XML 77 R67.htm IDEA: XBRL DOCUMENT v3.25.2
Segment Reporting (Information for the Operating Segments) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Segment Reporting Information [Line Items]            
Interest income $ 24,871   $ 23,113   $ 48,933 $ 45,011
Interest expense 8,164   7,875   16,210 15,961
Net Interest income 16,707   15,238   32,723 29,050
Credit loss expense 860   1,194   1,516 2,140
Net interest income after provision for credit losses 15,847   14,044   31,207 26,910
Other operating income:            
Net gains on sales of residential mortgages 146   59   238 141
Total other operating income 4,940   4,782   9,762 9,575
Other operating expenses:            
Salaries and employee benefits 7,319   7,256   14,650 14,413
Equipment and occupancy 565   635   1,143 1,558
Data processing 1,600   1,422   3,103 2,740
FDIC premiums 267   285   512 554
Other segment expenses 1,083   1,123   2,128 2,282
Total other operating expenses 12,974   12,364   25,550 25,245
Income before income tax expense 7,959   6,521   15,657 11,381
Income tax expense 1,975   1,607   3,867 2,769
Net Income 5,984 $ 5,806 4,914 $ 3,698 11,790 8,612
Credit loss expense 728   1,251   1,385 2,212
Depreciation         1,311 1,952
Amortization of intangible assets         164 165
Operating segments            
Segment Reporting Information [Line Items]            
Interest income 24,871   23,113   48,933 45,011
Interest expense 8,164   7,875   16,210 15,961
Net Interest income 16,707   15,238   32,723 29,050
Credit loss expense 860   1,194   1,516 2,140
Net interest income after provision for credit losses 15,847   14,044   31,207 26,910
Other operating income:            
Net gains on sales of residential mortgages 146   59   238 141
Total other operating income 5,086   4,841   10,000 9,716
Other operating expenses:            
Salaries and employee benefits 7,319   7,256   14,650 14,413
Equipment and occupancy 1,240   1,287   2,507 3,164
Data processing 1,600   1,422   3,103 2,740
FDIC premiums 267   285   512 554
Other segment expenses 2,548   2,114   4,778 4,374
Total other operating expenses 12,974   12,364   25,550 25,245
Income before income taxes and intercompany fees 7,959   6,521   15,657 11,381
Income before income tax expense 7,959   6,521   15,657 11,381
Income tax expense 1,975   1,607   3,867 2,769
Net Income 5,984   4,914   11,790 8,612
Credit loss expense 860   1,194   1,516 2,140
Depreciation 655   844   1,311 1,952
Amortization of intangible assets 82   82   164 165
Operating segments | Community Banking            
Segment Reporting Information [Line Items]            
Interest income 24,871   23,113   48,933 45,011
Interest expense 8,164   7,875   16,210 15,961
Net Interest income 16,707   15,238   32,723 29,050
Credit loss expense 860   1,194   1,516 2,140
Net interest income after provision for credit losses 15,847   14,044   31,207 26,910
Other operating income:            
Net gains on sales of residential mortgages 146   59   238 141
Total other operating income 2,330   2,224   4,500 4,416
Other operating expenses:            
Salaries and employee benefits 6,150   6,136   12,397 12,250
Equipment and occupancy 1,215   1,259   2,457 3,124
Data processing 1,500   1,342   2,908 2,561
FDIC premiums 267   285   512 554
Other segment expenses 2,437   1,993   4,540 4,120
Total other operating expenses 11,569   11,015   22,814 22,609
Income before income taxes and intercompany fees 6,608   5,253   12,893 8,717
Intercompany management fee income/(expense) 3   3   6 6
Income before income tax expense 6,611   5,256   12,899 8,723
Income tax expense 1,692   1,341   3,287 2,210
Net Income 4,919   3,915   9,612 6,513
Credit loss expense 860   1,194   1,516 2,140
Depreciation 646   834   1,302 1,931
Amortization of intangible assets 30   30   60 60
Operating segments | Wealth Management            
Other operating income:            
Total other operating income 2,756   2,617   5,500 5,300
Other operating expenses:            
Salaries and employee benefits 1,169   1,120   2,253 2,163
Equipment and occupancy 25   28   50 40
Data processing 100   80   195 179
Other segment expenses 111   121   238 254
Total other operating expenses 1,405   1,349   2,736 2,636
Income before income taxes and intercompany fees 1,351   1,268   2,764 2,664
Intercompany management fee income/(expense) (3)   (3)   (6) (6)
Income before income tax expense 1,348   1,265   2,758 2,658
Income tax expense 283   266   580 559
Net Income 1,065   999   2,178 2,099
Depreciation 9   10   9 21
Amortization of intangible assets 52   52   104 105
Service charges on deposit accounts            
Other operating income:            
Total other operating income 577   556   1,124 1,112
Service charges on deposit accounts | Operating segments            
Other operating income:            
Total other operating income 577   556   1,124 1,112
Service charges on deposit accounts | Operating segments | Community Banking            
Other operating income:            
Total other operating income 577   556   1,124 1,112
Other service charges            
Other operating income:            
Total other operating income 214   225   420 440
Other service charges | Operating segments            
Other operating income:            
Total other operating income 214   225   420 440
Other service charges | Operating segments | Community Banking            
Other operating income:            
Total other operating income 214   225   420 440
Trust department income            
Other operating income:            
Total other operating income 2,386   2,255   4,709 4,443
Trust department income | Operating segments            
Other operating income:            
Total other operating income 2,386   2,255   4,709 4,443
Trust department income | Operating segments | Wealth Management            
Other operating income:            
Total other operating income 2,386   2,255   4,709 4,443
Debit card income            
Other operating income:            
Total other operating income 983   999   1,904 1,931
Debit card income | Operating segments            
Other operating income:            
Total other operating income 983   999   1,904 1,931
Debit card income | Operating segments | Community Banking            
Other operating income:            
Total other operating income 983   999   1,904 1,931
Brokerage commissions            
Other operating income:            
Total other operating income 370   362   791 857
Brokerage commissions | Operating segments            
Other operating income:            
Total other operating income 370   362   791 857
Brokerage commissions | Operating segments | Wealth Management            
Other operating income:            
Total other operating income 370   362   791 857
Other segment income            
Other operating income:            
Total other operating income 61   51   124 132
Other segment income | Operating segments            
Other operating income:            
Total other operating income 410   385   814 792
Other segment income | Operating segments | Community Banking            
Other operating income:            
Total other operating income $ 410   $ 385   $ 814 $ 792