XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Loans And Related Allowances For Loan Losses (Tables)
3 Months Ended
Mar. 31, 2021
Loans And Related Allowances For Loan Losses [Abstract]  
Loan Portfolio Segments

(in thousands)

Commercial
Real Estate

Acquisition
and
Development

Commercial
and
Industrial

Residential
Mortgage

Consumer

Total

March 31, 2021

Individually evaluated for impairment

$

7,846

$

874

$

$

3,200

$

23

$

11,943

Collectively evaluated for impairment

357,885

122,751

299,178

371,127

36,441

1,187,382

Total loans

$

365,731

$

123,625

$

299,178

$

374,327

$

36,464

$

1,199,325

December 31, 2020

Individually evaluated for impairment

$

3,330

$

842

$

$

3,185

$

102

$

7,459

Collectively evaluated for impairment

365,846

116,119

266,745

375,985

35,658

1,160,353

Total loans

$

369,176

$

116,961

$

266,745

$

379,170

$

35,760

$

1,167,812

Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating

(in thousands)

Pass

Special
Mention

Substandard

Total

March 31, 2021

Commercial real estate

Non owner-occupied

$

179,153

$

5,489

$

6,383

$

191,025

All other CRE

164,725

3,778

6,203

174,706

Acquisition and development

1-4 family residential construction

18,480

18,480

All other A&D

104,721

16

408

105,145

Commercial and industrial

278,581

8,639

11,958

299,178

Residential mortgage

Residential mortgage - term

306,749

147

5,826

312,722

Residential mortgage - home equity

60,817

788

61,605

Consumer

36,333

131

36,464

Total

$

1,149,559

$

18,069

$

31,697

$

1,199,325

December 31, 2020

Commercial real estate

Non owner-occupied

$

178,670

$

5,526

$

6,322

$

190,518

All other CRE

166,504

5,664

6,490

178,658

Acquisition and development

1-4 family residential construction

18,920

18,920

All other A&D

97,648

17

376

98,041

Commercial and industrial

245,185

8,867

12,693

266,745

Residential mortgage

Residential mortgage - term

309,177

283

6,117

315,577

Residential mortgage - home equity

62,804

789

63,593

Consumer

35,648

3

109

35,760

Total

$

1,114,556

$

20,360

$

32,896

$

1,167,812

Loan Portfolio Summarized by the Past Due Status

(in thousands)

Current

30-59 Days
Past Due

60-89 Days
Past Due

90 Days+
Past Due

Total Past
Due and
Accruing

Non-
Accrual

Total Loans

March 31, 2021

Commercial real estate

Non owner-occupied

$

186,443

$

$

$

$

$

4,582

$

191,025

All other CRE

173,535

305

305

866

174,706

Acquisition and development

1-4 family residential construction

18,480

18,480

All other A&D

104,732

5

5

408

105,145

Commercial and industrial

299,131

47

47

299,178

Residential mortgage

Residential mortgage - term

310,248

938

2

940

1,534

312,722

Residential mortgage - home equity

60,766

361

361

478

61,605

Consumer

36,267

126

44

4

174

23

36,464

Total

$

1,189,602

$

1,777

$

49

$

6

$

1,832

$

7,891

$

1,199,325

December 31, 2020

Commercial real estate

Non owner-occupied

$

190,510

$

$

$

$

$

8

$

190,518

All other CRE

177,360

408

408

890

178,658

Acquisition and development

1-4 family residential construction

18,920

18,920

All other A&D

97,660

5

10

15

366

98,041

Commercial and industrial

266,708

37

37

266,745

Residential mortgage

Residential mortgage - term

312,500

63

670

710

1,443

1,634

315,577

Residential mortgage - home equity

63,036

80

63

143

414

63,593

Consumer

35,473

230

26

4

260

27

35,760

Total

$

1,162,167

$

823

$

759

$

724

$

2,306

$

3,339

$

1,167,812

Primary Segments of the Allowance for Loan Loss

(in thousands)

