EX-99.1 2 ex99-1.htm EXHIBIT 99.1 - PRESS RELEASE ex99-1.htm



FOR IMMEDIATE RELEASE

NORWOOD FINANCIAL CORP. ANNOUNCES FIRST QUARTER EARNINGS


April 22, 2010
 
Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp. (Nasdaq Global Market – NWFL) and its subsidiary, Wayne Bank announced earnings of $1,797,000 for the three months ended March 31, 2010 which represents an increase of 3.5% over the $1,737,000 recorded during the same three month period of last year.  Earnings per share on a fully diluted basis were $.65 in the first quarter of this year compared to $.63 in the first quarter of 2009.  The return on average assets was 1.38% in the first quarter of 2010 and the return on average equity was 11.10%.
 
Total assets were $526.5 million as of March 31, 2010, an increase of $15.1 million or 3%, over the prior year total.  Total loans increased $6.1 million over the prior year comprised of a $9.2 million increase in commercial loans outstanding which was partially offset by a $3.1 million reduction in retail loans.  The decrease in retail loans includes the sale of $4.3 million of residential mortgage loans to reduce the Company’s interest rate risk position.  Total deposits increased $21.2 million, or 6% over the past twelve months due primarily to a $14.6 million increase in certificates of deposit.  The growth also includes a $3 million increase in savings deposits and almost $3 million of non-interest bearing demand balances.  Stockholders’ equity increased $5 million, or 8%, during the past year, primarily due to retention of earnings.

 
 

 

Non-performing assets totaled $4.4 million at March 31, 2010 comprised of $4.0 million of non-performing loans and $392,000 of Other Real Estate Owned, compared to $5.4 million of non-performing assets at December 31, 2009. The $1.0 million decrease recorded during the quarter reflects a reduction in non-accruing loans of $1.0 million due to payments received on loans carried in non-accrual status at year end.  As of March 31, 2009, non-performing assets totaled $2.5 million.  Net charge-offs for the three month period ending March 31, 2010 were $421,000 which includes $412,000 of write downs on properties previously carried as non-accrual loans, compared to $45,000 of net charge-offs during the first quarter of last year.  Due to the increase in charge-offs, management determined that it would be prudent to provide additional reserves and added $330,000 to the allowance for loan losses compared to $225,000 during the same period of last year.  The allowance for loan losses was 1.50% of total loans outstanding on March 31, 2010 and December 31, 2009 compared to 1.26% on March 31, 2009.
 
Net interest income (fully taxable equivalent) was $5,203,000 during the first quarter of 2010 which is 3% higher than the $5,035,000 recorded during the prior three month period and 7% higher than the same three month period of last year.  Loan growth and the downward repricing of interest bearing deposits contributed to the improvement over the first quarter of last year, resulting in a net interest margin (fte) which improved from 3.96% in the first quarter of 2009 to 4.14% for the three months ended March 31, 2010.  Other income totaled $1,002,000 in the first quarter of 2010 compared to $1,281,000 during the same period of last year.  The $279,000 decrease in other income can be attributed to a reduction in the amount of gains recognized from

 
 

 
the sale of loans and securities in each period and the $150,000 gain on the sale of deposits recorded during the first quarter of last year.  During the current period, the Company recognized a gain of $155,000 from the sale of securities and $75,000 in gains on the sale of $4.3 million of residential mortgage loans to reduce the long term risk to rising interest rates.  Operating expenses totaled $3,160,000 in the first quarter and were $115,000, or 4%, lower than the same period of last year.  Occupancy and equipment costs were $91,000 lower than last year due primarily to the closure of the branch office in Hamlin.  FDIC assessments were $118,000 in the first quarter of 2010 and $126,000 for the same period of last year.
 
Mr. Critelli stated that “We are extremely pleased to report a 3.5% improvement in net earnings over last year, considering that we increased our provision for loan losses by $105,000 and had $214,000 lower gains from the sale of assets and deposits.  We do expect the slow economy, high unemployment rate and soft real estate market to continue to impact our market area and customers.  Monitoring credit quality and aggressively addressing any issues as they arise remains a top priority.  However, our core earnings remain strong.  We also continue to have regulatory capital levels which are near the top of our peer group.”
 
