XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.2
Loans And Related Allowances For Loan Losses (Tables)
6 Months Ended
Jun. 30, 2021
Loans And Related Allowances For Loan Losses [Abstract]  
Loan Portfolio Segments

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Total

June 30, 2021

Individually evaluated for impairment

$

7,494

$

858

$

$

2,918

$

$

11,270

Collectively evaluated for impairment

354,447

130,772

229,852

361,490

57,512

1,134,073

Total loans

$

361,941

$

131,630

$

229,852

$

364,408

$

57,512

$

1,145,343

December 31, 2020

Individually evaluated for impairment

$

3,330

$

842

$

$

3,185

$

102

$

7,459

Collectively evaluated for impairment

365,846

116,119

266,745

375,985

35,658

1,160,353

Total loans

$

369,176

$

116,961

$

266,745

$

379,170

$

35,760

$

1,167,812

Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating

(in thousands)

    

Pass

    

Special
Mention

    

Substandard

    

Total

June 30, 2021

Commercial real estate

Non owner-occupied

$

171,876

$

10,255

$

6,340

$

188,471

All other CRE

164,282

2,531

6,657

173,470

Acquisition and development

1-4 family residential construction

20,179

20,179

All other A&D

110,998

453

111,451

Commercial and industrial

212,138

6,132

11,582

229,852

Residential mortgage

Residential mortgage - term

298,413

5,556

303,969

Residential mortgage - home equity

59,655

784

60,439

Consumer

57,420

92

57,512

Total

$

1,094,961

$

18,918

$

31,464

$

1,145,343

December 31, 2020

Commercial real estate

Non owner-occupied

$

178,670

$

5,526

$

6,322

$

190,518

All other CRE

166,504

5,664

6,490

178,658

Acquisition and development

1-4 family residential construction

18,920

18,920

All other A&D

97,648

17

376

98,041

Commercial and industrial

245,185

8,867

12,693

266,745

Residential mortgage

Residential mortgage - term

309,177

283

6,117

315,577

Residential mortgage - home equity

62,804

789

63,593

Consumer

35,648

3

109

35,760

Total

$

1,114,556

$

20,360

$

32,896

$

1,167,812

Loan Portfolio Summarized by the Past Due Status

(in thousands)

    

Current

    

30-59 Days
Past Due

    

60-89 Days
Past Due

    

90 Days+
Past Due

    

Total Past
Due and
Accruing

    

Non-
Accrual

    

Total Loans

June 30, 2021

Commercial real estate

Non owner-occupied

$

183,896

$

$

$

$

$

4,575

$

188,471

All other CRE

172,913

557

173,470

Acquisition and development

1-4 family residential construction

20,179

20,179

All other A&D

111,045

5

5

401

111,451

Commercial and industrial

229,754

98

98

229,852

Residential mortgage

Residential mortgage - term

301,002

588

874

224

1,686

1,281

303,969

Residential mortgage - home equity

59,889

79

79

471

60,439

Consumer

57,280

124

64

44

232

57,512

Total

$

1,135,958

$

889

$

938

$

273

$

2,100

$

7,285

$

1,145,343

December 31, 2020

Commercial real estate

Non owner-occupied

$

190,510

$

$

$

$

$

8

$

190,518

All other CRE

177,360

408

408

890

178,658

Acquisition and development

1-4 family residential construction

18,920

18,920

All other A&D

97,660

5

10

15

366

98,041

Commercial and industrial

266,708

37

37

266,745

Residential mortgage

Residential mortgage - term

312,500

63

670

710

1,443

1,634

315,577

Residential mortgage - home equity

63,036

80

63

143

414

63,593

Consumer

35,473

230

26

4

260

27

35,760

Total

$

1,162,167

$

823

$

759

$

724

$

2,306

$

3,339

$

1,167,812

Primary Segments of the Allowance for Loan Loss

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

June 30, 2021

Individually evaluated
for impairment

$

230

$

$

$

20

$

$

$

250

Collectively evaluated
for impairment

$

5,445

$

2,500

$

2,944

$

4,839

$

590

$

500

$

16,818

Total ALL

$

5,675

$

2,500

$

2,944

$

4,859

$

590

$

500

$

17,068

December 31, 2020

Individually evaluated
for impairment

$

4

$

13

$

$

40

$

$

$

57

Collectively evaluated
for impairment

$

5,539

$

2,326

$

2,584

$

5,110

$

370

$

500

$

16,429

Total ALL

$

5,543

$

2,339

$

2,584

$

5,150

$

370

$

500

$

16,486

Impaired Loans and Related Interest Income by Loan Portfolio Class

Impaired Loans with
Specific Allowance

Impaired
Loans with
No Specific
Allowance

Total Impaired Loans

(in thousands)

    

Recorded
Investment

    

Related
Allowances

    

Recorded
Investment

    

Recorded
Investment (1)

    

