EX-99 2 ex99-1.htm EXHIBIT 99.1

FOR IMMEDIATE RELEASE

 

NORWOOD FINANCIAL CORP ANNOUNCES FIRST QUARTER EARNINGS  

 

April 23, 2009

 

William W. Davis, Jr., President and Chief Executive Officer of Norwood Financial Corp (NWFL-Nasdaq Global Market) and its subsidiary, Wayne Bank announced earnings of $1,737,000 for the three months ended March 31, 2009 compared to $1,779,000 for the similar period in 2008. Earnings per share on a fully diluted basis, were $.63 in the current period compared to $.64 in the 2008 period. The return on average assets for the three months ended March 31, 2009 was 1.39% with a return on average equity of 11.80%.

Total assets as of March 31, 2009 were $511.4 million with loans receivable of $351.4 million, deposits of $370.4 million and total stockholders’ equity of $60.2 million. Assets have increased $27.5 million or 5.7% from March 31, 2008. Loans receivable reflected an increase of $22.1 million, or 6.7% since March 31, 2008. The growth in loans receivable was centered in both commercial and residential real estate loans. Non-performing assets, which include non-performing loans and foreclosed real estate, totaled $2,460,000 as of March 31, 2009 compared to $2,747,000 at December 31, 2008 and $302,000 at March 31, 2008. The increase from the prior year was related to two land development projects. Net charge-offs for the three months ended March 31, 2009 totaled $45,000 with a provision for loan losses of $225,000 compared to $19,000 in net charge-offs and a $75,000 provision for loan losses for the similar period in 2008. The allowance for loan losses was $4,413,000 at March 31, 2009, compared to $4,137,000 at March 31, 2008.

 

1

 

 


Net interest income on a fully taxable equivalent basis (fte) was $4,842,000 in the current period, an increase of $361,000 or 8.1% over the similar period in 2008. The resulting net interest margin (fte) for the three months ended March 31, 2009 was 3.96% increasing from 3.90% in the 2008 period. Other income for the three months ended March 31, 2009 totaled $1,281,000 compared to $1,262,000 in the similar period of 2008. The current period includes $133,000 related to gains on the sale of $9.7 million of residential mortgage loans compared to $388,000 in similar gains on the sale of $13.9 million of loans in the 2008 period. The mortgages, principally 30 year fixed rates, were sold for interest rate risk management. During the 2009 quarter, the Company also realized $161,000 in gains on sales of securities compared to no such gains in the 2008 quarter. Effective March 31, 2009, the Company closed its office in Hamlin and recorded a $150,000 gain on the sale of the related deposits to another financial institution. Other expenses for the three months ended March 31, 2009 totaled $3,275,000, an increase of $314,000 from $2,961,000 in the similar period in 2008. The increase is due in part to a $114,000 increase in FDIC insurance assessments.

Mr. Davis commented, “Even though we are operating in a very challenging environment, we believe the Company had a very solid start to 2009. Our core earnings are strong and our capital levels are at the top of our peer group. We are certainly aware that the slow down in the economy, increased unemployment and the soft real estate market will continue to impact our customers, but are optimistic that all the government stimulus programs will eventually turn this economy around.”

Norwood Financial Corp., through its subsidiary Wayne Bank, operates eleven offices in Wayne, Pike and Monroe Counties, Pennsylvania. The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.

 

2

 

 


Forward-Looking Statements. The foregoing material may contain forward-looking statements. We caution that such statements may be subject to a number of uncertainties and actual results could differ materially and therefore readers should not place undue reliance on any forward looking statements. Those risks and uncertainties include changes in the absolute and relative levels of interest rates, the ability to control costs and expenses, demand for real estate, general economic conditions and the effectiveness of governmental response thereto. Norwood Financial Corp. does not undertake and specifically disclaims any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Financial Measures

This release references tax-equivalent interest income and net interest income, which are non-GAAP financial measures. Tax-equivalent interest income and net interest income are derived from GAAP interest income and net interest income using an assumed tax rate of 34%. We believe the presentation of interest income and net interest income on a tax–equivalent basis ensures comparability of interest income and net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.