Norwood Financial Corp. is the parent company of Wayne Bank which operates from eleven offices throughout Wayne, Pike and Monroe Counties, Pennsylvania.  The Company’s stock is traded on the Nasdaq Global Market under the symbol “NWFL”.
 
Forward-Looking Statements.
 
The foregoing material may contain forward-looking statements.  We caution that such statements may be subject to a number of uncertainties and actual results could

 
 

 

differ materially and therefore readers should not place undue reliance on any forward looking statements.  Those risks and uncertainties include changes in the absolute and relative levels of interest rates, the ability to control costs and expenses, demand for real estate, general economic conditions and the effectiveness of governmental responses thereto.  Norwood Financial Corp. does not undertake and specifically disclaims any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
 
Non-GAAP Financial Measures
 
This release references tax-equivalent net interest income, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure.  Tax-equivalent net interest income is derived from GAAP using an assumed tax rate of 34%.  We believe the presentation of net interest income on a tax–equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.  The following reconciles net interest income to net interest income on a fully taxable equivalent basis:
 
(dollars in thousands)
Three months ended March 31,
 
2010
2009
Net interest income
$4,997
$4,681
Tax equivalent basis adjustment using 34% marginal  tax rate
         206             
                161
Net interest income on a fully taxable equivalent basis
$5,203
$4,842
 
Contact:
William S. Lance
 
 
Senior Vice President &
 
 
Chief Financial Officer
 
 
NORWOOD FINANCIAL CORP.
 
 
570-253-8505
 
 
www.waynebank.com
 

 
 
 
 

 
 

 

NORWOOD FINANCIAL CORP.
         
Consolidated Balance Sheets
         
(dollars in thousands, except share data)
         
 (unaudited)
         
   
March 31
 
   
2010
 
2009
 
ASSETS
 
 
     
   Cash and due from banks
 $
7,945
 $
5,682
 
   Interest bearing deposits with banks
 
14,672
 
9,329
 
   Federal funds sold
 
3,000
 
3,000
 
          Cash and cash equivalents
 
25,617
 
18,011
 
           
  Securities available for sale
 
125,653
 
124,222
 
  Securities held to maturity,  fair value 2010: $177,  2009:  $724
168
 
707
 
  Loans receivable (net of unearned income)
 
357,587
 
351,433
 
  Less: Allowance for loan losses
 
5,362
 
4,413
 
     Net loans receivable
 
352,225
 
347,020
 
  Investment in FHLB Stock, at cost
 
3,538
 
3,538
 
  Bank premises and equipment,net
 
5,126
 
5,413
 
  Bank owned life insurance
 
7,987
 
8,149
 
  Foreclosed real estate owned
 
392
 
768
 
  Accrued interest receivable
 
2,414
 
2,314
 
  Other assets
 
3,397
 
1,282
 
          TOTAL ASSETS
 $
526,517
 $
511,424
 
   
 
 
 
 
LIABILITIES
 
 
 
 
 
   Deposits:
         
     Non-interest bearing demand
 $
60,144
 $
57,270
 
     Interest-bearing
 
331,512
 
313,146
 
          Total deposits
 
391,656
 
370,416
 
  Short-term borrowings
 
21,781
 
29,412
 
  Other borrowings
 
43,000
 
43,000
 
  Payable on sale of deposits
 
0
 
3,607
 
  Accrued interest payable
 
1,580
 
1,944
 
  Other liabilities
 
3,397
 
2,895
 
            TOTAL LIABILITIES
 
461,414
 
451,274
 
           
STOCKHOLDERS' EQUITY
         
  Common Stock, $.10 par value, authorized 10,000,000 shares
     
           issued: 2,840,872
 
284
 
284
 
  Surplus
 
9,787
 
9,993
 
  Retained earnings
 
55,481
 
51,394
 
  Treasury stock, at cost: 2010: 86,007   shares, 2009: 106,041 shares
(2,620)
 
(3,286)
 
  Accumulated other comprehensive income
 
2,171
 
1,765
 
           TOTAL STOCKHOLDERS' EQUITY
 
65,103
 
60,150
 
           
          TOTAL LIABILITIES AND
         
                 STOCKHOLDERS' EQUITY
 $
526,517
 $
511,424
 

 
 

 

NORWOOD FINANCIAL CORP.
               
