EX-99.1 2 ex99-1.htm PRESS RELEASE ex99-1.htm


 FOR IMMEDIATE RELEASE

NORWOOD FINANCIAL CORP
ANNOUNCES EARNINGS FOR THE THIRD QUARTER

October 21, 2010-Honesdale, PA
 
Lewis J. Critelli, President and Chief Executive Officer of Norwood Financial Corp. (Nasdaq Global Market-NWFL) and its subsidiary, Wayne Bank announced earnings for the three months ended September 30, 2010 of $1,890,000.  This represents an increase of $115,000, or 6.5%, over the $1,775,000 earned in the third quarter of 2009.  Earnings per share (fully diluted) were $.68 in the 2010 period, increasing from the $.64 earned in the similar period of last year.  Annualized return on average assets for the three months ended September 30, 2010 was 1.39% with an annualized return on average equity of 10.98%.  Net income for the nine months ended September 30, 2010 totaled $5,505,000, which is $244,000, or 4.6% higher than the similar period of 2009.  Earnings per share (fully diluted) for the nine months ended September 30, 2010 totaled $1.99 per share compared to $1.92 per share in the 2009 period.
 
Total assets as of September 30, 2010 were $534.6 million with loans receivable of $358.4 million, deposits of $398.7 million and stockholders’ equity of $68.4 million.  Total assets have increased $19.7 million during the twelve months ended September 30, 2010.
 
Loans receivable decreased $1.1 million from September 30, 2009 due to the sale of fixed rate residential mortgage loans.  The commercial loan portfolio, principally real estate related, increased $5.0 million, while installment loans decreased $2.2 million.  During the twelve month period ending September 30, 2010, the Company experienced a significant volume of residential mortgage activity but sold $10.6 million of fixed-rate residential mortgages, principally with 30 year terms, for purposes of interest rate risk
 
1
 
 
 

 
 
management.  As a result, mortgage loans outstanding decreased $3.9 million for the period.
 
Non-performing assets, which include non-performing loans and foreclosed real estate owned, totaled $4,399,000 and represented .82% of total assets as of September 30, 2010 compared to $5,407,000 and 1.02% of assets as of December 31, 2009 and $3,739,000 or .73% of total assets as of September 30, 2009.  Net charge-offs were $158,000 for the quarter and totaled $670,000 for the nine months ended September 30, 2010 compared to $51,000 and $155,000, respectively, for the similar periods in 2009.  The provision for loan losses totaled $250,000 and $730,000 for the three and nine month periods ended September 30, 2010, respectively, compared to $140,000 and $585,000, respectively, for the similar periods in 2009.  The allowance for loan losses totaled $5,513,000 as of September 30, 2010 and represented 1.54% of total loans, increasing from $4,663,000 as of September 30, 2009 and 1.30% of total loans.
 
For the three months ended September 30, 2010, net interest income, on a fully taxable equivalent basis (fte), totaled $5,192,000, which represents an increase of $219,000, or 4.4%, compared to $4,973,000 for the similar period in 2009.  Net interest margin (fte) for the 2010 period was 4.03% compared to 4.07% for the similar period in 2009.  The decrease in net interest margin was principally due to growth in lower yielding assets such as interest bearing deposits with banks as well as reduced yields on new investment security purchases.  This was partially offset by a decrease of 56 basis points in the cost of funds.  Net interest income (fte) for the nine months ended September 30, 2010 totaled $15,461,000, an increase of $624,000, or 4.2%, over the similar period in 2009.  Net interest margin (fte) year to date for the 2010 period was 4.05% compared to 4.08% in 2009.
 
2
 
 
 
 

 
 
Other income for the three months ended September 30, 2010 totaled $1,035,000 compared to $1,018,000 for the similar period in 2009.  The increase was principally due to increased gains on the sales of investment securities and a higher level of income from fiduciary activities.  These increases helped to offset a reduced level of service charges on deposits.  For the nine months ended September 30, 2010, other income totaled $3,053,000 compared to $3,467,000 in the 2009 period.  The 2010 period includes $208,000 in gains and servicing rights on the sale of $10.5 million of residential mortgage loans compared to $296,000 in similar gains on sales of $21.6 million of mortgage loans in the 2009 period.  Gains on the sales of investment securities totaled $380,000 on sales of $23.8 million for the 2010 period compared to $423,000 on sales of $14.7 million in the 2009 period.  The proceeds from investment securities sales were reinvested to provide current period income and to add protection from rising interest rates.  The Company also had a $150,000 gain on the sale of deposits related to a branch closure, in the 2009 period.
 