 

Contact:        Lewis J. Critelli

 

Executive Vice President, Secretary &

 

Chief Financial Officer

 

NORWOOD FINANCIAL CORP

 

570-253-8512

 

www.waynebank.com

 

3

 

 


NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets

(dollars in thousands, except share data)

(unaudited)

 

 

 

March 31,

 

 

 

2009

 

2008

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

$

5,682

 

$

8,283

 

Interest bearing deposits with banks

 

 

9,329

 

 

33

 

Federal funds sold

 

 

3,000

 

 

 

Cash and cash equivalents

 

 

18,011

 

 

8,316

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

124,222

 

 

130,633

 

Securities held to maturity, fair value 2009: $724 2008: $726

 

 

707

 

 

706

 

Loans receivable (net of unearned Income)

 

 

351,433

 

 

329,377

 

Less: Allowance for loan losses

 

 

4,413

 

 

4,137

 

Net loans receivable

 

 

347,020

 

 

325,240

 

Investment in FHLB Stock, at cost

 

 

3,538

 

 

2,124

 

Bank premises and equipment,net

 

 

5,413

 

 

5,668

 

Bank owned life insurance

 

 

8,149

 

 

7,841

 

Foreclosed real estate owned

 

 

768

 

 

 

Accrued interest receivable

 

 

2,314

 

 

2,409

 

 Other assets

 

 

1,282

 

 

1,030

 

TOTAL ASSETS

 

$

511,424

 

$

483,967

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Non-interest bearing demand

 

$

57,270

 

$

55,618

 

Interest-bearing

 

 

313,146

 

 

315,535

 

Total deposits

 

 

370,416

 

 

371,153

 

Short-term borrowings

 

 

29,412

 

 

28,006

 

Other borrowings

 

 

43,000

 

 

23,000

 

Accrued interest payable

 

 

1,944

 

 

2,621

 

 Payable on sale of deposits

 

 

3,607

 

 

 

Other liabilities

 

 

2,895

 

 

2,613

 

TOTAL LIABILITIES

 

 

451,274

 

 

427,393

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

Common Stock, $.10 par value, authorized 10,000,000 shares

 

 

 

 

 

 

 

issued: 2,840,872

 

 

284

 

 

284

 

Surplus

 

 

9,993

 

 

10,119

 

Retained earnings

 

 

51,394

 

 

47,603

 

Treasury stock, at cost: 2009: 106,041 shares, 2008: 101,328 shares

 

 

(3,286

)

 

(3,152

)

Accumulated other comprehensive income

 

 

1,765

 

 

1,720

 

TOTAL STOCKHOLDERS' EQUITY

 

 

60,150

 

 

56,574

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

$

511,424

 

$

483,967

 

 

 

4

 

 


NORWOOD FINANCIAL CORP.

Consolidated Statements of Income

(dollars in thousands, except per share data)

(unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2009

 

2008

 

INTEREST INCOME

 

 

 

 

 

 

 

Loans receivable, including fees

 

$

5,287

 

$

5,641

 

Securities

 

 

1,397

 

 

1,489

 

Other

 

 

6

 

 

19

 

Total Interest income

 

 

6,690

 

 

7,149

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

Deposits

 

 

1,501

 

 

2,371

 

Short-term borrowings

 

 

96

 

 

187

 

Other borrowings

 

 

412

 

 

267

 

Total Interest expense

 

 

2,009

 

 

2,825

 

NET INTEREST INCOME

 

 

4,681

 

 

4,324

 

PROVISION FOR LOAN LOSSES

 

 

225

 

 

75

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

 

 

4,456

 

 

4,249

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

Service charges and fees

 

 

598

 

 

638

 

Income from fiduciary activities

 

 

82

 

 

92

 

Net realized gains on sales of securities

 

 

161

 

 

 

Gains on sale of loans and servicing rights

 

 

133

 

 

388

 

Gain on sale of deposits

 

 

150

 

 

 

Other

 

 

157

 

 

144

 

Total other income

 

 

1,281

 

 

1,262

 

 

 

 

 

 

 

 

 

OTHER EXPENSES

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

1,614

 

 

1,546

 

Occupancy, furniture and equipment

 

 

485

 

 

430

 

Data processing related

 

 

196

 

 

188

 

Taxes, other than income

 

 

136

 

 

126

 

Professional Fees

 

 

98

 

 

90

 

FDIC Insurance assessment

 

 

126

 

 

12

 

Foreclosed real estate owned

 

 

12

 

 

 

Other

 

 

608

 

 

569

 

Total other expenses

 

 

3,275

 

 

2,961

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAX

 

 

2,462

 

 

2,550

 

INCOME TAX EXPENSE

 

 

725

 

 

771

 

NET INCOME

 

$

1,737

 

$

1,779

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.63

 

$

0.65

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.63

 

$

0.64

 

 

 

5

 

 


NORWOOD FINANCIAL CORP.

Financial Highlights (Unaudited)

(dollars in thousands, except per share data)

 

For the Three Months March 31

2009

 

2008

 

 

 

 

 

 

 

 

Net interest income

$

4,681

 

$

4,324

 

Net income

 

1,737

 

 

1,779

 

 

 

 

 

 

 

 

Net interest spread (fully taxable equivalent)

 

3.54

%

 

3.24

%

Net interest margin (fully taxable equivalent)

 

3.96

%

 

3.90

%

Return on average assets

 

1.39

%

 

1.49

%

Return on average equity

 

11.80

%

 

12.68

%

Basic earnings per share

$

0.63

 

$

0.65

 

Diluted earnings per share

 

0.63

 

 

0.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of March 31

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

$

511,424

 

$

483,967

 

Total Loans receivable

 

351,433

 

 

329,377

 

Allowance for loan losses

 

4,413

 

 

4,137

 

Total deposits

 

370,416

 

 

371,153

 

Stockholders' equity

 

60,150

 

 

56,574

 

Trust Assets under management

 

85,146

 

 

99,575

 

 

 

 

 

 

 

 

Book value per share

$

21.99

 

$

20.65

 

Equity to total assets

 

11.76

%

 

11.69

%

Allowance to total loans receivable

 

1.26

%

 

1.26

%

Nonperforming loans to total loans

 

0.48

%

 

0.09

%

Nonperforming assets to total assets

 

0.48

%

 

0.06

%

 

 

6

 

 


NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets (unaudited)

(dollars in thousands)

 

 

 

31-Mar

 

31-Dec

 

30-Sep

 

30-Jun

 

31-Mar

 

 

 

2009

 

2008

 

2008

 

2008

 

2008

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$5,682

 

$6,463

 

$9,277

 

$9,664

 

$8,283

 

Interest bearing deposits with banks

 

9,329

 

17

 

74

 

51

 

33

 

Federal funds sold

 

3,000

 

 

450

 

 

 

Cash and cash equivalents

 

18,011

 

6,480

 

9,801

 

9,715

 

8,316

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

124,222

 

130,120

 

128,287

 

130,811

 

130,633

 

Securities held to maturity

 

707

 

707

 

706

 

706

 

706

 

Loans receivable (net of unearned Income)

 

351,433

 

349,404

 

341,217

 

332,754

 

329,377

 

Less: Allowance for loan losses

 

4,413

 

4,233

 

4,331

 

4,237

 

4,137

 

Net loans receivable

 

347,020

 

345,171

 

336,886

 

328,517

 

325,240

 

Investment in FHLB stock

 

3,538

 

3,538

 

3,545

 

2,657

 

2,124

 

Bank premises and equipment, net

 

5,413

 

5,490

 

5,601

 

5,702

 

5,668

 

Foreclosed real estate owned

 

768

 

660

 

660

 

1,200

 

 

Other assets

 

11,745

 

12,130

 

13,149

 

12,601

 

11,280

 

TOTAL ASSETS

 

$511,424

 

$504,296

 

$498,635

 

$491,909

 

$483,967

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

 

$57,270

 

$56,839

 

$63,474

 

$59,496

 

$55,618

 

Interest- bearing deposits

 

313,146

 

302,796

 

297,083

 

305,775

 

315,535

 

Total deposits

 

370,416

 

359,635

 

360,557

 

365,271

 

371,153

 

Other borrowings

 

72,412

 

81,126

 

76,575

 

65,060

 

51,006

 

Other liabilities

 

8,446

 

4,845

 

5,389

 

5,647

 

5,234

 

TOTAL LIABILITIES

 

451,274

 

445,606

 

442,521

 

435,978

 

427,393

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

60,150

 

58,690

 

56,114

 

55,931

 

56,574

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY

 

$511,424

 

$504,296

 

$498,635

 

$491,909

 

$483,967

 

 

 

7

 

 


NORWOOD FINANCIAL CORP.

