XML 35 R26.htm IDEA: XBRL DOCUMENT v3.22.2
Loans And Related Allowances For Loan Losses (Tables)
6 Months Ended
Jun. 30, 2022
Loans And Related Allowances For Loan Losses [Abstract]  
Loan Portfolio Segments

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Total

June 30, 2022

Individually evaluated for impairment

$

2,267

$

599

$

$

2,384

$

33

$

5,283

Collectively evaluated for impairment

419,675

115,516

225,640

403,909

63,590

1,228,330

Total loans

$

421,942

$

116,115

$

225,640

$

406,293

$

63,623

$

1,233,613

December 31, 2021

Individually evaluated for impairment

$

2,365

$

629

$

90

$

2,644

$

$

5,728

Collectively evaluated for impairment

371,926

127,448

180,886

402,042

65,657

1,147,959

Total loans

$

374,291

$

128,077

$

180,976

$

404,686

$

65,657

$

1,153,687

Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating

(in thousands)

    

Pass

    

Special
Mention

    

Substandard

    

Total

June 30, 2022

Commercial real estate

Non owner-occupied

$

212,939

$

6,438

$

12,308

$

231,685

All other CRE

183,562

2,304

4,391

190,257

Acquisition and development

1-4 family residential construction

24,247

24,247

All other A&D

91,493

375

91,868

Commercial and industrial

206,035

4,940

14,665

225,640

Residential mortgage

Residential mortgage - term

340,549

5,853

346,402

Residential mortgage - home equity

59,219

672

59,891

Consumer

63,411

212

63,623

Total

$

1,181,455

$

13,682

$

38,476

$

1,233,613

December 31, 2021

Commercial real estate

Non owner-occupied

$

173,299

$

12,987

$

6,077

$

192,363

All other CRE

174,395

2,357

5,176

181,928

Acquisition and development

1-4 family residential construction

19,924

19,924

All other A&D

107,532

218

403

108,153

Commercial and industrial

161,429

5,071

14,476

180,976

Residential mortgage

Residential mortgage - term

338,832

5,624

344,456

Residential mortgage - home equity

59,533

697

60,230

Consumer

65,557

100

65,657

Total

$

1,100,501

$

20,633

$

32,553

$

1,153,687

Loan Portfolio Summarized by the Past Due Status

(in thousands)

    

Current

    

30-59 Days
Past Due

    

60-89 Days
Past Due

    

90 Days+
Past Due

    

Total Past
Due and
Accruing

    

Non-
Accrual

    

Total Loans

June 30, 2022

Commercial real estate

Non owner-occupied

$

231,596

$

$

89

$

$

89

$

$

231,685

All other CRE

190,191

66

190,257

Acquisition and development

1-4 family residential construction

24,247

24,247

All other A&D

91,493

375

91,868

Commercial and industrial

224,113

39

1,488

1,527

225,640

Residential mortgage

Residential mortgage - term

342,616

73

2,119

254

2,446

1,340

346,402

Residential mortgage - home equity

59,321

178

53

4

235

335

59,891

Consumer

63,295

153

75

67

295

33

63,623

Total

$

1,226,872

$

443

$

3,824

$

325

$

4,592

$

2,149

$

1,233,613

December 31, 2021

Commercial real estate

Non owner-occupied

$

192,363

$

$

$

$

$

$

192,363

All other CRE

181,847

81

181,928

Acquisition and development

1-4 family residential construction

19,924

19,924

All other A&D

107,763

390

108,153

Commercial and industrial

180,676

132

78

210

90

180,976

Residential mortgage

Residential mortgage - term

340,429

159

2,222

148

2,529

1,498

344,456

Residential mortgage - home equity

59,485

238

104

342

403

60,230

Consumer

65,208

268

29

152

449

65,657

Total

$

1,147,695

$

797

$

2,433

$

300

$

3,530

$

2,462

$

1,153,687

Primary Segments of the Allowance for Loan Loss

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

June 30, 2022

Individually evaluated
for impairment

$

$

$

$

29

$

33

$

$

62

Collectively evaluated
for impairment

$

6,220

$

2,172

$

2,830

$

3,083

$

940

$

430

$

15,675

Total ALL

$

6,220

$

2,172

$

2,830

$

3,112

$

973

$

430

$

15,737

December 31, 2021

Individually evaluated
for impairment

$

$

$

28

$

36

$

$

$

64

Collectively evaluated
for impairment

$

6,032

$

2,615

$

2,432

$

3,448

$

934

$

430

$

15,891

Total ALL

$

6,032

$

2,615

$

2,460

$

3,484

$

934

$

430

$

15,955

Impaired Loans and Related Interest Income by Loan Portfolio Class

Impaired Loans with
Specific Allowance

Impaired
Loans with
No Specific
Allowance

Total Impaired Loans

(in thousands)

    

Recorded
Investment

    

Related
Allowances

    

Recorded
Investment

    

Recorded
Investment (1)

    