Other expenses totaled $3,112,000 for the three months ended September 30, 2010, compared to $3,174,000 in the similar period of 2009.  The decrease was principally related to a lower level of foreclosed real estate costs which totaled $3,000 in the 2010 period and $130,000 for the 2009 period.  For the nine months ended September 30, 2010, other expenses total $9,448,000 compared to $9,769,000 for the similar period in 2009, a decrease of $321,000 due to reduced FDIC assessments related to a special one-time assessment incurred in 2009 and a lower level of foreclosed real estate owned costs which totaled $32,000 in the 2010 period and $148,000 in 2009.
 
Mr. Critelli commented, “Even though we are operating in a very challenging environment, we believe the Company had a very solid first three quarters of 2010.  Our
 
3
 
 
 
 

 
 
core earnings are strong, net interest margin remains close to 4.00% and our capital levels are at the top of our peer group.  However, our economy continues to experience a high unemployment rate and a soft real estate market.  These factors will continue to have a negative impact on our customers throughout 2010 and into 2011.  Though we see near term pressure, we believe that we are well positioned to take advantage of the opportunities available as the economy rebounds.”
 
Norwood Financial Corp., through its subsidiary Wayne Bank, operates eleven offices in Wayne, Pike and Monroe Counties, Pennsylvania.  The Company’s stock is traded on the Nasdaq Global Market, under the symbol, “NWFL”.
 
Forward-Looking Statements. The foregoing material may contain forward-looking statements.  We caution that such statements may be subject to a number of uncertainties and actual results could differ materially and therefore readers should not place undue reliance on any forward looking statements.  Those risks and uncertainties include changes in federal and state laws, changes in the absolute and relative levels of interest rates, the ability to control costs and expenses, demand for real estate, general economic conditions and the effectiveness of governmental responses thereto.  Norwood Financial Corp. does not undertake and specifically disclaims any obligation to publicly release the results of any revisions that may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.
 
Non-GAAP Financial Measures
 
This release references tax-equivalent interest income and net interest income, which are non-GAAP financial measures.  Tax-equivalent interest income and net interest income are derived from GAAP interest income and net interest income using an assumed tax rate
 
4
 
 
 

 
 
of 34%.  We believe the presentation of interest income and net interest income on a tax–equivalent basis ensures comparability of interest income and net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.
 
The following reconciles net interest income to net interest income on a fully taxable equivalent basis:
 
 
Three months ended
 
Nine months ended
(dollars in thousands)
September 30,
 
September 30,
 
  2010
 
   2009
 
    2010
 
   2009
Net interest income
$4,919
 
$4,766
 
$14,748
 
$14,282
Tax equivalent basis adjustment using 34% marginal tax rate
273
 
207
 
713
 
555
Net interest income on a fully taxable equivalent basis
$5,192
 
$4,973
 
$15,461
 
$14,837


Contact:
William S. Lance
     
 
Senior Vice President &
     
 
Chief Financial Officer
     
 
NORWOOD FINANCIAL CORP
     
 
570-253-8505
     
 
www.waynebank.com
     
 
5

 
 

 

 
           
NORWOOD FINANCIAL CORP.
           
Consolidated Balance Sheets
           
(dollars in thousands, except share data)
           
 (unaudited)
           
   
September 30
   
2010
   
2009
 
ASSETS
 
 
   
 
 
   Cash and due from banks
 $
9,057
 
 $
8,769
 
   Federal funds sold
 
3,000
   
3,000
 
   Interest-bearing deposits with banks
 
7,696
   
280
 
          Cash and cash equivalents
 
19,753
   
12,049
 
             
  Securities available for sale
 
139,308
   
126,349
 
  Securities held to maturity,  fair value 2010: $177 and 2009:  $725
169
   
708
 
  Loans receivable (net of unearned Income)
 
358,354
   
359,482
 
  Less: Allowance for loan losses
 
5,513
   
4,663
 
     Net loans receivable
 
352,841
   
354,819
 
  Investment in FHLB Stock, at cost
 
3,538
   
3,538
 
  Bank premises and equipment, net
 
5,012
   
5,258
 
  Bank owned life insurance
 
8,161
   
8,329
 
  Foreclosed real estate owned
 
748
   
562
 
  Accrued interest receivable
 
2,342
   
2,315
 
  Other assets
 
2,685
   
940
 
          TOTAL ASSETS
 $
534,557
 
 $
514,867
 
   
 
   
 
 
LIABILITIES
 
 
   
 
 
   Deposits:
           
