XML 67 R55.htm IDEA: XBRL DOCUMENT v3.22.1
Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2021
Parent Company Only Financial Information  
Condensed Statement of Financial Condition

December 31,

(In thousands)

    

2021

    

2020

Assets

Cash

$

200

$

186

Investment securities- Available for Sale (at fair value)

15,816

12,198

Investment in bank subsidiary

154,405

150,895

Investment in non-bank subsidiaries

929

929

Other assets

7,566

7,082

Total Assets

$

178,916

$

171,290

Liabilities and Shareholders' Equity

Accrued interest and other liabilities

$

5,094

$

8,404

Dividends payable

993

910

Junior subordinated debt

30,929

30,929

Shareholders' equity

141,900

131,047

Total Liabilities and Shareholders' Equity

$

178,916

$

171,290

Condensed Statement of Income

Year Ended

December 31,

(In thousands)

    

2021

    

2020

Income:

Dividend income from bank subsidiary

$

18,791

$

7,328

Interest income on investments

479

603

Other income

1,740

61

Total other income

2,219

664

Total Income

21,010

7,992

Expenses:

Interest expense

1,264

1,354

Other expenses

6,346

3,607

Total Expenses

7,610

4,961

Income before income taxes and equity in undistributed net income of subsidiaries

13,400

3,031

Applicable income tax benefit

1,193

982

Net income before equity in undistributed net income of subsidiaries

14,593

4,013

Equity in undistributed net income of subsidiaries:

Bank

5,177

9,828

Net Income

$

19,770

$

13,841

Condensed Statement of Comprehensive Income

Year Ended

December 31,

Components of Comprehensive Income (in thousands)

    

2021

    

2020

Net Income

$

19,770

$

13,841

Unrealized losses on AFS Securities, net of tax

(749)

(3,330)

Unrealized gains/(losses) on cash flow hedges, net of tax

635

(869)

Other comprehensive loss, net of tax

(114)

(4,199)

Comprehensive income

$

19,656

$

9,642

Condensed Cash Flow Statement

Year Ended

December 31,

(In thousands)

    

2021

    

2020

Operating Activities

Net Income

$

19,770

$

13,841

Adjustments to reconcile net income to net cash provided by operating activities:

Equity in undistributed net income of subsidiaries

(5,177)

(9,828)

Increase in other assets

(1,518)

(1,490)

(Decrease)/increase in accrued interest payable and other liabilities

(2,595)

3,286

Stock compensation

472

345

Net cash provided by operating activities

10,952

6,154

Financing Activities

Proceeds from issuance of common stock

211

198

Repurchase of common stock

(7,175)

(2,754)

Cash dividends on common stock

(3,974)

(3,646)

Net cash used in financing activities

(10,938)

(6,202)

Increase/(decrease) in cash and cash equivalents

14

(48)

Cash and cash equivalents at beginning of year

186

234

Cash and cash equivalents at end of year

$

200

$

186

Accumulated Other Comprehensive Income

Components of Other Comprehensive Loss (in thousands)

    

Before Tax
Amount

    

Tax (Expense)
Benefit

    

Net

For the year ended December 31, 2021

Available for Sale Securities:

Unrealized holding losses

$

(1,022)

$

273

$

(749)

Cash flow hedges:

Unrealized holding gains

867

(232)

635

Other comprehensive loss

$

(155)

$

41

$

(114)

For the year ended December 31, 2020

Available for Sale Securities:

Unrealized holding losses

$

(4,548)

$

1,218

$

(3,330)

Cash flow hedges:

Unrealized holding losses

(1,187)

318

(869)

Other comprehensive loss

$

(5,735)

$

1,536

$

(4,199)