XML 39 R28.htm IDEA: XBRL DOCUMENT
v3.24.3

Fair Value of Financial Instruments (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2024
Fair Value of Financial Instruments [Abstract] |
Assets and Liabilities Measured at Fair Value on a Recurring and Nonrecurring Basis | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Fair Value Measurements at September 30, 2024 Using
​ | ​ | ​ | ​ | Quoted | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Prices in | ​ | Significant | ​ | ​ | ​
​ | ​ | Assets | ​ | Active Markets | ​ | Other | ​ | Significant
​ | ​ | Measured at | ​ | for Identical | ​ | Observable | ​ | Unobservable
​ | ​ | Fair Value | ​ | Assets | ​ | Inputs | ​ | Inputs
(in thousands) |  | 09/30/24 |  | (Level 1) |  | (Level 2) |  | (Level 3)
Recurring: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Investment securities available-for-sale: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
U.S. government agencies | ​ | $ | 6,239 | ​ | ​ | ​ | ​ | $ | 6,239 | ​ | ​ | ​
Residential mortgage-backed agencies | ​ | $ | 19,643 | ​ | ​ | ​ | ​ | $ | 19,643 | ​ | ​ | ​
Commercial mortgage-backed agencies | ​ | $ | 28,353 | ​ | ​ | ​ | ​ | $ | 28,353 | ​ | ​ | ​
Collateralized mortgage obligations | ​ | $ | 15,680 | ​ | ​ | ​ | ​ | $ | 15,680 | ​ | ​ | ​
Obligations of states and political subdivisions | ​ | $ | 7,726 | ​ | ​ | ​ | ​ | $ | 7,726 | ​ | ​ | ​
Corporate bonds | ​ | $ | 740 | ​ | ​ | ​ | ​ | $ | 740 | ​ | ​ | ​
Collateralized debt obligations | ​ | $ | 14,779 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 14,779
Financial derivatives | ​ | $ | 438 | ​ | ​ | ​ | ​ | $ | 438 | ​ | ​ | ​
Non-recurring: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Individually evaluated loans, net | ​ | $ | 1,111 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 1,111
Equity investment | ​ | $ | 3,569 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 3,569
Other real estate owned | ​ | $ | 2,698 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 2,698
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | Fair Value Measurements at December 31, 2023 Using
​ | ​ | ​ | ​ | Quoted | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | Prices in | ​ | Significant | ​ | ​
​ | ​ | Assets/(liabilities) | ​ | Active Markets | ​ | Other | ​ | Significant
​ | ​ | Measured at | ​ | for Identical | ​ | Observable | ​ | Unobservable
​ | ​ | Fair Value | ​ | Assets | ​ | Inputs | ​ | Inputs
(in thousands) |  | 12/31/23 |  | (Level 1) |  | (Level 2) |  | (Level 3)
Recurring: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Investment securities available-for-sale: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
U.S. government agencies | ​ | $ | 6,034 | ​ | ​ | ​ | ​ | $ | 6,034 | ​ | ​ | ​
Residential mortgage-backed agencies | ​ | $ | 20,563 | ​ | ​ | ​ | ​ | $ | 20,563 | ​ | ​ | ​
Commercial mortgage-backed agencies | ​ | $ | 28,417 | ​ | ​ | ​ | ​ | $ | 28,417 | ​ | ​ | ​
Collateralized mortgage obligations | ​ | $ | 16,356 | ​ | ​ | ​ | ​ | $ | 16,356 | ​ | ​ | ​
Obligations of states and political subdivisions | ​ | $ | 10,312 | ​ | ​ | ​ | ​ | $ | 10,312 | ​ | ​ | ​
Corporate bonds | ​ | $ | 778 | ​ | ​ | ​ | ​ | ​ | 778 | ​ | ​ | ​
Collateralized debt obligations | ​ | $ | 14,709 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 14,709
Financial derivatives | ​ | $ | 756 | ​ | ​ | ​ | ​ | $ | 756 | ​ | ​ | ​
Non-recurring: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Individually evaluated loans, net | ​ | $ | — | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | —
Equity investment | ​ | $ | 3,087 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 3,087
Other real estate owned | ​ | $ | 4,443 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | $ | 4,443
Fair Value Measurements, Recurring and Nonrecurring, Valuation Techniques | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
(in thousands) |  | Fair Value at September 30, 2024 |  | Valuation Technique |  | Significant Unobservable Inputs |  | Significant Unobservable Input Value