     Non-interest bearing demand
 $
66,331
 
 $
63,600
 
     Interest-bearing
 
332,321
   
319,263
 
          Total deposits
 
398,652
   
382,863
 
  Short-term borrowings
 
24,530
   
19,553
 
  Other borrowings
 
38,000
   
43,000
 
  Accrued interest payable
 
1,652
   
2,365
 
  Other liabilities
 
3,280
   
3,350
 
            TOTAL LIABILITIES
 
466,114
   
451,131
 
             
STOCKHOLDERS' EQUITY
           
  Common Stock, $.10 par value, authorized 10,000,000 shares
   
           issued: 2,840,872
 
284
   
284
 
  Surplus
 
9,815
   
9,782
 
  Retained earnings
 
57,642
   
53,430
 
  Treasury stock, at cost: 2010: 79,977 shares, 2009: 78,089 shares
(2,437
 )  
(2,420
 )
  Accumulated other comprehensive income
 
3,139
   
2,660
 
           TOTAL STOCKHOLDERS' EQUITY
 
68,443
   
63,736
 
             
          TOTAL LIABILITIES AND
           
                 STOCKHOLDERS' EQUITY
 $
534,557
 
 $
514,867
 
 
 

 

   
 
             
NORWOOD FINANCIAL CORP.
                 
Consolidated Statements of Income
                 
(dollars in thousands, except per share data)
                 
  (unaudited)
 
 
             
   
Three Months Ended September 30
Nine Months Ended September 30
   
2010
 
2009
 
2010
 
2009
 
INTEREST INCOME
                 
    Loans receivable, including fees
 $
5,266
 $
5,382
 $
15,894
 $
16,095
 
    Securities
 
1,115
 
1,297
 
3,477
 
4,010
 
    Other
 
14
 
1
 
43
 
8
 
         Total Interest income
 
6,395
 
6,680
 
19,414
 
20,113
 
   
 
 
 
 
 
 
 
 
INTEREST EXPENSE
                 
    Deposits
 
1,031
 
1,433
 
3,332
 
4,354
 
    Short-term borrowings
 
26
 
60
 
87
 
229
 
    Other borrowings
 
419
 
421
 
1,247
 
1,248
 
        Total Interest expense
 
1,476
 
1,914
 
4,666
 
5,831
 
NET INTEREST INCOME
 
4,919
 
4,766
 
14,748
 
14,282
 
PROVISION FOR LOAN LOSSES
 
250
 
140
 
730
 
585
 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
 
4,669
 
4,626
 
14,018
 
13,697
 
 
                 
OTHER INCOME
                 
    Service charges and fees
 
587
 
614
 
1,680
 
1,854
 
    Income from fiduciary activities
 
121
 
99
 
300
 
263
 
    Net realized gains on sales of securities
 
161
 
90
 
380
 
423
 
    Gains on sale of loans and servicing rights
 
3
 
42
 
208
 
296
 
    Gain on sale of deposits
 
0
 
0
 
0
 
150
 
    Other
 
163
 
173
 
485
 
481
 
           Total other income
 
1,035
 
1,018
 
3,053
 
3,467
 
   
 
 
 
 
 
 
 
 
OTHER EXPENSES
                 
    Salaries and  employee benefits
 
1,657
 
1,611
 
4,844
 
4,820
 
    Occupancy, furniture and equipment
 
388
 
367
 
1,190
 
1,231
 
    Data processing related
 
195
 
194
 
607
 
593
 
    Taxes, other than income
 
77
 
139
 
374
 
414
 
    Professional Fees
 
81
 
100
 
358
 
302
 
    FDIC Insurance assessment
 
121
 
133
 
357
 
617
 
    Foreclosed real estate owned
 
3
 
130
 
32
 
148
 
    Other
 
590
 
500
 
1,686
 
1,644
 
             Total other expenses
 
3,112
 
3,174
 
9,448
 
9,769
 
                   
INCOME BEFORE TAX
 
2,592
 
2,470
 
7,623
 
7,395
 
INCOME TAX EXPENSE
 
702
 
695
 
2,118
 
2,134
 
NET INCOME
 $
1,890
 $
1,775
 $
5,505
 $
5,261
 
                   
Basic earnings per share
 $
0.68
 $
0.64
 $
1.99
 $
1.92
 
           
 
     
Diluted earnings per share
 $
0.68
 $
0.64
 $
1.99
 $
1.90
 
 

 
 

 

 
 
       
NORWOOD FINANCIAL CORP.
         
