EX-99 2 ex99-1.htm PRESS RELEASE

 

FOR IMMEDIATE RELEASE

 

NORWOOD FINANCIAL CORP

ANNOUNCES EARNINGS FOR THE THIRD QUARTER

 

October 21, 2009-Honesdale, PA

William W. Davis, Jr. President and Chief Executive Officer of Norwood Financial Corp (Nasdaq Global Market-NWFL) and its subsidiary, Wayne Bank announced earnings for the three months ended September 30, 2009 of $1,775,000. This represents an increase of $183,000, or 11.5%, over the $1,592,000 earned in the similar period of 2008. Earnings per share (fully diluted) were $.64 in the 2009 period, increasing from the $.58 earned in the similar period in 2008. Annualized return on average assets for the three months ended September 30, 2009 was 1.40% with an annualized return on average equity of 11.25%. Net income for the nine months ended September 30, 2009 totaled $5,261,000, an increase of $169,000 or 3.3% over the $5,092,000 earned in the similar period of 2008. Earnings per share (fully diluted) for the nine months ended September 30, 2009 totaled $1.90 per share compared to $1.84 per share in the 2008 period.

Total assets as of September 30, 2009 were $514.9 million with loans receivable of $359.5 million, deposits of $382.9 million and stockholders’ equity of $63.7 million. Total assets have increased $16.2 million, as compared to September 30, 2008.

Loans receivable increased $18.3 million or 5.4% from September 30, 2008. The increase was centered in the commercial loan portfolio, principally real estate related, which increased $18.4 million. The Company experienced a significant volume of residential mortgage activity in 2009, principally refinancing. In 2009, the Company sold $21.6 million of fixed-rate residential mortgages, mostly with 30 year terms, for purposes of interest rate risk management.

1


Non-performing assets, which includes non-performing loans and foreclosed real estate, totaled $3,739,000 and represented .73% of total assets as of September 30, 2009 compared to $2,747,000 as of December 31, 2008 and $2,928,000 as of September 30, 2008. The increase was principally related to one home equity loan in which the Company is in a first lien position and two loans to a land developer. Net charge-offs were $51,000 for the quarter and totaled $155,000 for the nine months ended September 30, 2009 compared to $36,000 and $65,000, respectively, for the similar periods in 2008. The provision for loan losses totaled $140,000 and $585,000 for the three and nine month periods ended September 30, 2009, respectively, compared to $130,000 and $315,000, respectively, for the similar periods in 2008. The allowance for loan losses totaled $4,663,000 as of September 30, 2009 and represented 1.30% of total loans, increasing from $4,331,000 as of September 30, 2008 and 1.27% of total loans.

For the three months ended September 30, 2009, net interest income, on a fully taxable equivalent basis (fte), totaled $4,973,000, compared to $4,932,000 for the similar period in 2008. Net interest margin (fte) for the 2009 period was 4.07% compared to 4.21% for the similar period in 2008. The decrease in net interest margin was principally due to lower short-term asset yields and an increase in non-performing loans on which no interest is accrued. This was partially offset by a decrease of 46 basis points in the cost of funds. Net interest income (fte) for the nine months ended September 30, 2009 totaled $14,837,000, an increase of $688,000, or 4.9%, over the similar period in 2008. Net interest margin (fte) year to date for the 2009 period was 4.08% compared to 4.06% in 2008.

Other income for the three months ended September 30, 2009 totaled $1,018,000 compared to $973,000 for the similar period in 2008. The increase was principally due to a $90,000 in gain on the sales of investment securities compared to a $27,000 loss in

2

 


2008. For the nine months ended September 30, 2009, other income totaled $3,467,000 compared to $3,197,000 in the 2008 period. Gains on the sales of investment securities totaled $423,000 on sales of $14.7 million for the 2009 period compared to $18,000 in losses in the 2008 period. The Company also had a $150,000 gain on the sale of deposits related to a branch closure in the 2009 period. The 2009 period includes $296,000 in gains on the sales of $21.6 million of mortgage loans and servicing rights compared to $486,000 in similar gains on sales of $14.4 million of mortgage loans and servicing rights in the 2008 period.

