XML 37 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Loans and Related Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2025
Loans and Related Allowance for Credit Losses  
Loan Portfolio Segments

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Total

June 30, 2025

Individually evaluated for impairment

$

$

$

1,838

$

1,454

$

$

3,292

Collectively evaluated for impairment

550,717

98,937

279,646

520,514

49,375

1,499,189

Total loans

$

550,717

$

98,937

$

281,484

$

521,968

$

49,375

$

1,502,481

December 31, 2024

Individually evaluated for impairment

$

574

$

$

2,048

$

1,810

$

$

4,432

Collectively evaluated for impairment

525,790

95,314

285,486

517,005

52,766

1,476,361

Total loans

$

526,364

$

95,314

$

287,534

$

518,815

$

52,766

$

1,480,793

Loan Portfolio Summarized by the Past Due Status

(in thousands)

    

Current

    

30-59 Days
Past Due

    

60-89 Days
Past Due

    

90 Days+
Past Due

    

Total Past
Due and
Accruing

    

Non-
Accrual

    

Total Loans

June 30, 2025

Commercial real estate:

Non-owner-occupied

$

318,098

$

103

$

$

$

103

$

$

318,201

All other CRE

231,922

516

516

78

232,516

Acquisition and development:

1-4 family residential construction

19,791

19,791

All other A&D

79,119

27

79,146

Commercial and industrial

279,540

81

25

106

1,838

281,484

Residential mortgage:

Residential mortgage - term

452,121

62

1,518

182

1,762

1,819

455,702

Residential mortgage - home equity

65,168

483

271

306

1,060

38

66,266

Consumer

48,921

262

133

47

442

12

49,375

Total

$

1,494,680

$

1,507

$

1,947

$

535

$

3,989

$

3,812

$

1,502,481

December 31, 2024

Commercial real estate:

Non-owner-occupied

$

296,259

$

$

$

$

$

$

296,259

All other CRE

228,875

257

317

574

656

230,105

Acquisition and development:

1-4 family residential construction

16,630

16,630

All other A&D

78,588

14

14

82

78,684

Commercial and industrial

285,675

21

21

1,838

287,534

Residential mortgage:

Residential mortgage - term

447,161

66

2,411

504

2,981

2,100

452,242

Residential mortgage - home equity

65,824

371

228

69

668

81

66,573

Consumer

52,117

364

83

28

475

174

52,766

Total

$

1,471,129

$

1,058

$

2,757

$

918

$

4,733

$

4,931

$

1,480,793

Primary Segments of the Allowance for Loan Loss

(in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Total

June 30, 2025

Individually evaluated
for impairment

$

$

$

$

$

$

Collectively evaluated
for impairment

6,166

1,043

4,226

6,902

707

19,044

Total ACL

$

6,166

$

1,043

$

4,226

$

6,902

$

707

$

19,044

December 31, 2024

Individually evaluated
for impairment

$

$

$

$

$

$

Collectively evaluated
for impairment

5,272

909

4,205

7,010

774

18,170

Total ACL

$

5,272

$

909

$

4,205

$

7,010

$

774

$

18,170

Schedule of amortized cost basis of collateral-dependent individually evaluated loans

June 30, 2025

(in thousands)

    

Real Estate

Other Collateral

Non-Accrual Loans with No Allowance

Commercial and industrial

$

$

1,838

$

1,838

Residential mortgage

1,454

1,454

Total Loans

$

1,454

$

1,838

$

3,292

December 31, 2024

(in thousands)

    

Real Estate

Other Collateral

Non-Accrual Loans with No Allowance

Commercial real estate

$

574

$

$

574

Commercial and industrial

2,048

2,048

Residential mortgage

1,810

1,810

Total Loans

$

2,384

$

2,048

$

4,432

Allowance for Loan Losses Summarized by Loan Portfolio Segments

Six months ended (in thousands)

    

Commercial
Real Estate

    

Acquisition
and
Development

    

Commercial
and
Industrial

    

Residential
Mortgage

    

Consumer

    

Total

Beginning balance at January 1, 2025

$

5,272

$

909

$

4,205

$

7,010

$

774

$

18,170

Loan charge-offs

(9)

(370)

(399)

(778)

Recoveries collected

71

13

29

154

267

Credit loss expense/(credit)

894

72

378

(137)

178

1,385

ACL balance at June 30, 2025

$

6,166

$

1,043

$

4,226

$

6,902

$

707

$

19,044

Beginning balance at January 1, 2024

$

5,120

$

940

$

3,717

$

6,774

$

929

$

17,480

Loan charge-offs

(1,230)

(45)

(824)

(2,099)

Recoveries collected

37

6

34

26

227

330

Credit loss (credit)/expense

(305)

46

1,443

407

621

2,212

ACL balance at June 30, 2024

$

4,852

$

992

$

3,964

$

7,162

$

953

$

17,923

Three months ended (in thousands)

Commercial
Real Estate

Acquisition
and
Development

Commercial
and
Industrial

Residential
Mortgage

Consumer

Total

ACL balance at April 1, 2025

$

5,670

$

940

$

4,334

$

6,723

$

800

$

18,467

Loan charge-offs

(6)

(15)

(215)

(236)

Recoveries collected

7

11

13

54

85

Credit loss expense/(credit)

496

102

(104)

166

68

728

ACL balance at June 30, 2025

$

6,166

$

1,043

$

4,226

$

6,902

$

707

$

19,044

ACL balance at April 1, 2024

$

4,962

$

1,014

$

4,002

$

7,017

$

987

$

17,982

Loan charge-offs

(1,119)

(45)

(318)

(1,482)

Recoveries collected

3

3

9

157

172

Credit loss(credit)/expense

(110)

(25)

1,078

181

127

1,251

ACL balance at June 30, 2024

$

4,852

$

992

$

3,964

$

7,162

$

953

$

17,923

Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating

(in thousands)

    

2025

    

2024

    

2023

    

2022

    

2021

    

2020 and Prior

    

Revolving

    

Total Portfolio Loans

June 30, 2025

Commercial real estate:

Non-owner-occupied

Pass

$

21,725

$

24,236

$

35,894

$

75,278

$

28,318

$

126,999

$

2,433

$

314,883

Special Mention

680

680

Substandard

2,638

2,638

Total non-owner occupied

21,725

24,236

35,894

75,278

28,318

130,317

2,433

318,201

Current period gross charge-offs

All other CRE

Pass

8,695

45,622

32,075

27,755

22,127

84,014

4,631

224,919

Special Mention

877

716

1,593

Substandard

926

1,726

2,752

600

6,004

Total all other CRE

8,695

46,548

32,075

27,755

24,730

87,482

5,231

232,516

Current period gross charge-offs

Acquisition and development:

1-4 family residential construction

Pass

2,305

13,922

772

2,792

19,791

Special Mention

Substandard

Total acquisition and development

2,305

13,922

772

2,792

19,791

Current period gross charge-offs

All other A&D

Pass

8,130

24,381

11,878

6,472

1,677

10,005

16,388

78,931

Special Mention

Substandard

27

188

215

Total all other A&D

8,130

24,381

11,878

6,472

1,677

10,032

16,576

79,146

Current period gross charge-offs

9

9

Commercial and industrial:

Pass

8,420

34,174

26,889

59,195

13,780

17,075

80,276

239,809

Special Mention

4,250

13,000

3,648

42

1,703

8,721

31,364

Substandard

24

112

1,192

673

6,526

1,784

10,311

Total commercial and industrial

8,444

38,536

39,889

64,035

14,495

25,304

90,781

281,484

Current period gross charge-offs

15

355

370

Residential mortgage:

Residential mortgage - term

Pass

14,679

36,812

69,078

90,624

74,375

160,865

1,118

447,551

Special Mention

672

784

494

1,950

Substandard

207

1,331

4,640

23

6,201

Total residential mortgage - term

14,679

36,812

69,078

91,503

76,490

165,999

1,141

455,702

Current period gross charge-offs

Residential mortgage - home equity

Pass

203

75

703

3,499

589

940

59,263

65,272

Special Mention

Substandard

11

983

994

Total residential mortgage - home equity

203

75

703

3,499

589

951

60,246

66,266

Current period gross charge-offs

Consumer:

Pass

5,794

8,909

8,493

4,613

2,384

16,162

2,743

49,098

Special Mention

Substandard

65

94

64

14

18

22

277

Total consumer

5,794

8,974

8,587

4,677

2,398

16,180

2,765

49,375

Current period gross charge-offs

99

40

142

10

86

22

399

Total Portfolio Loans

Pass

69,951

188,131

185,782

267,436

143,250

416,060

169,644

1,440,254

Special Mention

4,250

13,000

4,320

1,703

3,593

8,721

35,587

Substandard

24

1,103

94

1,463

3,744

16,612

3,600

26,640

Total Portfolio Loans

$

69,975

$

193,484

$

198,876

$

273,219

$

148,697

$

436,265

$

181,965

$

1,502,481

Current YTD Period:

Current period gross charge-offs

$

99

$

40

$

142

$

10

$

101

$

386

$

$

778

(in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

2019 and Prior

    

Revolving

    

Total Portfolio Loans

December 31, 2024

Commercial real estate:

Non-owner-occupied

Pass

$

22,807

$

23,454

$

73,649

$

28,941

$

52,080

$

89,977

$

1,960

$

292,868

Special Mention

706

706

Substandard

2,685

2,685

Total non-owner occupied

22,807

23,454

73,649

28,941

52,786

92,662

1,960

296,259

Current period gross charge-offs

All other CRE

Pass

42,855

32,599

29,951

24,073

16,842

72,630

4,535

223,485

Special Mention

199

199

Substandard

994

1,744

3,453

230

6,421

Total all other CRE

43,849

32,599

29,951

25,817

17,041

76,083

4,765

230,105

Current period gross charge-offs

Acquisition and development:

1-4 family residential construction

Pass

11,686

3,317

1,627

16,630

Special Mention

Substandard

Total acquisition and development

11,686

3,317

1,627

16,630

Current period gross charge-offs

All other A&D

Pass

23,304

24,114

10,672

1,848

1,773

9,230

7,661

78,602

Special Mention

Substandard

82

82

Total all other A&D

23,304

24,114

10,672

1,848

1,773

9,312

7,661

78,684

Current period gross charge-offs

Commercial and industrial:

Pass

35,898

29,786

65,663

17,558

6,777

13,758

75,440

244,880

Special Mention

4,250

13,000

3,500

1,842

9,084

31,676

Substandard

122

1,209

680

6,562

692

1,713

10,978

Total commercial and industrial

40,270

42,786

70,372

18,238

15,181

14,450

86,237

287,534

Current period gross charge-offs

465

125

892

41

87

1,610

Residential mortgage:

Residential mortgage - term

Pass

32,582

70,643

91,775

78,892

35,790

133,725

1,235

444,642

Special Mention

684

840

1,524

Substandard

60

1,054

4,923

39

6,076

Total residential mortgage - term

32,582

70,643

92,519

80,786

35,790

138,648

1,274

452,242

Current period gross charge-offs

30

30

Residential mortgage - home equity

Pass

171

803

3,948

696

361

622

59,307

65,908

Special Mention

Substandard

33

12

620

665

Total residential mortgage - home equity

171

803

3,948

696

394

634

59,927

66,573

Current period gross charge-offs

15

15

Consumer:

Pass

11,132

10,945

6,312

3,525

1,091

16,593

2,833

52,431

Special Mention

Substandard

3

177

100

24

25

4

2

335

Total consumer

11,135

11,122

6,412

3,549

1,116

16,597

2,835

52,766

Current period gross charge-offs

204

314

109

64

23

655

1,369

Total Portfolio Loans

Pass

180,435

195,661

281,970

155,533

114,714

336,535

154,598

1,419,446

Special Mention

4,250

13,000

4,184

840

2,747

9,084

34,105

Substandard

1,119

177

1,369

3,502

6,620

11,851

2,604

27,242

Total Portfolio Loans

$

185,804

$

208,838

$

287,523

$

159,875

$

124,081

$

348,386

$

166,286

$

1,480,793

Current YTD Period:

Current period gross charge-offs

$

669

$

314

$

249

$

956

$

64

$

772

$

$

3,024

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past.

The following tables present loan balances by year of origination segregated by performing and non-performing loans for the periods presented:

(in thousands)

    

2025

    

2024

    

2023

    

2022

    

2021

    

2020 and Prior

    

Revolving

    

Total Portfolio Loans

June 30, 2025

Commercial real estate:

Non-owner-occupied

Performing

$

21,725

$

24,236

$

35,894

$

75,278

$

28,318

$

130,317

$

2,433

$

318,201

Nonperforming

Total non-owner occupied

21,725

24,236

35,894

75,278

28,318

130,317

2,433

318,201

All other CRE

Performing

8,695

46,548

32,075

27,755

24,730

87,404

5,231

232,438

Nonperforming

78

78

Total all other CRE

8,695

46,548

32,075

27,755

24,730

87,482

5,231

232,516

Acquisition and development:

1-4 family residential construction

Performing

2,305

13,922

772

2,792

19,791

Nonperforming

Total acquisition and development

2,305

13,922

772

2,792

19,791

All other A&D

Performing

8,130

24,381

11,878

6,472

1,677

10,005

16,576

79,119

Nonperforming

27

27

Total all other A&D

8,130

24,381

11,878

6,472

1,677

10,032

16,576

79,146

Commercial and industrial:

Performing

8,444

38,536

39,889

62,844

13,848

25,304

90,781

279,646

Nonperforming

1,191

647

1,838

Total commercial and industrial

8,444

38,536

39,889

64,035

14,495

25,304

90,781

281,484

Residential mortgage:

Residential mortgage - term

Performing

14,679

36,812

69,078

91,503

76,366

164,122

1,141

453,701

Nonperforming

124

1,877

2,001

Total residential mortgage - term

14,679

36,812

69,078

91,503

76,490

165,999

1,141

455,702

Residential mortgage - home equity

Performing

203

75

703

3,499

589

951

59,902

65,922

Nonperforming

344

344

Total residential mortgage - home equity

203

75

703

3,499

589

951

60,246

66,266

Consumer:

Performing

5,794

8,959

8,575

4,653

2,398

16,172

2,765

49,316

Nonperforming

15

12

24

8

59

Total consumer

5,794

8,974

8,587

4,677

2,398

16,180

2,765

49,375

Total Portfolio Loans

Performing

69,975

193,469

198,864

272,004

147,926

434,275

181,621

1,498,134

Nonperforming

15

12

1,215

771

1,990

344

4,347

Total Portfolio Loans

$

69,975

$

193,484

$

198,876

$

273,219

$

148,697

$

436,265

$

181,965

$

1,502,481

(in thousands)

    

2024

    

2023

    

2022

    

2021

    

2020

    

2019 and Prior

    

Revolving

    

Total Portfolio Loans

December 31, 2024

Commercial real estate:

Non-owner-occupied

Performing

$

22,807

$

23,454

$

73,649

$

28,941

$

52,786

$

92,662

$

1,960

$

296,259

Nonperforming

Total non-owner occupied

22,807

23,454

73,649

28,941

52,786

92,662

1,960

296,259

All other CRE

Performing

43,849

32,599

29,951

25,500

17,041

75,427

4,765

229,132

Nonperforming

317

656

973

Total all other CRE

43,849

32,599

29,951

25,817

17,041

76,083

4,765

230,105

Acquisition and development:

1-4 family residential construction

Performing

11,686

3,317

1,627

16,630

Nonperforming

Total acquisition and development

11,686

3,317

1,627

16,630

All other A&D

Performing

23,304

24,114

10,672

1,848

1,773

9,230

7,661

78,602

Nonperforming

82

82

Total all other A&D

23,304

24,114

10,672

1,848

1,773

9,312

7,661

78,684

Commercial and industrial:

Performing

40,270

42,786

69,180

17,592

15,181

14,450

86,237

285,696

Nonperforming

1,192

646

1,838

Total commercial and industrial

40,270

42,786

70,372

18,238

15,181

14,450

86,237

287,534

Residential mortgage:

Residential mortgage - term

Performing

32,582

70,643

92,519

80,661

35,790

136,184

1,259

449,638

Nonperforming

125

2,464

15

2,604

Total residential mortgage - term

32,582

70,643

92,519

80,786

35,790

138,648

1,274

452,242

Residential mortgage - home equity

Performing

171

803

3,948

696

361

634

59,810

66,423

Nonperforming

33

117

150

Total residential mortgage - home equity

171

803

3,948

696

394

634

59,927

66,573

Consumer:

Performing

11,135

11,008

6,378

3,549

1,116

16,543

2,835

52,564

Nonperforming

114

34

54

202

Total consumer

11,135

11,122

6,412

3,549

1,116

16,597

2,835

52,766

Total Portfolio Loans

Performing

185,804

208,724

286,297

158,787

124,048

345,130

166,154

1,474,944

Nonperforming

114

1,226

1,088

33

3,256

132

5,849

Total Portfolio Loans

$

185,804

$

208,838

$

287,523

$

159,875

$

124,081

$

348,386

$

166,286

$

1,480,793

Troubled Debt Restructuring

(in thousands)

Term Extension

Percentage of Total Loan Type

Weighted Average Term and Principal Payment Extension

Six months ended June 30, 2025

Owner-occupied commercial real estate

$

874

0.38%

12 months

Commercial and industrial

24

0.01%

60 months

Total

$

898

Six months ended June 30, 2024

Owner-occupied commercial real estate

$

893

0.40%

12 months

Total

$

893

(in thousands)

Term Extension

Percentage of Total Loan Type

Weighted Average Term and Principal Payment Extension

Three months ended June 30, 2025

Owner-occupied commercial real estate

$

874

0.38%

12 months

Total

$

874

Three months ended June 30, 2024

Owner-occupied commercial real estate

$

893

0.40%

12 months

Total

$

893