Financial Highlights (Unaudited)
         
(dollars in thousands, except per share data)
         
           
For the Three Months Ended September 30
 
2010
 
2009
 
           
Net interest income
 $
4,919
 $
4,766
 
Net income
 
1,890
 
1,775
 
           
Net interest spread (fully taxable equivalent)
 
3.72%
 
3.63%
 
Net interest margin (fully taxable equivalent)
 
4.03%
 
4.07%
 
Return on average assets
 
1.39%
 
1.40%
 
Return on average equity
 
10.98%
 
11.25%
 
Basic  earnings per share
 $
0.68
 $
0.64
 
Diluted earnings per share
 
0.68
 
0.64
 
           
For the Nine Months Ended September 30
         
           
Net interest income
 $
14,748
 $
14,282
 
Net income
 
5,505
 
5,261
 
           
Net interest spread (fully taxable equivalent)
 
3.71%
 
3.64%
 
Net interest margin (fully taxable equivalent)
 
4.05%
 
4.08%
 
Return on average assets
 
1.38%
 
1.39%
 
Return on average equity
 
11.04%
 
11.51%
 
Basic  earnings per share
 $
1.99
 $
1.92
 
Diluted earnings per share
 
1.99
 
1.90
 
           
As of September 30
         
           
Total Assets
 $
534,557
 $
514,867
 
Total loans receivable
 
358,354
 
359,482
 
Allowance for loan  losses
 
5,513
 
4,663
 
Total deposits
 
398,652
 
382,863
 
Stockholders' equity
 
68,443
 
63,736
 
Trust Assets  under management
 
109,253
 
99,042
 
           
Book value per share
 $
24.79
 $
23.07
 
Equity to total assets
 
12.80%
 
12.38%
 
Allowance to total loans receivable
 
1.54%
 
1.30%
 
Nonperforming loans to total loans
 
1.02%
 
0.88%
 
Nonperforming assets to total assets
 
0.82%
 
0.73%
 
 
         
 
 

 
 

 

                     
NORWOOD FINANCIAL CORP.
     
 
           
Consolidated Balance Sheets (unaudited)
                   
(dollars in thousands)
                   
   
 Sept 30
 
 June 30
 
   March 31
   Dec 31
 
 Sept 30
   
2010
 
2010
 
2010
 
2009
 
2009
ASSETS
             
 
 
 
   Cash and due from banks
 $
9,057
 $
6,168
 $
7,945
 $
6,498
 $
8,769
   Interest-bearing deposits with banks
 
7,696
 
25,374
 
14,672
 
7,857
 
280
   Federal funds sold
 
3,000
 
3,000
 
3,000
 
3,000
 
3,000
        Cash and cash equivalents
 
19,753
 
34,542
 
25,617
 
17,355
 
12,049
                     
  Securities available for sale
 
139,308
 
141,245
 
125,653
 
130,577
 
126,349
  Securities held to maturity
 
169
 
169
 
168
 
708
 
708
  Loans receivable (net of unearned Income)
 
358,354
 
353,933
 
357,587
 
363,474
 
359,482
   Less: Allowance for loan losses
 
5,513
 
5,421
 
5,362
 
5,453
 
4,663
     Net loans receivable
 
352,841
 
348,512
 
352,225
 
358,021
 
354,819
  Investment in FHLB stock
 
3,538
 
3,538
 
3,538
 
3,538
 
3,538
  Bank premises and equipment, net
 
5,012
 
5,061
 
5,126
 
5,189
 
5,258
  Foreclosed real estate owned
 
748
 
382
 
392
 
392
 
562
  Other assets
 
13,188
 
13,131
 
13,798
 
13,916
 
11,584
          TOTAL ASSETS
 $
534,557
 $
546,580
 $
526,517
 $
529,696
 $
514,867
                     
LIABILITIES
                   
   Deposits:
                   
     Non-interest bearing demand
 $
66,331
 $
63,408
 $
60,144
 $
59,821
 $
63,600
     Interest-bearing deposits
 
332,321
 
344,355
 
331,512
 
331,652
 
319,263
          Total deposits
 
398,652
 
407,763
 
391,656
 
391,473
 
382,863
   Other borrowings
 
62,530
 
67,378
 
64,781
 
68,803
 
62,553
   Other liabilities
 
4,932
 
4,673
 
4,977
 
4,949
 
5,715
            TOTAL LIABILITIES
 
466,114
 
479,814
 
461,414
 
465,225
 
451,131
                     
STOCKHOLDERS' EQUITY
 
68,443
 
66,766
 
65,103
 
64,471
 
63,736
                     
          TOTAL LIABILITIES AND
                   
                 STOCKHOLDERS' EQUITY
 $
534,557
 $
546,580
 $
526,517
 $
529,696
 $
514,867
 
 

 
 

 

                     
NORWOOD FINANCIAL CORP.
                   