Consolidated Statements of Income
               
(dollars in thousands, except per share data)
               
  (unaudited)
 
 
           
   
Three Months Ended March 31
      YTD as of March 31
   
2010
 
2009
 
2010
 
2009
INTEREST INCOME
     
 
     
 
    Loans receivable, including fees
 $
5,410
 $
5,287
 $
5,410
 $
5,287
    Securities
 
1,221
 
1,397
 
1,221
 
1,397
    Other
 
11
 
6
 
11
 
6
         Total Interest income
 
6,642
 
6,690
 
6,642
 
6,690
   
 
     
 
   
INTEREST EXPENSE
               
    Deposits
 
1,199
 
1,501
 
1,199
 
1,501
    Short-term borrowings
 
34
 
96
 
34
 
96
    Other borrowings
 
412
 
412
 
412
 
412
        Total Interest expense
 
1,645
 
2,009
 
1,645
 
2,009
NET INTEREST INCOME
 
4,997
 
4,681
 
4,997
 
4,681
PROVISION FOR LOAN LOSSES
 
330
 
225
 
330
 
225
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
 
4,667
 
4,456
 
4,667
 
4,456
 
               
OTHER INCOME
               
    Service charges and fees
 
523
 
598
 
523
 
598
    Income from fiduciary activities
 
86
 
82
 
86
 
82
    Net realized gains (losses) on sales of securities
 
155
 
161
 
155
 
161
    Gains on sale of loans and servicing rights
 
75
 
133
 
75
 
133
    Earnings and proceeds on life insurance policies
 
102
 
93
 
102
 
93
    Gain on sale of deposits
 
0
 
150
 
0
 
150
    Other
 
61
 
64
 
61
 
64
           Total other income
 
1,002
 
1,281
 
1,002
 
1,281
   
 
     
 
   
OTHER EXPENSES
               
     Salaries and  employee benefits
 
1,615
 
1,614
 
1,615
 
1,614
     Occupancy, furniture and equipment
 
394
 
485
 
394
 
485
     Data processing related
 
196
 
196
 
196
 
196
     Taxes, other than income
 
147
 
136
 
147
 
136
     Professional Fees
 
139
 
98
 
139
 
98
     FDIC Insurance assessment
 
118
 
126
 
118
 
126
     Foreclosed real estate owned
 
16
 
12
 
16
 
12
     Other
 
535
 
608
 
535
 
608
             Total other expenses
 
3,160
 
3,275
 
3,160
 
3,275
                 
INCOME BEFORE TAX
 
2,509
 
2,462
 
2,509
 
2,462
INCOME TAX EXPENSE
 
712
 
725
 
712
 
725
NET INCOME
 $
1,797
 $
1,737
 $
1,797
 $
1,737
                 
Basic earnings per share
 $
0.65
 $
0.63
 $
0.65
 $
0.63
       
 
     
 
Diluted earnings per share
 $
0.65
 $
0.63
 $
0.65
 $
0.63

 
 

 

NORWOOD FINANCIAL CORP.
       
Financial Highlights (Unaudited)
       
(dollars in thousands, except per share data)
       
         
For the Three Months  Ended March 31
 
2010
 
2009
         
Net interest income
 $
4,997
 $
4,681
Net income
 
1,797
 
1,737
         
Net interest spread (fully taxable equivalent)
 
3.79%
 
3.54%
Net interest margin (fully taxable equivalent)
 
4.14%
 
3.96%
Return on average assets
 
1.38%
 
1.39%
Return on average equity
 
11.10%
 
11.80%
Basic  earnings per share
 $
0.65
 $
0.63
Diluted earnings per share
 
0.65
 
0.63
         
For the YTD Ended Ended March 31
       
         
Net interest income
 $
4,997
 $
4,681
Net income
 
1,797
 
1,737
         
Net interest spread (fully taxable equivalent)
 