Commercial
Real Estate

Acquisition
and
Development

Commercial
and
Industrial

Residential
Mortgage

Consumer

Unallocated

Total

March 31, 2021

Individually evaluated
for impairment

$

33

$

2

$

$

17

$

$

$

52

Collectively evaluated
for impairment

$

5,371

$

2,421

$

2,831

$

5,011

$

368

$

500

$

16,502

Total ALL

$

5,404

$

2,423

$

2,831

$

5,028

$

368

$

500

$

16,554

December 31, 2020

Individually evaluated
for impairment

$

4

$

13

$

$

40

$

$

$

57

Collectively evaluated
for impairment

$

5,539

$

2,326

$

2,584

$

5,110

$

370

$

500

$

16,429

Total ALL

$

5,543

$

2,339

$

2,584

$

5,150

$

370

$

500

$

16,486

Impaired Loans and Related Interest Income by Loan Portfolio Class

Impaired Loans with
Specific Allowance

Impaired
Loans with
No Specific
Allowance

Total Impaired Loans

(in thousands)

Recorded
Investment

Related
Allowances

Recorded
Investment

Recorded
Investment (1)

Unpaid
Principal
Balance

March 31, 2021

Commercial real estate

Non owner-occupied

$

1,867

$

33

$

2,826

$

4,693

$

4,693

All other CRE

3,153

3,153

3,153

Acquisition and development

1-4 family residential construction

259

259

259

All other A&D

207

2

408

615

1,825

Commercial and industrial

2,214

Residential mortgage

Residential mortgage – term

491

17

2,231

2,722

2,904

Residential mortgage – home equity

478

478

510

Consumer

23

23

48

Total impaired loans

$

2,565

$

52

$

9,378

$

11,943

$

15,606

December 31, 2020

Commercial real estate

Non owner-occupied

$

111

$

4

$

8

$

119

$

119

All other CRE

3,211

3,211

3,211

Acquisition and development

1-4 family residential construction

266

266

266

All other A&D

276

13

300

576

1,724

Commercial and industrial

2,214

Residential mortgage

Residential mortgage – term

936

34

1,910

2,846

3,031

Residential mortgage – home equity

76

6

339

415

447

Consumer

26

26

51

Total impaired loans

$

1,399

$

57

$

6,060

$

7,459

$

11,063

(1)Recorded investment consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and cost.

Allowance for Loan Losses Summarized by Loan Portfolio Segments

(in thousands)

Commercial
Real Estate

Acquisition
and
Development

Commercial
and
Industrial

Residential
Mortgage

Consumer

Unallocated

Total

ALL balance at January 1, 2021

$

5,543

$

2,339

$

2,584

$

5,150

$

370

$

500

$

16,486

Charge-offs

(81)

(82)

(80)

(243)

Recoveries

101

36

17

47

201

Provision

(139)

64

211

(57)

31

110

ALL balance at March 31, 2021

$

5,404

$

2,423

$

2,831

$

5,028

$

368

$

500

$

16,554

ALL balance at January 1, 2020

$

2,882

$

3,674

$

1,341

$

3,828

$

312

$

500

$

12,537

Charge-offs

(15)

(101)

(98)

(132)

(346)

Recoveries

66

14

15

26

46

167

Provision

868

390

427

830

139

2,654

ALL balance at March 31, 2020

$

3,816

$

4,063

$

1,682

$

4,586

$

365

$

500

$

15,012

Average of Impaired Loans and Related Interest Income by Loan Portfolio Class

Three months ended

Three months ended

March 31, 2021

March 31, 2020

(in thousands)

Average
investment

Interest income
recognized on
an accrual basis

Interest income
recognized on
a cash basis

Average
investment

Interest income
recognized on
an accrual basis

Interest income
recognized on
a cash basis

Commercial real estate

Non owner-occupied

$

2,406

$

3

$

$

141

$

2

$

All other CRE

3,182

35

3,124

37

Acquisition and development

1-4 family residential construction

263

3

288

3

All other A&D

596

3

8,328

3

1

Commercial and industrial

15

Residential mortgage

Residential mortgage – term

2,784

20

5

2,497

22

Residential mortgage – home equity

446

828

Consumer

25

4

Total

$

9,702

$

64

$

5

$

15,225

$

67

$

1