XML 51 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 7,356 $ 7,313 $ 7,063
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 1,575 1,000 1,685
Depreciation 531 459 546
Amortization of intangible assets 108 52 52
Deferred income taxes (104) (205) (749)
Net amortization of securities premiums and discounts 811 462 156
Net realized gains on sales of securities (973) (448) (463)
Gain on sale of deposits     (150)
Gain on life insurance policy     (816)
Net increase in investment in life insurance (463) (358) (351)
Loss (gain) on sale of bank premises and equipment and foreclosed real estate 173 (3) 360
Gain on sale of mortgage loans and servicing rights (271) (307) (481)
Mortgage loans originated for sale (8,677) (12,488) (21,743)
Proceeds from sale of mortgage loans originated for sale 8,948 12,795 22,224
Compensation expense related to stock options 170 163 134
Decrease (increase) in accrued interest receivable and other assets 2,272 989 (1,528)
Increase (decrease) in accrued interest payable and other liabilities (663) (843) 65
Net Cash Provided by Operating Activities 10,793 8,581 6,004
CASH FLOWS FROM INVESTING ACTIVITIES      
Securities available for sale: Proceeds from sales 32,146 23,944 15,449
Securities available for sale: Proceeds from maturities and principal reductions on mortgage-backed securities 34,752 66,102 44,047
Securities available for sale: Purchases (54,107) (106,742) (58,409)
Securities held to maturity, proceeds from maturities   540  
Redemption of FHLB stock 716 177  
Net decrease (increase) in loans 12,405 5,118 (14,912)
Acquisition, net of cash and cash acquired 4,544    
Proceeds from life insurance policy     1,346
Purchase of bank premises and equipment (175) (179) (248)
Proceeds from sales of premises and equipment and foreclosed real estate 784 100 121
Net Cash Provided by (Used in) Investing Activities 31,065 (10,940) (12,606)
CASH FLOWS FROM FINANCING ACTIVITIES      
Net (decrease) increase in deposits (3,532) 2,392 35,594
Deposits sold     (3,606)
Net (decrease) increase in short-term borrowings (11,515) 7,506 (12,323)
Repayments of other borrowings (18,106) (5,000)  
Stock options exercised 51 163 517
Tax benefit on stock options exercised 5 34 164
ESOP purchase of shares from treasury stock 153 156 166
Purchase of treasury stock (602) (529) (68)
Cash dividends paid (3,514) (3,093) (2,967)
Net Cash (Used in) Provided by Financing Activities (37,060) 1,629 17,477
Net Increase (Decrease) in Cash and Cash Equivalents 4,798 (730) 10,875
CASH AND CASH EQUIVALENTS - BEGINNING 16,625 17,355 6,480
CASH AND CASH EQUIVALENTS - ENDING 21,423 16,625 17,355
Supplemental Disclosure of Cash Flow Information      
Cash payments for: Income paid to depositors 5,398 6,544 7,916
Cash payments for: Income taxes paid, net of refunds 2,363 2,742 2,441
Supplemental Schedule of Noncash Investing Activities      
Investment purchase 1,067    
Transfer of loans to foreclosed real estate 3,172 448 210
Merger with North Penn Bancorp, Inc.      
Noncash assets acquired: Securities available for sale 12,671    
Noncash assets acquired: Restricted investment 985    
Noncash assets acquired: Loans 118,336    
Noncash assets acquired: Accrued interest receivable 566    
Noncash assets acquired: Premises and equipment 2,931    
Noncash assets acquired: Core deposit intangibles 895    
Noncash assets acquired: Deferred tax assets 2,715    
Noncash assets acquired: Other assets 5,403    
Noncash assets acquired: Goodwill 9,715    
Total Noncash assets acquired 154,217    
Liabilities assumed:      
Time deposits 51,936    
Deposits other than time deposits 83,498    
Borrowings 7,776    
Accrued interest payable 203    
Other liabilities 600    
Total Liabilities assumed 144,013    
Net Noncash Assets Acquired 10,204    
Cash Acquired $ 15,192