3.79%
 
3.54%
Net interest margin (fully taxable equivalent)
 
4.14%
 
3.96%
Return on average assets
 
1.38%
 
1.39%
Return on average equity
 
11.10%
 
11.80%
Basic  earnings per share
 $
0.65
 $
0.63
Diluted earnings per share
 
0.65
 
0.63
         
As of March 31
       
         
Total Assets
 $
526,517
 $
511,424
Total Loans receivable
 
357,587
 
351,433
Allowance for loan  losses
 
5,362
 
4,413
Total deposits
 
391,656
 
370,416
Stockholders' equity
 
65,103
 
60,150
Trust Assets  under management
 
105,237
 
85,146
         
Book value per share
 $
23.52
 $
21.99
Equity to total assets
 
12.36%
 
11.76%
Allowance to total loans receivable
 
1.50%
 
1.26%
Nonperforming loans to total loans
 
1.12%
 
0.48%
Nonperforming assets to total assets
 
0.83%
 
0.48%

 
 

 

NORWOOD FINANCIAL CORP.
     
 
           
Consolidated Balance Sheets (unaudited)
                   
(dollars in thousands)
                   
   
   March 31
 
31-Dec
 
30-Sep
 
30-Jun
 
31-Mar
   
2010
 
2009
 
2009
 
2009
 
2009
ASSETS
     
 
 
 
 
 
 
 
   Cash and due from banks
 $
7,945
  $
6,498
 $
8,769
 $
7,548
 $
5,682
   Interest bearing deposits with banks
 
14,672
 
7,857
 
280
 
6
 
9,329
   Federal funds sold
 
3,000
 
3,000
 
3,000
 
                     -
3,000
        Cash and cash equivalents
 
25,617
 
17,355
 
12,049
 
7,554
 
18,011
                     
  Securities available for sale
 
125,653
 
130,577
 
126,349
 
122,601
 
124,222
  Securities held to maturity
 
168
 
708
 
708
 
708
 
707
  Loans receivable (net of unearned Income)
 
357,587
 
363,474
 
359,482
 
360,593
 
351,433
   Less: Allowance for loan losses
 
5,362
 
5,453
 
4,663
 
4,574
 
4,413
     Net loans receivable
 
352,225
 
358,021
 
354,819
 
356,019
 
347,020
  Investment in FHLB stock
 
3,538
 
3,538
 
3,538
 
3,538
 
3,538
  Bank premises and equipment, net
 
5,126
 
5,189
 
5,258
 
5,297
 
5,413
  Foreclosed real estate owned
 
392
 
392
 
562
 
798
 
768
  Other assets
 
13,798
 
13,916
 
11,584
 
11,980
 
11,745
          TOTAL ASSETS
 $
526,517
  $
529,696
 $
514,867
 $
508,495
 $
511,424
                     
LIABILITIES
                   
   Deposits:
                   
     Non-interest bearing demand
 $
60,144
  $
59,821
 $
63,600
 $
60,444
 $
57,270
     Interest- bearing deposits
 
331,512
 
331,652
 
319,263
 
313,709
 
313,146
          Total deposits
 
391,656
 
391,473
 
382,863
 
374,153
 
370,416
   Other borrowings
 
64,781
 
68,803
 
62,553
 
67,596
 
72,412
   Other liabilities
 
4,977
 
4,949
 
5,715
 
5,645
 
8,446
            TOTAL LIABILITIES
 
461,414
 
465,225
 
451,131
 
447,394
 
451,274
                     
STOCKHOLDERS' EQUITY
 
65,103
 
64,471
 
63,736
 
61,101
 
60,150
                     
          TOTAL LIABILITIES AND
                   
                 STOCKHOLDERS' EQUITY
 $
526,517
  $
529,696
 $
514,867
 $
508,495
 $
511,424
                     
                     
                     
NORWOOD FINANCIAL CORP.
                   
