XML 44 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value of Financial Instruments [Abstract]  
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques

(in thousands)

Fair Value at
September 30,
2020

Valuation
Technique

Significant
Unobservable
Inputs

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale

$

12,760

Discounted
Cash Flow

Discount Rate

LIBOR+ 5.50%

Non-recurring:

Impaired Loans

$

8,198

Market Comparable
Properties

Marketability
Discount

10.0% - 15.0% (1)
(weighted avg 14.9%)

Other Real Estate Owned

$

1,284

Market Comparable
Properties

Marketability
Discount

15.0%

(in thousands)

Fair Value at
December 31,
2019

Valuation
Technique

Significant
Unobservable
Inputs

Significant
Unobservable
Input Value

Recurring:

Investment Securities – available for sale

$

14,354

Discounted
Cash Flow

Discount
Rate

LIBOR+ 4.75%

Non-recurring:

Impaired Loans

$

6,995

Market Comparable
Properties

Marketability
Discount

10.0% - 15.0% (1)
(weighted avg 12.9%)

Other Real Estate Owned

$

2,571

Market Comparable
Properties

Marketability
Discount

10.0% - 15.0% (1)
(weighted avg 12.5%)

NOTE:

(1)Range would include discounts taken since appraisal and estimated values

Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis

Fair Value Measurements
at September 30, 2020 Using

Assets/(liabilities)
Measured at
Fair Value

Quoted
Prices in
Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

(in thousands)

09/30/20

(Level 1)

(Level 2)

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

66,871

$

66,871

Residential mortgage-backed agencies

$

13,163

$

13,163

Commercial mortgage-backed agencies

$

34,160

$

34,160

Collateralized mortgage obligations

$

15,618

$

15,618

Obligations of states and political subdivisions

$

10,589

$

10,589

Collateralized debt obligations

$

12,760

$

12,760

Loans held for sale

$

5,211

$

5,211

Financial derivatives

$

(1,467)

$

(1,467)

Non-recurring:

Impaired loans

$

8,198

$

8,198

Other real estate owned

$

1,284

$

1,284

Fair Value Measurements
at December 31, 2019 Using

Assets/(liabilities)
Measured at
Fair Value

Quoted
Prices in
Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

(in thousands)

12/31/19

(Level 1)

(Level 2)

(Level 3)

Recurring:

Investment securities available-for-sale:

U.S. government agencies

$

39,894

$

39,894

Residential mortgage-backed agencies

$

4,900

$

4,900

Commercial mortgage-backed agencies

$

27,764

$

27,764

Collateralized mortgage obligations

$

29,923

$

29,923

Obligations of states and political subdivisions

$

14,470

$

14,470

Collateralized debt obligations

$

14,354

$

14,354

Loans held for sale

$

1,749

$

1,749

Financial derivatives

$

(133)

$

(133)

Non-recurring:

Impaired loans

$

6,995

$

6,995

Other real estate owned

$

2,571

$

2,571

Reconciliation of Fair Valued Assets Measured on a Recurring Basis

Fair Value Measurements
Using Significant Unobservable Inputs
(Level 3)

(in thousands)

 Investment Securities
Available for Sale

Beginning balance January 1, 2020

$

14,354

Total losses realized/unrealized:

Included in other comprehensive income

(1,594)

Ending balance September 30, 2020

$

12,760

Fair Value Measurements
Using Significant Unobservable Inputs
(Level 3)

(in thousands)

 Investment Securities
Available for Sale

Beginning balance January 1, 2019

$

15,277

Total losses realized/unrealized:

Included in other comprehensive income

(1,810)

Ending balance September 30, 2019

$

13,467

Fair Value Measurements
Using Significant Unobservable Inputs
(Level 3)

(in thousands)

 Investment Securities
Available for Sale

Beginning balance July 1, 2020

$

11,952

Total gains realized/unrealized:

Included in other comprehensive income

808

Ending balance September 30, 2020

$

12,760

Fair Value Measurements
Using Significant Unobservable Inputs
(Level 3)

(in thousands)

 Investment Securities
Available for Sale

Beginning balance July 1, 2019

$

14,872

Total losses realized/unrealized:

Included in other comprehensive loss

(1,405)

Ending balance September 30, 2019

$

13,467

Fair Value by Balance Sheet Grouping

September 30, 2020

Fair Value Measurements

Carrying

Fair

Quoted
Prices in
Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

(in thousands)

Amount

Value

(Level 1)

(Level 2)

(Level 3)

Financial Assets:

Cash and due from banks

$

152,460

$

152,460

$

152,460

Interest bearing deposits in banks

3,146

3,146

3,146

Investment securities - AFS

153,161

153,161

$

140,401

$

12,760

Investment securities - HTM

69,221

76,370

50,332

26,038

Restricted bank stock

4,468

4,468

4,468

Loans, net

1,173,256

1,175,465

1,175,465

Loans held for sale

5,211

5,211

5,211

Accrued interest receivable

6,320

6,320

6,320

Financial Liabilities:

Deposits - non-maturity

1,141,596

1,141,596

1,141,596

Deposits - time deposits

235,688

239,136

239,136

Financial derivatives

1,467

1,467

1,467

Short-term borrowed funds

52,589

52,589

52,589

Long-term borrowed funds

100,929

103,338

103,338

Accrued interest payable

417

417

417

December 31, 2019

Fair Value Measurements

Carrying

Fair

Quoted
Prices in
Active Markets
for Identical
Assets

Significant
Other
Observable
Inputs

Significant
Unobservable
Inputs

(in thousands)

Amount

Value

(Level 1)

(Level 2)

(Level 3)

Financial Assets:

Cash and due from banks

$

48,512

$

48,512

$

48,512

Interest bearing deposits in banks

1,467

1,467

1,467

Investment securities - AFS

131,305

131,305

$

116,951

$

14,354

Investment securities - HTM

93,979

100,656

79,084

21,572

Restricted bank stock

4,415

4,415

4,415

Loans, net

1,038,894

1,037,032

1,037,032

Loans held for sale

1,749

1,749

1,749

Accrued interest receivable

4,116

4,116

4,116

Financial Liabilities:

Deposits - non-maturity

888,141

888,141

888,141

Deposits - time deposits

253,890

256,227

256,227

Financial derivative

133

133

133

Short-term borrowed funds

48,728

48,728

48,728

Long-term borrowed funds

100,929

100,848

100,848

Accrued interest payable

499

499

499