Consolidated Statements of Income (unaudited)
                   
(dollars in thousands, except per share data)
                   
   
30-Sep
 
30-Jun
 
31-Mar
 
31-Dec
 
30-Sep
Three months ended
 
2010
 
2010
 
2010
 
2009
 
2009
INTEREST INCOME
                   
    Loans receivable, including fees
 $
5,266
 $
5,218
 $
5,410
 $
5,428
 $
5,382
    Securities
 
1,115
 
1,141
 
1,221
 
1,283
 
1,297
    Other
 
14
 
18
 
11
 
11
 
1
         Total Interest income
 
6,395
 
6,377
 
6,642
 
6,722
 
6,680
                     
INTEREST EXPENSE
                   
    Deposits
 
1,031
 
1,102
 
1,199
 
1,411
 
1,433
    Borrowings
 
445
 
443
 
446
 
484
 
481
        Total Interest expense
 
1,476
 
1,545
 
1,645
 
1,895
 
1,914
NET INTEREST INCOME
 
4,919
 
4,832
 
4,997
 
4,827
 
4,766
PROVISION FOR LOAN LOSSES
 
250
 
150
 
330
 
1,100
 
140
NET INTEREST INCOME AFTER PROVISION
 
 
 
 
 
 
 
 
 
 
     FOR LOAN LOSSES
 
4,669
 
4,682
 
4,667
 
3,727
 
4,626
                     
OTHER INCOME
                   
    Service charges and fees
 
587
 
570
 
523
 
622
 
614
    Income from fiduciary activities
 
121
 
93
 
86
 
91
 
99
    Net realized gains (losses) on sales of securities
161
 
64
 
155
 
40
 
90
    Gains on sale of loans and servicing rights
 
3
 
130
 
75
 
185
 
42
    Gain on sale of deposits
  0   0   0   -   -
    Earnings and proceeds on life insurance
 
96
 
96
 
102
 
913
 
102
    Other
 
67
 
63
 
61
 
74
 
71
           Total other income
 
1,035
 
1,016
 
1,002
 
1,925
 
1,018
                     
OTHER EXPENSES
                   
    Salaries and  employee benefits
 
1,657
 
1,572
 
1,615
 
2,009
 
1,611
    Occupancy, furniture and equipment , net
 
388
 
408
 
394
 
360
 
367
    Foreclosed real estate owned
 
3
 
13
 
16
 
288
 
130
    FDIC insurance assessment
 
121
 
118
 
118
 
93
 
133
    Other
 
943
 
1,065
 
1,017
 
952
 
933
             Total other expenses
 
3,112
 
3,176
 
3,160
 
3,702
 
3,174
   
 
 
 
 
 
 
 
 
 
INCOME BEFORE TAX
 
2,592
 
2,522
 
2,509
 
1,950
 
2,470
INCOME TAX EXPENSE
 
702
 
704
 
712
 
148
 
695
NET INCOME
 $
1,890
 $
1,818
 $
1,797
 $
1,802
 $
1,775
   
 
 
 
 
 
 
 
 
 
Basic  earnings per share
 $
0.68
 $
0.66
 $
0.65
 $
0.65
 $
0.64
 
                   
Diluted earnings per share
 $
0.68
 $
0.66
 $
0.65
 $
0.65
 $
0.64
                     
Book Value per share
$
24.79
$
24.16
$
23.52
$
23.25
$
23.07
                     
Return on average equity
 
10.98%
 
11.03%
 
11.10%
 
11.09%
 
11.25%
Return on average assets
 
1.39%
 
1.36%
 
1.38%
 
1.39%
 
1.40%
                     
Net interest spread
 
3.71%
 
3.64%
 
3.79%
 
3.55%
 
3.63%
Net interest margin
 
4.03%
 
3.96%
 
4.14%
 
3.96%
 
4.07%
                     
Allowance for loan losses to total loans
 
1.54%
 
1.53%
 
1.50%
 
1.50%
 
1.30%
Net charge-offs to average loans (annualized)
 
0.18%
 
0.10%
 
0.47%
 
0.34%
 
0.06%
Nonperforming loans to total loans
 
1.02%
 
1.06%
 
1.12%
 
1.38%
 
0.88%
Nonperforming assets to total assets
 
0.82%
 
0.76%
 
0.83%
 
1.02%
 
0.73%