Consolidated Statements of Income (unaudited)
                   
(dollars in thousands, except per share data)
                   
   
31-Mar
 
31-Dec
 
30-Sep
 
30-Jun
 
31-Mar
Three months ended
 
2010
 
2009
 
2009
 
2009
 
2009
INTEREST INCOME
                   
    Loans receivable, including fees
 $
5,410
  $
5,428
 $
5,382
 $
5,426
 $
5,287
    Securities
 
1,221
 
1,283
 
1,297
 
1,316
 
1,397
    Other
 
11
 
11
 
1
 
1
 
6
         Total Interest income
 
6,642
 
6,722
 
6,680
 
6,743
 
6,690
                     
INTEREST EXPENSE
                   
    Deposits
 
1,199
 
1,411
 
1,433
 
1,420
 
1,501
    Borrowings
 
446
 
484
 
481
 
488
 
508
        Total Interest expense
 
1,645
 
1,895
 
1,914
 
1,908
 
2,009
NET INTEREST INCOME
 
4,997
 
4,827
 
4,766
 
4,835
 
4,681
PROVISION FOR LOAN LOSSES
 
330
 
1,100
 
140
 
220
 
225
NET INTEREST INCOME AFTER PROVISION
 
 
 
 
 
 
 
 
 
 
     FOR LOAN LOSSES
 
4,667
 
3,727
 
4,626
 
4,615
 
4,456
                     
OTHER INCOME
                   
    Service charges and fees
 
523
 
622
 
614
 
642
 
598
    Income from fiduciary activities
 
86
 
91
 
99
 
82
 
82
    Net realized gains (losses) on sales of securities
 
155
 
40
 
90
 
172
 
161
    Gains on sale of loans and servicing rights
 
75
 
185
 
42
 
121
 
133
    Gain on sale of deposits
 
0
 
                    -
                    -
                    -
150
    Earnings and proceeds on life insurance
 
102
 
913
 
102
 
88
 
93
    Other
 
61
 
74
 
71
 
63
 
64
           Total other income
 
1,002
 
1,925
 
1,018
 
1,168
 
1,281
                     
OTHER EXPENSES
                   
    Salaries and  employee benefits
 
1,615
 
2,009
 
1,611
 
1,595
 
1,614
    Occupancy, furniture and equipment , net
 
394
 
360
 
367
 
379
 
485
    Foreclosed real estate owned
 
16
 
288
 
130
 
6
 
12
    FDIC insurance assessment
 
118
 
93
 
133
 
358
 
126
    Other
 
1,017
 
952
 
933
 
982
 
1,038
             Total other expenses
 
3,160
 
3,702
 
3,174
 
3,320
 
3,275
   
 
 
 
 
 
 
 
 
 
INCOME BEFORE TAX
 
2,509
 
1,950
 
2,470
 
2,463
 
2,462
INCOME TAX EXPENSE
 
712
 
148
 
695
 
714
 
725
NET INCOME
 $
1,797
  $
1,802
 $
1,775
 $
1,749
 $
1,737
   
 
 
 
 
 
 
 
 
 
Basic  earnings per share
 $
0.65
  $
0.65
 $
0.64
 $
0.64
 $
0.63
 
                   
Diluted earnings per share
 $
0.65
  $
0.65
 $
0.64
 $
0.63
 $
0.63
                     
Book Value per share
$
23.52
  $
23.25
$
23.07
$
22.23
$
21.99
                     
Return on average equity
 
11.10%
 
11.09%
 
11.25%
 
11.49%
 
11.80%
Return on average assets
 
1.38%
 
1.39%
 
1.40%
 
1.39%
 
1.39%
                     
Net interest spread
 
3.79%
 
3.55%
 
3.63%
 
3.70%
 
3.54%
Net interest margin
 
4.14%
 
3.96%
 
4.07%
 
4.13%
 
3.96%
                     
Allowance for loan losses to total loans
 
1.50%
 
1.50%
 
1.30%
 
1.27%
 
1.26%
Net charge-offs to average loans (annualized)
 
0.47%
 
0.34%
 
0.06%
 
0.07%
 
0.05%
Nonperforming loans to total loans
 
1.12%
 
1.38%
 
0.88%
 
0.50%
 
0.48%
Nonperforming assets to total assets
 
0.83%
 
1.02%
 
0.73%
 
0.51%
 
0.48%