Consolidated Statements of Income (unaudited)

(dollars in thousands, except per share data)

 

 

 

31-Mar

 

31-Dec

 

30 Sep

 

30-Jun

 

31-Mar

 

Three months ended

 

2009

 

2008

 

2008

 

2008

 

2008

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, including fees

 

$

5,287

 

$

5,423

 

$

5,509

 

$

5,410

 

$

5,641

 

Securities

 

 

1,397

 

 

1,508

 

 

1,549

 

 

1,537

 

 

1,489

 

Other

 

 

6

 

 

3

 

 

1

 

 

6

 

 

19

 

Total Interest income

 

 

6,690

 

 

6,934

 

 

7,059

 

 

6,953

 

 

7,149

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,501

 

 

1,659

 

 

1,780

 

 

1,963

 

 

2,371

 

Borrowings

 

 

508

 

 

548

 

 

503

 

 

416

 

 

454

 

Total Interest expense

 

 

2,009

 

 

2,207

 

 

2,283

 

 

2,379

 

 

2,825

 

NET INTEREST INCOME

 

 

4,681

 

 

4,727

 

 

4,776

 

 

4,574

 

 

4,324

 

PROVISION FOR LOAN LOSSES

 

 

225

 

 

420

 

 

130

 

 

110

 

 

75

 

NET INTEREST INCOME AFTER PROVISION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOR LOAN LOSSES

 

 

4,456

 

 

4,307

 

 

4,646

 

 

4,464

 

 

4,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

598

 

 

636

 

 

656

 

 

670

 

 

638

 

Income from fiduciary activities

 

 

82

 

 

111

 

 

91

 

 

110

 

 

92

 

Net realized gains (losses) on sales of securities

 

 

161

 

 

 

 

(27

)

 

9

 

 

 

Gains on sale of loans and servicing rights

 

 

133

 

 

13

 

 

90

 

 

8

 

 

388

 

Gain on sale of deposits

 

 

150

 

 

 

 

 

 

 

 

 

Other

 

 

157

 

 

130

 

 

163

 

 

165

 

 

144

 

Total other income

 

 

1,281

 

 

890

 

 

973

 

 

962

 

 

1,262

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

1,614

 

 

1,525

 

 

1,477

 

 

1,498

 

 

1,546

 

Occupancy, furniture and equipment , net

 

 

485

 

 

378

 

 

403

 

 

414

 

 

430

 

Foreclosed real estate owned

 

 

12

 

 

11

 

 

519

 

 

52

 

 

 

FDIC insurance assessment

 

 

126

 

 

54

 

 

12

 

 

12

 

 

12

 

Other

 

 

1,038

 

 

978

 

 

950

 

 

996

 

 

973

 

Total other expenses

 

 

3,275

 

 

2,946

 

 

3,361

 

 

2,972

 

 

2,961

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAX

 

 

2,462

 

 

2,251

 

 

2,258

 

 

2,454

 

 

2,550

 

INCOME TAX EXPENSE

 

 

725

 

 

666

 

 

666

 

 

733

 

 

771

 

NET INCOME

 

$

1,737

 

$

1,585

 

$

1,592

 

$

1,721

 

$

1,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.63

 

$

0.58

 

$

0.58

 

$

0.63

 

$

0.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.63

 

$

0.58

 

$

0.58

 

$

0.62

 

$

0.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Value per share

 

$

21.99

 

$

21.45

 

$

20.51

 

$

20.44

 

$

20.65

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity

 

 

11.80

%

 

11.05

%

 

11.15

%

 

12.19

%

 

12.68

%

Return on average assets

 

 

1.39

%

 

1.26

%

 

1.28

%

 

1.42

%

 

1.49

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

3.54

%

 

3.61

%

 

3.67

%

 

3.50

%

 

3.24

%

Net interest margin

 

 

3.96

%

 

4.09

%

 

4.21

%

 

4.06

%

 

3.90

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses to total loans

 

 

1.26

%

 

1.21

%

 

1.27

%

 

1.27

%

 

1.26

%

Net charge-offs to average loans (annualized)

 

 

0.05

%

 

0.60

%

 

0.04

%

 

0.01

%

 

0.02

%

Nonperforming loans to total loans

 

 

0.48

%

 

0.60

%

 

0.66

%

 

0.09

%

 

0.09

%

Nonperforming assets to total assets

 

 

0.48

%

 

0.54

%

 

0.59

%

 

0.31

%

 

0.06

%

 

 

8