Other expenses totaled $3,174,000 for the three months ended September 30, 2009, compared to $3,361,000 in the similar period of 2008. The decrease was principally related to a lower level of foreclosed real estate costs which totaled $130,000 in the 2009 period and $519,000 for the 2008 period. This was partially offset by higher FDIC insurance assessments of $133,000 in the 2009 period due to general increases in the assessment rate, compared to $25,000 for the similar period in 2008. For the nine months ended September 30, 2009, other expenses total $9,769,000 compared to $9,294,000 for the similar period in 2008, an increase of $475,000. The increase was principally due to higher FDIC insurance assessments which increased $579,000 including the special assessment of $225,000. This was partially offset by a lower level of foreclosed real estate costs which totaled $148,000 in the 2009 period and $571,000 in 2008.

Mr. Davis commented, “Even though we are operating in a very challenging economic environment our core earnings are strong, net interest margin is over 4.00% and our capital levels are at the top of our peer group. We will maintain our focus on credit quality and work diligently to resolve our problem loans during the remainder of 2009 as we have seen an increase in our loan delinquencies. Loan quality issues are directly attributable to higher unemployment and a soft real estate market.”

3


Norwood Financial Corp., through its subsidiary Wayne Bank, operates eleven offices in Wayne, Pike and Monroe Counties, Pennsylvania. The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.

Forward-Looking Statements. The foregoing material may contain forward-looking statements. We caution that such statements may be subject to a number of uncertainties and actual results could differ materially and therefore readers should not place undue reliance on any forward looking statements. Those risks and uncertainties include changes in the absolute and relative levels of interest rates, the ability to control costs and expenses, demand for real estate, general economic conditions and the effectiveness of governmental responses thereto. Norwood Financial Corp. does not undertake and specifically disclaims any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

Non-GAAP Financial Measures

This release references tax-equivalent net interest income, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure. Tax-equivalent net interest income is derived from GAAP using an assumed tax rate of 34%. We believe the presentation of net interest income on a tax–equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice. The following reconciles net interest income to net interest income on a fully taxable basis:

 

 

 

Three months ended

 

Nine months ended

 

(dollars in thousands)

 

September 30

 

September 30

 

 

 

2009

 

2008

 

2009

 

2008

 

Net interest income

 

$

4,766

 

$

4,776

 

$

14,282

 

$

13,674

 

Tax equivalent basis adjustment using 34% marginal tax rate

 

 

207

 

 

156

 

 

555

 

 

475

 

Net interest income on a fully taxable equivalent basis

 

$

4,973

 

$

4,932

 

$

14,837

 

$

14,149

 

 

4


Contact:

 

Lewis J. Critelli

 

 

 

 

Executive Vice President, Secretary &

 

 

 

 

Chief Financial Officer

 

 

 

 

NORWOOD FINANCIAL CORP

 

 

 

 

570-253-8512

 

 

 

 

www.waynebank.com

 

 

 

5

 

 


NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets

(dollars in thousands, except share data)

(unaudited)

 

 

 

September 30

 

 

 

2009

 

2008

 

ASSETS

 

 

 

 

 

 

 

Cash and due from banks

 

$

8,769

 

$

9,277

 

Interest bearing deposits with banks

 

 

280

 

 

74

 

Federal funds sold

 

 

3,000

 

 

450

 

Cash and cash equivalents

 

 

12,049

 

 

9,801

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

126,349

 

 

128,287

 

Securities held to maturity, fair value 2009: $725   2008: $724

 

 

708

 

 

706

 

Loans receivable (net of unearned Income)

 

 

359,482

 

 

341,217

 

Less: Allowance for loan losses

 

 

4,663

 

 

4,331

 

Net loans receivable

 

 

354,819

 

 

336,886

 

Investment in FHLB Stock, at cost

 

 

3,538

 

 

3,545

 

Bank premises and equipment, net

 

 

5,258

 

 