Recurring: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Investment securities – available for sale -CDO | ​ | $ | 14,779 | ​ | Discounted Cash Flow | ​ | Discount Margin | ​ | Range of high 300 to low 500
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Non-recurring: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Individually evaluated loans, net | ​ | $ | 1,111 | ​ | Market Comparable Properties | ​ | Marketability Discount | ​ | N/A
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Equity investment | ​ | $ | 3,569 | ​ | Market Method | ​ | Revenue Multiples | ​ | 2.8x
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other real estate owned | ​ | $ | 2,698 | ​ | Market Comparable Properties | ​ | Marketability Discount | ​ | 5.0% to 15.0% (weighted avg 5.9%)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
(in thousands) |  | Fair Value at December 31, 2023 |  | Valuation Technique |  | Significant Unobservable Inputs |  | Significant Unobservable Input Value
Recurring: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Investment securities – available for sale -CDO | ​ | $ | 14,709 | ​ | Discounted Cash Flow | ​ | Discount Margin | ​ | Range of low to mid 500 and low to mid 600
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Non-recurring: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Equity investment | ​ | $ | 3,087 | ​ | Market Method | ​ | Revenue Multiples | ​ | 2.8x
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Other real estate owned | ​ | $ | 4,443 | ​ | Market Comparable Properties | ​ | Marketability Discount | ​ | 5.0% to 15.0% (weighted avg 5.9%)
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​
| (1) | Range would include discounts taken since appraisal and estimated values
Reconciliation of Fair Valued Assets Measured on a Recurring Basis | ​
​ | ​ | ​ | ​
​ | ​ | Fair Value Measurements
​ | ​ | Using Significant Unobservable Inputs
​ | ​ | (Level 3)
​ | ​ | Investment Securities
(in thousands) |  | Available for Sale
Beginning balance January 1, 2024 | ​ | $ | 14,709
Total gains realized/unrealized: | ​ | ​ | ​
Included in other comprehensive income | ​ | ​ | 70
Ending balance September 30, 2024 | ​ | $ | 14,779
​
​ | ​ | ​ | ​
​ | ​ | Fair Value Measurements
​ | ​ | Using Significant Unobservable Inputs
​ | ​ | (Level 3)
​ | ​ | Investment Securities
(in thousands) |  | Available for Sale
Beginning balance January 1, 2023 | ​ | $ | 15,871
Total losses realized/unrealized: | ​ | ​ | ​
Included in other comprehensive loss | ​ | ​ | (1,087)
Ending balance September 30, 2023 | ​ | $ | 14,784
​
​ | ​ | ​ | ​
​ | ​ | ​ | ​
​ | ​ | Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
(in thousands) | ​ | Investment Securities Available for Sale
Beginning balance July 1, 2024 | ​ | $ | 13,975
Total gains realized/unrealized: | ​ | ​ | ​
Included in other comprehensive income | ​ | ​ | 804
Ending balance September 30, 2024 | ​ | $ | 14,779
​
​ | ​ | ​ | ​
​ | ​ | ​ | ​
​ | ​ | Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
(in thousands) | ​ | Investment Securities Available for Sale
Beginning balance July 1, 2023 | ​ | $ | 14,105
Total gains realized/unrealized: | ​ | ​ | ​
Included in other comprehensive loss | ​ | ​ | 679
Ending balance September 30, 2023 | ​ | $ | 14,784
Fair Value by Balance Sheet Grouping | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | September 30, 2024 | ​ | Fair Value Measurements
​ | ​ | ​ | ​ | ​ | ​ | Quoted | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | Prices in | ​ | Significant | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | Active Markets | ​ | Other | ​ | Significant
​ | ​ | ​ | ​ | ​ | ​ | for Identical | ​ | Observable | ​ | Unobservable
​ | ​ | Carrying | ​ | Fair | ​ | Assets | ​ | Inputs | ​ | Inputs
(in thousands) |  | Amount |  | Value |  | (Level 1) |  | (Level 2) |  | (Level 3)
Financial Assets: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and due from banks | ​ | $ | 61,140 | ​ | $ | 61,140 | ​ | $ | 61,140 | ​ | ​ | ​ | ​ | ​ | ​
