XML 53 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Loans And Related Allowances For Loan Losses (Tables)
12 Months Ended
Dec. 31, 2021
Loans And Related Allowances For Loan Losses [Abstract]  
Loan Portfolio Segments

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Total

December 31, 2021

Individually evaluated for impairment

$

2,365

$

629

$

90

$

2,644

$

$

5,728

Collectively evaluated for impairment

$

371,926

$

127,448

$

180,886

$

402,042

$

65,657

$

1,147,959

Total loans

$

374,291

$

128,077

$

180,976

$

404,686

$

65,657

$

1,153,687

December 31, 2020

Individually evaluated for impairment

$

3,330

$

842

$

$

3,185

$

102

$

7,459

Collectively evaluated for impairment

$

365,846

$

116,119

$

266,745

$

375,985

$

35,658

$

1,160,353

Total loans

$

369,176

$

116,961

$

266,745

$

379,170

$

35,760

$

1,167,812

Changes in Dollar Amount of Loans Outstanding to Officers, Directors and their Associates

(in thousands)

    

2021

Balance at January 1

$

8,857

Loans or advances

1,877

Changes due to change in status

(3,910)

Repayments

(3,112)

Balance at December 31

$

3,712

Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating

(in thousands)

    

Pass

    

Special
Mention

    

Substandard

    

Total

December 31, 2021

Commercial real estate

Non owner-occupied

$

173,299

$

12,987

$

6,077

$

192,363

All other CRE

174,395

2,357

5,176

181,928

Acquisition and development

1-4 family residential construction

19,924

19,924

All other A&D

107,532

218

403

108,153

Commercial and industrial

161,429

5,071

14,476

180,976

Residential mortgage

Residential mortgage - term

338,832

5,624

344,456

Residential mortgage – home equity

59,533

697

60,230

Consumer

65,557

100

65,657

Total

$

1,100,501

$

20,633

$

32,553

$

1,153,687

December 31, 2020

Commercial real estate

Non owner-occupied

$

178,670

$

5,526

$

6,322

$

190,518

All other CRE

166,504

5,664

6,490

178,658

Acquisition and development

1-4 family residential construction

18,920

18,920

All other A&D

97,648

17

376

98,041

Commercial and industrial

245,185

8,867

12,693

266,745

Residential mortgage

Residential mortgage - term

309,177

283

6,117

315,577

Residential mortgage – home equity

62,804

789

63,593

Consumer

35,648

3

109

35,760

Total

$

1,114,556

$

20,360

$

32,896

$

1,167,812

Loan Portfolio Summarized by the Past Due Status

(in thousands)

    

Current

    

30-59 Day
Past Due

    

60-89 Days
Past Due

    

90 Days+
Past Due

    

Total
Past Due
and still
accruing

    

Non-
Accrual

    

Total Loans

December 31, 2021

Commercial real estate

Non owner-occupied

$

192,363

$

$

$

$

$

$

192,363

All other CRE

181,847

81

181,928

Acquisition and development

1-4 family residential construction

19,924

19,924

All other A&D

107,763

390

108,153

Commercial and industrial

180,676

132

78

210

90

180,976

Residential mortgage

Residential mortgage - term

340,429

159

2,222

148

2,529

1,498

344,456

Residential mortgage – home equity

59,485

238

104

342

403

60,230

Consumer

65,208

268

29

152

449

65,657

Total

$

1,147,695

$

797

$

2,433

$

300

$

3,530

$

2,462

$

1,153,687

December 31, 2020

Commercial real estate

Non owner-occupied

$

190,510

$

$

$

$

$

8

$

190,518

All other CRE

177,360

408

408

890

178,658

Acquisition and development

1-4 family residential construction

18,920

18,920

All other A&D

97,660

5

10

15

366

98,041

Commercial and industrial

266,708

37

37

266,745

Residential mortgage

Residential mortgage - term

312,500

63

670

710

1,443

1,634

315,577

Residential mortgage – home equity

63,036

80

63

143

414

63,593

Consumer

35,473

230

26

4

260

27

35,760

Total

$

1,162,167

$

823

$

759

$

724

$

2,306

$

3,339

$

1,167,812

Primary Segments of the Allowance for Loan Loss

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

December 31, 2021

Individually evaluated for impairment

$

$

$

28

$

36

$

$

$

64

Collectively evaluated for impairment

$

6,032

$

2,615

$

2,432

$

3,448

$

934

$

430

$

15,891

Total ALL

$

6,032

$

2,615

$

2,460

$

3,484

$

934

$

430

$

15,955

December 31, 2020

Individually evaluated for impairment

$

4

$

13

$

$

40

$

$

$

57

Collectively evaluated for impairment

$

5,539

$

2,326

$

2,584

$

5,110

$

370

$

500

$

16,429

Total ALL

$

5,543

$

2,339

$

2,584

$

5,150

$

370

$

500

$

16,486

Impaired Loans and Related Interest Income by Loan Portfolio Class

Impaired Loans
with Specific Allowance

Impaired Loans
with No Specific
Allowance

Total Impaired Loans

(in thousands)

    

Recorded
Investment

    

Related
Allowances

    

Recorded
Investment

    

Recorded
Investment

    

Unpaid
Principal
Balance

December 31, 2021

Commercial real estate

Non owner-occupied

$

$

$

106

$

106

$

106

All other CRE

2,259

2,259

2,259

Acquisition and development

1-4 family residential construction

239

239

239

All other A&D

390

390

1,599

Commercial and industrial

90

28

90

2,304

Residential mortgage

Residential mortgage - term

344

31

1,897

2,241

2,302

Residential mortgage – home equity

46

5

357

403

422

Consumer

Total impaired loans

$

480

$

64

$

5,248

$

5,728

$

9,231

December 31, 2020

Commercial real estate

Non owner-occupied

$

111

$

4

$

8

$

119

$

119

All other CRE

3,211

3,211

3,211

Acquisition and development

1-4 family residential construction

266

266

266

All other A&D

276

13

300

576

1,724

Commercial and industrial

2,214

Residential mortgage

Residential mortgage - term

936

34

1,910

2,846

3,031

Residential mortgage – home equity

76

6

339

415

447

Consumer

26

26

51

Total impaired loans

$

1,399

$

57

$

6,060

$

7,459

$

11,063

Allowance for Loan Losses Summarized by Loan Portfolio Segments

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

ALL balance at January 1, 2021

$

5,543

$

2,339

$

2,584

$

5,150

$

370

$

500

$

16,486

Charge-offs

(14)

(85)

(2)

(141)

(396)

(638)

Recoveries

175

513

66

170

924

Provision

503

186

(635)

(1,591)

790

(70)

(817)

ALL balance at December 31, 2021

$

6,032

$

2,615

$

2,460

$

3,484

$

934

$

430

$

15,955

ALL balance at January 1, 2020

$

2,882

$

3,674

$

1,341

$

3,828

$

312

$

500

$

12,537

Charge-offs

(1,172)

(232)

(217)

(341)

(1,962)

Recoveries

69

37

151

83

170

510

Provision

2,592

(200)

1,324

1,456

229

5,401

ALL balance at December 31, 2020

$

5,543

$

2,339

$

2,584

$

5,150

$

370

$

500

$

16,486

Average of Impaired Loans and Related Interest Income by Loan Portfolio Class

2021

2020

(in thousands)

    

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

    

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

Commercial real estate

Non owner-occupied

$

2,836

$

12

$

$

131

$

9

$

All other CRE

2,840

118

94

3,203

144

Acquisition and development

1-4 family residential construction

252

11

278

12

All other A&D

557

9

6,709

12

1

Commercial and industrial

18

16

Residential mortgage

Residential mortgage - term

2,561

70

5

2,593

82

Residential mortgage – home equity

439

604

4

Consumer

14

20

Total

$

9,517

$

220

$

99

$

13,554

$

259

$

5

Modification of Troubled Debt Restructuring by Class

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(Dollars in thousands)

    

Number of
Contracts

    

Recorded
Investment

    

Number of
Contracts

    

Recorded
Investment

    

Number of
Contracts

    

Recorded
Investment

For the year ended December 31, 2021

Commercial real estate

Non owner-occupied

$

1

$

109

$

All other CRE

Acquisition and development

1-4 family residential construction

All other A&D

1

202

Commercial and industrial

Residential mortgage

Residential mortgage – term

2

299

Residential mortgage – home equity

Consumer

Total

$

4

$

610

$

For the year ended December 31, 2020

Commercial real estate

Non owner-occupied

$

$

$

All other CRE

1

2,226

Acquisition and development

1-4 family residential construction

All other A&D

2

430

0

Commercial and industrial

Residential mortgage

Residential mortgage – term

1

46

2

457

3

356

Residential mortgage – home equity

Consumer

Total

1

$

46

4

$

887

4

$

2,582