,513

$

114,513

$

114,513

Interest bearing deposits in banks

2,577

2,577

2,577

Investment securities - AFS

146,190

146,190

$

134,238

$

11,952

Investment securities - HTM

73,975

80,702

55,385

25,317

Restricted bank stock

4,468

4,468

4,468

Loans, net

1,166,220

1,176,909

1,176,909

Loans held for sale

6,283

6,283

Accrued interest receivable

5,789

5,789

5,789

Financial Liabilities:

Deposits - non-maturity

1,116,739

1,116,739

1,116,739

Deposits - time deposits

234,829

238,577

238,577

Financial derivatives

1,558

1,558

1,558

Short-term borrowed funds

36,001

36,001

36,001

Long-term borrowed funds

100,929

103,304

103,304

Accrued interest payable

470

470

470

December 31, 2019

Fair Value Measurements

Carrying

Fair

Quoted
Prices in
Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

(in thousands)

Amount

Value

(Level 1)

(Level 2)

(Level 3)

Financial Assets:

Cash and due from banks

$

48,512

$

48,512

$

48,512

Interest bearing deposits in banks

1,467

1,467

1,467

Investment securities - AFS

131,305

131,305

$

116,951

$

14,354

Investment securities - HTM

93,979

100,656

79,084

21,572

Restricted bank stock

4,415

4,415

4,415

Loans, net

1,038,894

1,037,032

1,037,032

Loans held for sale

1,749

1,749

Accrued interest receivable

4,116

4,116

4,116

Financial Liabilities:

Deposits - non-maturity

888,141

888,141

888,141

Deposits - time deposits

253,890

256,227

256,227

Financial derivative

133

133

133

Short-term borrowed funds

48,728

48,728

48,728

Long-term borrowed funds

100,929

100,848

100,848

Accrued interest payable

499

499

499