5,601

 

Bank owned life insurance

 

 

8,329

 

 

7,992

 

Foreclosed real estate owned

 

 

562

 

 

660

 

Accrued interest receivable

 

 

2,315

 

 

2,394

 

Other assets

 

 

940

 

 

2,763

 

TOTAL ASSETS

 

$

514,867

 

$

498,635

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

Non-interest bearing demand

 

$

63,600

 

$

63,474

 

Interest-bearing

 

 

319,263

 

 

297,083

 

Total deposits

 

 

382,863

 

 

360,557

 

Short-term borrowings

 

 

19,553

 

 

33,575

 

Other borrowings

 

 

43,000

 

 

43,000

 

Accrued interest payable

 

 

2,365

 

 

2,319

 

Other liabilities

 

 

3,350

 

 

3,070

 

TOTAL LIABILITIES

 

 

451,131

 

 

442,521

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

Common Stock, $.10 par value, authorized 10,000,000 shares

 

 

 

 

 

 

 

issued: 2,840,872

 

 

284

 

 

284

 

Surplus

 

 

9,782

 

 

9,953

 

Retained earnings

 

 

53,430

 

 

49,550

 

Treasury stock, at cost: 2009: 78,089 shares, 2008: 105,616 shares

 

 

(2,420

)

 

(3,272

)

Accumulated other comprehensive income (loss)

 

 

2,660

 

 

(401

)

TOTAL STOCKHOLDERS’ EQUITY

 

 

63,736

 

 

56,114

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

$

514,867

 

$

498,635

 

 

6

 

NORWOOD FINANCIAL CORP.

Consolidated Statements of Income

(dollars in thousands, except per share data)

(unaudited)

 

 

Three Months Ended September 30

 

 

Nine Months Ended September 30

 

 

2009

 

 

2008

 

 

2009

 

 

2008

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, including fees

$

5,382

 

 

$

5,509

 

 

$

16,095

 

 

$

16,560

 

Securities

 

1,297

 

 

 

1,549

 

 

 

4,010

 

 

 

4,575

 

Other

 

1

 

 

 

1

 

 

 

8

 

 

 

26

 

Total Interest income

 

6,680

 

 

 

7,059

 

 

 

20,113

 

 

 

21,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

1,433

 

 

 

1,780

 

 

 

4,354

 

 

 

6,114

 

Short-term borrowings

 

60

 

 

 

200

 

 

 

229

 

 

 

565

 

Other borrowings

 

421

 

 

 

303

 

 

 

1,248

 

 

 

808

 

Total Interest expense

 

1,914

 

 

 

2,283

 

 

 

5,831

 

 

 

7,487

 

NET INTEREST INCOME

 

4,766

 

 

 

4,776

 

 

 

14,282

 

 

 

13,674

 

PROVISION FOR LOAN LOSSES

 

140

 

 

 

130

 

 

 

585

 

 

 

315

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

 

4,626

 

 

 

4,646

 

 

 

13,697

 

 

 

13,359

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

614

 

 

 

656

 

 

 

1,854

 

 

 

1,964

 

Income from fiduciary activities

 

99

 

 

 

91

 

 

 

263

 

 

 

293

 

Net realized gains (losses) on sales of securities

 

90

 

 

 

(27

)

 

 

423

 

 

 

(18

)

Gains on sale of loans and servicing rights

 

42

 

 

 

90

 

 

 

296

 

 

 

486

 

Gain on sale of deposits

 

 

 

 

 

 

 

150

 

 

 

 

Other

 

173

 

 

 

163

 

 

 

481

 

 

 

472

 

Total other income

 

1,018

 

 

 

973

 

 

 

3,467

 

 

 

3,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

1,611

 

 

 

1,477

 

 

 

4,820

 

 

 

4,521

 

Occupancy, furniture and equipment

 

367

 

 

 

403

 

 

 

1,231

 

 

 

1,247

 

Data processing related

 

194

 

 

 

183

 

 

 

593

 

 

 

551

 

Taxes, other than income

 

139

 