Unpaid
Principal
Balance

June 30, 2021

Commercial real estate

Non owner-occupied

$

1,866

$

230

$

2,818

$

4,684

$

4,684

All other CRE

2,810

2,810

2,810

Acquisition and development

1-4 family residential construction

252

252

252

All other A&D

606

606

1,815

Commercial and industrial

2,214

Residential mortgage

Residential mortgage – term

440

15

2,007

2,447

2,627

Residential mortgage – home equity

46

5

425

471

503

Consumer

25

Total impaired loans

$

2,352

$

250

$

8,918

$

11,270

$

14,930

December 31, 2020

Commercial real estate

Non owner-occupied

$

111

$

4

$

8

$

119

$

119

All other CRE

3,211

3,211

3,211

Acquisition and development

1-4 family residential construction

266

266

266

All other A&D

276

13

300

576

1,724

Commercial and industrial

2,214

Residential mortgage

Residential mortgage – term

936

34

1,910

2,846

3,031

Residential mortgage – home equity

76

6

339

415

447

Consumer

26

26

51

Total impaired loans

$

1,399

$

57

$

6,060

$

7,459

$

11,063

(1)Recorded investment consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and cost.
Allowance for Loan Losses Summarized by Loan Portfolio Segments

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

ALL balance at January 1, 2021

$

5,543

$

2,339

$

2,584

$

5,150

$

370

$

500

$

16,486

Charge-offs

(81)

(82)

(175)

(338)

Recoveries

110

38

29

78

255

Provision

132

132

322

(238)

317

665

ALL balance at June 30, 2021

$

5,675

$

2,500

$

2,944

$

4,859

$

590

$

500

$

17,068

ALL balance at January 1, 2020

$

2,882

$

3,674

$

1,341

$

3,828

$

312

$

500

$

12,537

Charge-offs

(31)

(232)

(98)

(223)

(584)

Recoveries

66

22

16

48

88

240

Provision

1,579

833

872

1,328

209

4,821

ALL balance at June 30, 2020

$

4,527

$

4,498

$

1,997

$

5,106

$

386

$

500

$

17,014

(in thousands)

Commercial
Real Estate

Acquisition
and
Development

Commercial
and
Industrial

Residential
Mortgage

Consumer

Unallocated

Total

ALL balance at April 1, 2021

$

5,404

$

2,423

$

2,831

$

5,028

$

368

$

500

$

16,554

Charge-offs

(95)

(95)

Recoveries

9

2

12

31

54

Provision

271

68

111

(181)

286

555

ALL balance at June 30, 2021

$

5,675

$

2,500

$

2,944

$

4,859

$

590

$

500

$

17,068

ALL balance at April 1, 2020

$

3,816

$

4,063

$

1,682

$

4,586

$

365

$

500

$

15,012

Charge-offs

(16)

(131)

(91)

(238)

Recoveries

8

1

22

42

73

Provision

711

443

445

498

70

2,167

ALL balance at June 30, 2020

$

4,527

$

4,498

$

1,997

$

5,106

$

386

$

500

$

17,014

Average of Impaired Loans and Related Interest Income by Loan Portfolio Class

Six months ended

Six months ended

June 30, 2021

June 30, 2020

(in thousands)

    

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

    

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

Commercial real estate

Non owner-occupied

$

3,165

$

6

$

$

138

$

3

$

All other CRE

3,058

69

3,182

73

Acquisition and development

1-4 family residential construction

259

6

285

6

All other A&D

599

6

8,436

6

1

Commercial and industrial

16

Residential mortgage

Residential mortgage – term

2,672

39

5

2,477

43

Residential mortgage – home equity

454

709

3

Consumer

17

14

Total

$

10,224

$

126

$

5

$

15,257

$

131

$

4

Three months ended

Three months ended

June 30, 2021

June 30, 2020

(in thousands)

Average
investment

Interest income
recognized on
an accrual basis

Interest income
recognized on
a cash basis

Average
investment

Interest income
recognized on
an accrual basis

Interest income
recognized on
a cash basis

Commercial real estate

Non owner-occupied

$

4,689

$

3

$

$

132

$

1

$

All other CRE

2,982

34

3,258

36

Acquisition and development

1-4 family residential construction

255

3

282

3

All other A&D

611

3

8,515

3

Commercial and industrial

9

Residential mortgage

Residential mortgage – term

2,585

19

2,450

21

Residential mortgage – home equity

474

634

3

Consumer

11

19

Total

$

11,607

$

62

$

$

15,299

$

64

$

3

Troubled Debt Restructuring

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Six months ended June 30, 2021

Commercial real estate

Non owner-occupied

$

1

$

109

$

All other CRE

Acquisition and development

1-4 family residential construction

All other A&D

Commercial and industrial

Residential mortgage

Residential mortgage – term

Residential mortgage – home equity

Consumer

Total

$

1

$

109

$

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Six months ended June 30, 2020

Commercial real estate

Non owner-occupied

$

$

$

All other CRE

1

2,226

Acquisition and development

1-4 family residential construction

All other A&D

1

217

Commercial and industrial

Residential mortgage

Residential mortgage – term

1

46

1

230

2

245

Residential mortgage – home equity

Consumer

Total

1

$

46

2

$

447

3

$

2,471

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Three months ended June 30, 2021

Commercial real estate

Non owner-occupied

$

1

$

109

$

All other CRE

Acquisition and development

1-4 family residential construction

All other A&D

Commercial and industrial

Residential mortgage

Residential mortgage – term

Residential mortgage – home equity

Consumer

Total

$

1

$

109

$

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Three months ended June 30, 2020

Commercial real estate

Non owner-occupied

$

$

$

All other CRE

1

2,226

Acquisition and development

1-4 family residential construction

All other A&D

1

217

Commercial and industrial

Residential mortgage

Residential mortgage – term

1

46

1

230

2

245

Residential mortgage – home equity

Consumer

Total

1

$

46

2

$

447

3

$

2,471