XML 78 R68.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting (Information for the Operating Segments) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Segment Reporting Information [Line Items]                
Interest income $ 25,762     $ 23,257     $ 74,695 $ 68,268
Interest expense 8,359     8,029     24,569 23,990
Net Interest income 17,403     15,228     50,126 44,278
Credit loss expense 510     264     2,026 2,404
Net interest income after provision for credit losses 16,893     14,964     48,100 41,874
Other operating income:                
Net gains on sales of residential mortgages 163     141     401 282
Total other operating income 5,074     4,912     14,836 14,487
Other operating expenses:                
Salaries and employee benefits 7,589     7,160     22,239 21,573
Equipment and occupancy 515     627     1,658 2,185
Data processing 1,517     1,333     4,620 4,073
FDIC premiums 266     256     778 810
Other segment expenses 1,167     1,082     3,295 3,364
Total other operating expenses 12,986     12,314     38,536 37,559
Income before income tax expense 9,242     7,703     24,899 19,084
Income tax expense 2,294     1,932     6,161 4,701
Net Income 6,948 $ 5,984 $ 5,806 5,771 $ 4,914 $ 3,698 18,738 14,383
Credit loss expense 480     195     1,865 2,407
Depreciation             1,935 2,633
Amortization of intangible assets             247 247
Operating segments                
Segment Reporting Information [Line Items]                
Interest income 25,762     23,257     74,695 68,268
Interest expense 8,359     8,029     24,569 23,990
Net Interest income 17,403     15,228     50,126 44,278
Credit loss expense 510     264     2,026 2,404
Net interest income after provision for credit losses 16,893     14,964     48,100 41,874
Other operating income:                
Net gains on sales of residential mortgages 163     141     401 282
Total other operating income 5,335     5,053     15,335 14,769
Other operating expenses:                
Salaries and employee benefits 7,589     7,160     22,239 21,573
Equipment and occupancy 1,194     1,336     3,701 4,500
Data processing 1,517     1,333     4,620 4,073
FDIC premiums 266     256     778 810
Other segment expenses 2,420     2,229     7,198 6,603
Total other operating expenses 12,986     12,314     38,536 37,559
Income before income taxes and intercompany fees 9,242     7,703     24,899 19,084
Income before income tax expense 9,242     7,703     24,899 19,084
Income tax expense 2,294     1,932     6,161 4,701
Net Income 6,948     5,771     18,738 14,383
Credit loss expense 510     264     2,026 2,404
Depreciation 655     844     1,935 2,633
Amortization of intangible assets 82     82     247 247
Operating segments | Community Banking                
Segment Reporting Information [Line Items]                
Interest income 25,762     23,257     74,695 68,268
Interest expense 8,359     8,029     24,569 23,990
Net Interest income 17,403     15,228     50,126 44,278
Credit loss expense 510     264     2,026 2,404
Net interest income after provision for credit losses 16,893     14,964     48,100 41,874
Other operating income:                
Net gains on sales of residential mortgages 163     141     401 282
Total other operating income 2,541     2,428     7,041 6,844
Other operating expenses:                
Salaries and employee benefits 6,443     6,108     18,841 18,359
Equipment and occupancy 1,171     1,306     3,628 4,409
Data processing 1,423     1,260     4,331 3,821
FDIC premiums 266     256     778 810
Other segment expenses 2,311     2,118     6,848 6,264
Total other operating expenses 11,614     11,048     34,426 33,663
Income before income taxes and intercompany fees 7,820     6,344     20,715 15,055
Intercompany management fee income/(expense) 3     3     9 9
Income before income tax expense 7,823     6,347     20,724 15,064
Income tax expense 1,996     1,666     5,283 3,857
Net Income 5,827     4,681     15,441 11,207
Credit loss expense 510     264     2,026 2,404
Depreciation 652     834     1,923 2,612
Amortization of intangible assets 30     30     90 90
Operating segments | Wealth Management                
Other operating income:                
Total other operating income 2,794     2,625     8,294 7,925
Other operating expenses:                
Salaries and employee benefits 1,146     1,052     3,398 3,214
Equipment and occupancy 23     30     73 91
Data processing 94     73     289 252
Other segment expenses 109     111     350 339
Total other operating expenses 1,372     1,266     4,110 3,896
Income before income taxes and intercompany fees 1,422     1,359     4,184 4,029
Intercompany management fee income/(expense) (3)     (3)     (9) (9)
Income before income tax expense 1,419     1,356     4,175 4,020
Income tax expense 298     266     878 844
Net Income 1,121     1,090     3,297 3,176
Depreciation 3     10     12 21
Amortization of intangible assets 52     52     157 157
Service charges on deposit accounts                
Other operating income:                
Total other operating income 563     555     1,687 1,667
Service charges on deposit accounts | Operating segments                
Other operating income:                
Total other operating income 563     555     1,687 1,667
Service charges on deposit accounts | Operating segments | Community Banking                
Other operating income:                
Total other operating income 563     555     1,687 1,667
Other service charges                
Other operating income:                
Total other operating income 218     236     638 676
Other service charges | Operating segments                
Other operating income:                
Total other operating income 218     236     638 676
Other service charges | Operating segments | Community Banking                
Other operating income:                
Total other operating income 218     236     638 676
Trust department income                
Other operating income:                
Total other operating income 2,448     2,328     7,157 6,771
Trust department income | Operating segments                
Other operating income:                
Total other operating income 2,448     2,328     7,157 6,771
Trust department income | Operating segments | Wealth Management                
Other operating income:                
Total other operating income 2,448     2,328     7,157 6,771
Debit card income                
Other operating income:                
Total other operating income 980     1,000     2,884 2,931
Debit card income | Operating segments                
Other operating income:                
Total other operating income 980     1,000     2,884 2,931
Debit card income | Operating segments | Community Banking                
Other operating income:                
Total other operating income 980     1,000     2,884 2,931
Brokerage commissions                
Other operating income:                
Total other operating income 346     297     1,137 1,154
Brokerage commissions | Operating segments                
Other operating income:                
Total other operating income 346     297     1,137 1,154
Brokerage commissions | Operating segments | Wealth Management                
Other operating income:                
Total other operating income 346     297     1,137 1,154
Other segment income                
Other operating income:                
Total other operating income 164     156     288 288
Other segment income | Operating segments                
Other operating income:                
Total other operating income 617     496     1,431 1,288
Other segment income | Operating segments | Community Banking                
Other operating income:                
Total other operating income $ 617     $ 496     $ 1,431 $ 1,288