Unpaid
Principal
Balance

June 30, 2022

Commercial real estate

Non owner-occupied

$

$

$

103

$

103

$

103

All other CRE

2,164

2,164

2,164

Acquisition and development

1-4 family residential construction

224

224

224

All other A&D

375

375

1,584

Commercial and industrial

Residential mortgage

Residential mortgage – term

270

29

1,779

2,049

2,108

Residential mortgage – home equity

335

335

335

Consumer

33

33

33

33

Total impaired loans

$

303

$

62

$

4,980

$

5,283

$

6,551

December 31, 2021

Commercial real estate

Non owner-occupied

$

$

$

106

$

106

$

106

All other CRE

2,259

2,259

2,259

Acquisition and development

1-4 family residential construction

239

239

239

All other A&D

390

390

1,599

Commercial and industrial

90

28

90

2,304

Residential mortgage

Residential mortgage – term

344

31

1,897

2,241

2,302

Residential mortgage – home equity

46

5

357

403

422

Consumer

Total impaired loans

$

480

$

64

$

5,248

$

5,728

$

9,231

(1)Recorded investment consists of unpaid principal balance, net of charge-offs, interest payments received applied to principal and unamortized deferred loan origination fees and cost.
Allowance for Loan Losses Summarized by Loan Portfolio Segments

The following tables present the activity in the ALL for the six and three month periods ended June 30, 2022 and 2021:

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Unallocated

    

Total

ALL balance at January 1, 2022

$

6,032

$

2,615

$

2,460

$

3,484

$

934

$

430

$

15,955

Charge-offs

(52)

(33)

(545)

(630)

Recoveries

1

20

9

101

76

207

Provision

187

(463)

413

(440)

508

205

ALL balance at June 30, 2022

$

6,220

$

2,172

$

2,830

$

3,112

$

973

$

430

$

15,737

ALL balance at January 1, 2021

$

5,543

$

2,339

$

2,584

$

5,150

$

370

$

500

$

16,486

Charge-offs

(81)

(82)

(175)

(338)

Recoveries

110

38

29

78

255

Provision

132

132

322

(238)

317

665

ALL balance at June 30, 2021

$

5,675

$

2,500

$

2,944

$

4,859

$

590

$

500

$

17,068

(in thousands)

Commercial
Real Estate

Acquisition
and
Development

Commercial
and
Industrial

Residential
Mortgage

Consumer

Unallocated

Total

ALL balance at April 1, 2022

$

5,922

$

2,542

$

2,513

$

2,945

$

940

$

430

$

15,292

Charge-offs

(4)

(24)

(299)

(327)

Recoveries

2

6

86

54

148

Provision

298

(372)

315

105

278

624

ALL balance at June 30, 2022

$

6,220

$

2,172

$

2,830

$

3,112

$

973

$

430

$

15,737

ALL balance at April 1, 2021

$

5,404

$

2,423

$

2,831

$

5,028

$

368

$

500

$

16,554

Charge-offs

(95)

(95)

Recoveries

9

2

12

31

54

Provision

271

68

111

(181)

286

555

ALL balance at June 30, 2021

$

5,675

$

2,500

$

2,944

$

4,859

$

590

$

500

$

17,068

Average of Impaired Loans and Related Interest Income by Loan Portfolio Class

Six months ended

Six months ended

June 30, 2022

June 30, 2021

(in thousands)

    

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

Average
investment

    

Interest income
recognized on
an accrual basis

    

Interest income
recognized on
a cash basis

Commercial real estate

Non owner-occupied

$

105

$

6

$

$

3,165

$

6

$

All other CRE

2,211

45

3,058

69

Acquisition and development

1-4 family residential construction

231

7

259

6

All other A&D

382

599

6

Commercial and industrial

45

Residential mortgage

Residential mortgage – term

2,166

24

5

2,672

39

5

Residential mortgage – home equity

376

454

Consumer

11

17

Total

$

5,527

$

82

$

5

$

10,224

$

126

$

5

Three months ended

Three months ended

June 30, 2022

June 30, 2021

(in thousands)

Average
investment

Interest income
recognized on
an accrual basis

Interest income
recognized on
a cash basis

Average
investment

Interest income
recognized on
an accrual basis

Interest income
recognized on
a cash basis

Commercial real estate

Non owner-occupied

$

105

$

3

$

$

4,689

$

3

$

All other CRE

2,188

22

2,982

34

Acquisition and development

1-4 family residential construction

228

3

255

3

All other A&D

378

611

3

Commercial and industrial

Residential mortgage

Residential mortgage – term

2,130

12

2,585

19

Residential mortgage – home equity

363

474

Consumer

17

11

Total

$

5,409

$

40

$

$

11,607

$

62

$

Troubled Debt Restructuring

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Six months ended June 30, 2021

Commercial real estate

Non owner-occupied

$

1

$

109

$

All other CRE

Acquisition and development

1-4 family residential construction

All other A&D

Commercial and industrial

Residential mortgage

Residential mortgage – term

Residential mortgage – home equity

Consumer

Total

$

1

$

109

$

Temporary Rate
Modification

Extension of Maturity

Modification of Payment
and Other Terms

(in thousands)

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Number of
Contracts

Recorded
Investment

Three months ended June 30, 2021

Commercial real estate

Non owner-occupied

$

1

$

109

$

All other CRE

Acquisition and development

1-4 family residential construction

All other A&D

Commercial and industrial

Residential mortgage

Residential mortgage – term

Residential mortgage – home equity

Consumer

Total

$

1

$

109

$