 

 

130

 

 

 

414

 

 

 

387

 

Professional Fees

 

100

 

 

 

72

 

 

 

302

 

 

 

250

 

FDIC Insurance assessment

 

133

 

 

 

25

 

 

 

617

 

 

 

38

 

Foreclosed real estate owned

 

130

 

 

 

519

 

 

 

148

 

 

 

571

 

Other

 

500

 

 

 

552

 

 

 

1,644

 

 

 

1,729

 

Total other expenses

 

3,174

 

 

 

3,361

 

 

 

9,769

 

 

 

9,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAX

 

2,470

 

 

 

2,258

 

 

 

7,395

 

 

 

7,262

 

INCOME TAX EXPENSE

 

695

 

 

 

666

 

 

 

2,134

 

 

 

2,170

 

NET INCOME

$

1,775

 

 

$

1,592

 

 

$

5,261

 

 

$

5,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

$

0.64

 

 

$

0.58

 

 

$

1.92

 

 

$

1.86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

$

0.64

 

 

$

0.58

 

 

$

1.90

 

 

$

1.84

 

 

 

 

7

 

NORWOOD FINANCIAL CORP.

Financial Highlights (Unaudited)

(dollars in thousands, except per share data)

 

For the Three Months Ended September 30

 

2009

 

 

 

2008

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

4,766

 

 

 

$

4,776

 

Net income

 

 

1,775

 

 

 

 

1,592

 

 

 

 

 

 

 

 

 

 

 

Net interest spread (fully taxable equivalent)

 

 

3.63

%

 

 

 

3.67

%

Net interest margin (fully taxable equivalent)

 

 

4.07

%

 

 

 

4.21

%

Return on average assets

 

 

1.40

%

 

 

 

1.28

%

Return on average equity

 

 

11.25

%

 

 

 

11.15

%

Basic earnings per share

 

$

0.64

 

 

 

$

0.58

 

Diluted earnings per share

 

 

0.64

 

 

 

 

0.58

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months Ended September 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income

 

$

14,282

 

 

 

$

13,674

 

Net income

 

 

5,261

 

 

 

 

5,092

 

 

 

 

 

 

 

 

 

 

 

Net interest spread (fully taxable equivalent)

 

 

3.64

%

 

 

 

3.47

%

Net interest margin (fully taxable equivalent)

 

 

4.08

%

 

 

 

4.06

%

Return on average assets

 

 

1.39

%

 

 

 

1.40

%

Return on average equity

 

 

11.51

%

 

 

 

12.00

%

Basic earnings per share

 

$

1.92

 

 

 

$

1.86

 

Diluted earnings per share

 

 

1.90

 

 

 

 

1.84

 

 

 

 

 

 

 

 

 

 

 

As of September 30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

 

$

514,867

 

 

 

$

498,635

 

Total Loans receivable

 

 

359,482

 

 

 

 

341,217

 

Allowance for loan losses

 

 

4,663

 

 

 

 

4,331

 

Total deposits

 

 

382,863

 

 

 

 

360,557

 

Stockholders’ equity

 

 

63,736

 

 

 

 

56,114

 

Trust Assets under management

 

 

99,042

 

 

 

 

96,563

 

 

 

 

 

 

 

 

 

 

 

Book value per share

 

$

23.07

 

 

 

$

20.51

 

Equity to total assets

 

 

12.38

%

 

 

 

11.25

%

Allowance to total loans receivable

 

 

1.30

%

 

 

 

1.27

%

Nonperforming loans to total loans

 

 

0.88

%

 

 

 

0.66

%

Nonperforming assets to total assets

 

 

0.73

%

 

 

 

0.59

%

 

 

 

8

NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets (unaudited)

(dollars in thousands)

 

 

 

 

30-Sep

 

 

30-Jun

 

 

31-Mar

 

 

31-Dec

 

 

30-Sep

 

 

 

2009

 

 

2009

 

 

2009

 

 

2008

 

 

2008

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

8,769

 

$

7,548

 

$

5,682

 

$

6,463

 

$

9,277

Interest bearing deposits with banks

 

 

280

 

 

6

 

 

9,329

 

 

17

 

 

74

Federal funds sold

 

 

3,000

 

 

-

 

 

3,000

 

 

-

 

 

450

Cash and cash equivalents

 

 

12,049

 

 

7,554

 

 

18,011

 

 

6,480

 

 

9,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale

 

 

126,349

 

 

122,601

 

 

124,222

 

 

130,120

 

 

128,287

Securities held to maturity

 

 

708

 

 

708

 

 

707

 

 

707

 

 

706

Loans receivable (net of unearned Income)

 

 

359,482

 

 

360,593

 

 

351,433

 

 

349,404

 

 

341,217

Less: Allowance for loan losses

 

 

4,663

 

 

4,574

 

 

4,413

 

 

4,233

 

 

4,331

Net loans receivable

 

 

354,819

 

 

356,019

 

 

347,020

 

 

345,171

 

 

336,886

Investment in FHLB stock

 

 

3,538

 

 

3,538

 

 

3,538

 

 

3,538

 

 

3,545

Bank premises and equipment, net

 

 

5,258

 

 

5,297

 

 

5,413

 

 

5,490

 

 

5,601

Foreclosed real estate owned

 

 

562

 

 

798

 

 

768

 

 

660

 

 

660

Other assets

 

 

11,584

 

 

11,980

 

 

11,745

 

 

12,130

 

 

13,149

TOTAL ASSETS

 

$

514,867

 

$

508,495

 

$

511,424

 

$

504,296

 

$

498,635

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing demand

 

$

63,600

 

$

60,444

 

$

57,270

 

$

56,839

 

$

63,474

Interest- bearing deposits

 

 

319,263

 

 

313,709

 

 

313,146

 

 

302,796

 

 

297,083

Total deposits

 

 

382,863

 

 

374,153

 

 

370,416

 

 

359,635

 

 

360,557

Other borrowings

 

 

62,553

 

 

67,596

 

 

72,412

 

 

81,126

 

 

76,575

Other liabilities

 

 

5,715

 

 

5,645

 

 

8,446

 

 

4,845

 

 

5,389

TOTAL LIABILITIES

 

 

451,131

 

 

447,394

 

 

451,274

 

 

445,606

 

 

442,521

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

63,736

 

 

61,101

 

 

60,150

 

 

58,690

 

 

56,114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

$

514,867

$

508,495

$

511,424

$

504,296

$

498,635

 

 

9

 

NORWOOD FINANCIAL CORP.

Consolidated Statements of Income (unaudited)

(dollars in thousands, except per share data)

 

 

 

 

30-Sep

 

 

 

30-Jun

 

 

 

31-Mar

 

 

 

31-Dec

 

 

 

30-Sep

 

Three months ended

 

 

2009

 

 

 

2009

 

 

 

2009

 

 

 

2008

 

 

 

2008

 

INTEREST INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, including fees

 

$

5,382

 

 

$

5,426

 

 

$

5,287

 

 

$

5,423

 

 

$

5,509

 

Securities

 

 

1,297

 

 

 

1,316

 

 

 

1,397

 

 

 

1,508

 

 

 

1,549

 

Other

 

 

1

 

 

 

1

 

 

 

6

 

 

 

3

 

 

 

1

 

Total Interest income

 

 

6,680

 

 

 

6,743

 

 

 

6,690

 

 

 

6,934

 

 

 

7,059

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INTEREST EXPENSE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

1,433

 

 

 

1,420

 

 

 

1,501

 

 

 

1,659

 

 

 

1,780

 

Borrowings

 

 

481

 

 

 

488

 

 

 

508

 

 

 

548

 

 

 

503

 

Total Interest expense

 

 

1,914

 

 

 

1,908

 

 

 

2,009

 

 

 

2,207

 

 

 

2,283

 

NET INTEREST INCOME

 

 

4,766

 

 

 

4,835

 

 

 

4,681

 

 

 

4,727

 

 

 

4,776

 

PROVISION FOR LOAN LOSSES

 

 

140

 

 

 

220

 

 

 

225

 

 

 

420

 

 

 

130

 

NET INTEREST INCOME AFTER PROVISION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FOR LOAN LOSSES

 

 

4,626

 

 

 

4,615

 

 

 

4,456

 

 

 

4,307

 

 

 

4,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER INCOME

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

614

 

 

 

642

 

 

 

598

 

 

 

636

 

 

 

656

 

Income from fiduciary activities

 

 

99

 

 

 

82

 

 

 

82

 

 

 

111

 

 

 

91

 

Net realized gains (losses) on sales of securities

 

 

90

 

 

 

172

 

 

 

161

 

 

 

-

 

 

 

(27

)

Gains on sale of loans and servicing rights

 

 

42

 

 

 

121

 

 

 

133

 

 

 

13

 

 

 

90

 

Gain on sale of deposits

 

 

-

 

 

 

-

 

 

 

150

 

 

 

-

 

 

 

-

 

Other

 

 

173

 

 

 

151

 

 

 

157

 

 

 

130

 

 

 

163

 

Total other income

 

 

1,018

 

 

 

1,168

 

 

 

1,281

 

 

 

890

 

 

 

973

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER EXPENSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

1,611

 

 

 

1,595

 

 

 

1,614

 

 

 

1,525

 

 

 

1,477

 

Occupancy, furniture and equipment , net

 

 

367

 

 

 

379

 

 

 

485

 

 

 

378

 

 

 

403

 

Foreclosed real estate owned

 

 

130

 

 

 

6

 

 

 

12

 

 

 

11

 

 

 

519

 

FDIC insurance assessment

 

 

133

 

 

 

358

 

 

 

126

 

 

 

54

 

 

 

12

 

Other

 

 

933

 

 

 

982

 

 

 

1,038

 

 

 

978

 

 

 

950

 

Total other expenses

 

 

3,174

 

 

 

3,320

 

 

 

3,275

 

 

 

2,946

 

 

 

3,361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE TAX

 

 

2,470

 

 

 

2,463

 

 

 

2,462

 

 

 

2,251

 

 

 

2,258

 

INCOME TAX EXPENSE

 

 

695

 

 

 

714

 

 

 

725

 

 

 

666

 

 

 

666

 

NET INCOME

 

$

1,775

 

 

$

1,749

 

 

$

1,737

 

 

$

1,585

 

 

$

1,592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.64

 

 

$

0.64

 

 

$

0.63

 

 

$

0.58

 

 

$

0.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.64

 

 

$

0.63

 

 

$

0.63

 

 

$

0.58

 

 

$

0.58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Book Value per share

 

$

23.07

 

 

$

22.23

 

 

$

21.99

 

 

$

21.45

 

 

$

20.51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average equity

 

 

11.25%

%

 

 

11.49

%

 

 

11.80

%

 

 

11.05

%

 

 

11.15

%

Return on average assets

 

 

1.40

%

 

 

1.39

%

 

 

1.39

%

 

 

1.26

%

 

 

1.28

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest spread

 

 

3.63

%

 

 

3.70

%

 

 

3.54

%

 

 

3.61

%

 

 

3.67

%

Net interest margin

 

 

4.07

%

 

 

4.13

%

 

 

3.96

%

 

 

4.09

%

 

 

4.21

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses to total loans

 

 

1.30

%

 

 

1.27

%

 

 

1.26

%

 

 

1.21

%

 

 

1.27

%

Net charge-offs to average loans (annualized)

 

 

0.06

%

 

 

0.07

%

 

 

0.05

%

 

 

0.60

%

 

 

0.04

%

Nonperforming loans to total loans

 

 

0.88

%

 

 

0.50

%

 

 

0.48

%

 

 

0.60

%

 

 

0.66

%

Nonperforming assets to total assets

 

 

0.73

%

 

 

0.51

%

 

 

0.48

%

 

 

0.54

%

 

 

0.59

%

 

 

10