XML 14 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 2,186 $ 1,660
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 350 220
Depreciation 141 110
Amortization of intangible assets 40 13
Deferred income taxes 52 (84)
Net amortization of securities premiums and discounts 296 179
Net realized gain on sales of securities (402) (212)
Net increase in value of life insurance (132) (84)
Loss on sale of bank premises and equipment and foreclosed real estate 32  
Net gain on sale of mortgage loans (5) (143)
Mortgage loans originated for sale (123) (4,692)
Proceeds from sale of mortgage loans originated for sale 128 4,835
Compensation expense related to stock options 33 41
Increase in accrued interest receivable and other assets (495) (615)
Increase in accrued interest payable and other liabilities (456) 635
Net cash provided by operating activities 1,645 1,863
CASH FLOWS FROM INVESTING ACTIVITIES    
Securities available for sale: Proceeds from sales 10,633 6,187
Securities available for sale: Proceeds from maturities and principal reductions on mortgage-backed securities 6,738 7,113
Securities available for sale: Purchases (13,804) (10,302)
Redemption of FHLB stock 180 168
Net (increase) decrease in loans (21,692) 6,467
Purchase of bank premises and equipment (130) (4)
Proceeds from sales of premises and equipment and foreclosed real estate 2,071  
Net cash (used in) provided by investing activities (16,004) 9,629
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase in deposits 20,425 3,255
Net decrease in short-term borrowings (5,940) (7,844)
Repayments of other borrowings (45) (3,000)
Stock options exercised 39  
Tax benefit of stock options exercised 2  
Acquisition of treasury stock (320) (191)
Cash dividends paid (984) (803)
Net cash provided by (used in) financing activities 13,177 (8,583)
Increase (decrease) in cash and cash equivalents (1,182) 2,909
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 21,423 16,625
CASH AND CASH EQUIVALENTS, END OF PERIOD 20,241 19,534
Supplemental Disclosure of Cash Flow Information    
Cash payments for: Interest paid to depositors 1,204 1,440
Cash payments for: Income taxes paid, net of refunds 197 3
Supplemental Schedule of Noncash Investing Activities    
Investment purchases 1,934  
Transfer of loans to foreclosed real estate and repossession of other assets $ 336 $ 204