Interest bearing deposits in banks | ​ | ​ | 1,252 | ​ | ​ | 1,252 | ​ | ​ | 1,252 | ​ | ​ | ​ | ​ | ​ | ​
Investment securities - AFS | ​ | ​ | 93,160 | ​ | ​ | 93,160 | ​ | ​ | ​ | ​ | $ | 78,381 | ​ | $ | 14,779
Investment securities - HTM | ​ | ​ | 174,054 | ​ | ​ | 149,348 | ​ | ​ | ​ | ​ | ​ | 147,501 | ​ | ​ | 1,847
Restricted bank stock | ​ | ​ | 5,765 | ​ | ​ | N/A | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Loans, net | ​ | ​ | 1,429,540 | ​ | ​ | 1,370,031 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 1,370,031
Financial derivatives | ​ | ​ | 438 | ​ | ​ | 438 | ​ | ​ | ​ | ​ | ​ | 438 | ​ | ​ | ​
Accrued interest receivable | ​ | ​ | 7,054 | ​ | ​ | 7,054 | ​ | ​ | ​ | ​ | ​ | 710 | ​ | ​ | 6,344
Financial Liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Deposits - non-maturity | ​ | ​ | 1,398,567 | ​ | ​ | 1,398,567 | ​ | ​ | ​ | ​ | ​ | 1,398,567 | ​ | ​ | ​
Deposits - time deposits | ​ | ​ | 141,828 | ​ | ​ | 140,400 | ​ | ​ | ​ | ​ | ​ | 140,400 | ​ | ​ | ​
Short-term borrowed funds | ​ | ​ | 50,206 | ​ | ​ | 50,206 | ​ | ​ | ​ | ​ | ​ | 50,206 | ​ | ​ | ​
Long-term borrowed funds | ​ | ​ | 120,929 | ​ | ​ | 120,915 | ​ | ​ | ​ | ​ | ​ | 120,915 | ​ | ​ | ​
Accrued interest payable | ​ | ​ | 1,854 | ​ | ​ | 1,854 | ​ | ​ | ​ | ​ | ​ | 1,854 | ​ | ​ | ​
​ ​ ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | December 31, 2023 | ​ | Fair Value Measurements
​ | ​ | ​ | ​ | ​ | ​ | Quoted | ​ | ​ | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | Prices in | ​ | Significant | ​ | ​
​ | ​ | ​ | ​ | ​ | ​ | Active Markets | ​ | Other | ​ | Significant
​ | ​ | ​ | ​ | ​ | ​ | for Identical | ​ | Observable | ​ | Unobservable
​ | ​ | Carrying | ​ | Fair | ​ | Assets | ​ | Inputs | ​ | Inputs
(in thousands) |  | Amount |  | Value |  | (Level 1) |  | (Level 2) |  | (Level 3)
Financial Assets: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Cash and due from banks | ​ | $ | 48,343 | ​ | $ | 48,343 | ​ | $ | 48,343 | ​ | ​ | ​ | ​ | ​ | ​
Interest bearing deposits in banks | ​ | ​ | 1,410 | ​ | ​ | 1,410 | ​ | ​ | 1,410 | ​ | ​ | ​ | ​ | ​ | ​
Investment securities - AFS | ​ | ​ | 97,169 | ​ | ​ | 97,169 | ​ | ​ | ​ | ​ | $ | 82,460 | ​ | $ | 14,709
Investment securities - HTM | ​ | ​ | 214,297 | ​ | ​ | 184,415 | ​ | ​ | ​ | ​ | ​ | 182,510 | ​ | ​ | 1,905
Restricted bank stock | ​ | ​ | 5,250 | ​ | ​ | N/A | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Loans, net | ​ | ​ | 1,388,847 | ​ | ​ | 1,319,456 | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | 1,319,456
Financial derivative | ​ | ​ | 778 | ​ | ​ | 778 | ​ | ​ | ​ | ​ | ​ | 778 | ​ | ​ | ​
Accrued interest receivable | ​ | ​ | 7,487 | ​ | ​ | 7,487 | ​ | ​ | ​ | ​ | ​ | 828 | ​ | ​ | 6,659
Financial Liabilities: | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Deposits - non-maturity | ​ | ​ | 1,355,444 | ​ | ​ | 1,355,444 | ​ | ​ | ​ | ​ | ​ | 1,355,444 | ​ | ​ | ​
Deposits - time deposits | ​ | ​ | 195,533 | ​ | ​ | 193,337 | ​ | ​ | ​ | ​ | ​ | 193,337 | ​ | ​ | ​
Short-term borrowed funds | ​ | ​ | 45,418 | ​ | ​ | 45,418 | ​ | ​ | ​ | ​ | ​ | 45,418 | ​ | ​ | ​
Long-term borrowed funds | ​ | ​ | 110,929 | ​ | ​ | 110,809 | ​ | ​ | ​ | ​ | ​ | 110,809 | ​ | ​ | ​
Accrued interest payable | ​ | ​ | 612 | ​ | ​ | 612 | ​ | ​ | ​ | ​ | ​ | 612 | ​ | ​ | ​
​

X
- Definition Tabular disclosure of financial instrument measured at fair value on recurring or nonrecurring basis. Includes, but is not limited to, instrument classified in shareholders' equity. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 100 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-100 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 101 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-101 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-3 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsMeasuredOnRecurringBasisUnobservableInputReconciliationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-11 + Details
Name: | us-gaap_FairValueByBalanceSheetGroupingTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration