XML 42 R14.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans Receivable and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2012
Loans Receivable and Allowance for Loan Losses [Abstract]  
Loans Receivable and Allowance for Loan Losses

6. Loans Receivable and Allowance for Loan Losses

           

Set forth below is selected data relating to the composition of the loan portfolio at the dates indicated:

 

 

Types of loans                                          

 

(dollars in thousands)      

 

  June 30, 2012                   December 31, 2011                                                                             

Real Estate-Residential

$148,051

30.8%

 

$148,148

  32.3%

                Commercial

275,258

57.4

 

  262,476 

  57.3

                Construction

15,881

3.3

 

    11,087

    2.4

Commercial, financial and agricultural

26,518

5.5

 

    22,684

    5.0

Consumer loans to individuals

14,244

3.0

 

    13,934

    3.0

  Total loans

479,952

100.0%

 

  458,329

100.0%

 

 

 

 

 

 

  Deferred fees (net)

(531)

 

 

      (422)

 

 

 

 

 

 

 

  Allowance for loan losses

(5,775)

 

 

   (5,458)

 

  Net loans receivable

$473,646

 

 

$452,449

 

Changes in the accretable yield for purchased credit-impaired loans were as follows for the six months ended June 30, 2012 (in thousands):

 

Balance at beginning of period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$171

Accretion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  (47)

Reclassification and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

     -

Balance at end of period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$124

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

            The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30 (in thousands):

 

 

June 30, 2012

December 31, 2011

 

Acquired Loans with Specific Evidence of Deterioration in Credit Quality

Acquired Loans with Specific Evidence of Deterioration in Credit Quality

Outstanding Balance

$ 1,346

$ 1,412

Carrying Amount

  1,224

  1,246

 

            There were no material increases or decreases in the expected cash flows of these loans between May 31, 2011 (the "acquisition date") and June 30, 2012.  There has been no allowance for loan losses recorded for acquired loans with or without specific evidence of deterioration in credit quality as of May 31, 2011 as well as those acquired without specific evidence of deterioration in credit quality as of June 30, 2012.  In addition, there has been no allowance for loan losses reversed.

 

The Company maintains a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral and financial condition of the borrowers. Specific loan loss allowances are established for identified losses based on a review of such information. A loan evaluated for impairment is considered to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans identified as impaired are evaluated independently. We do not aggregate such loans for evaluation purposes. Impairment is measured on a loan-by-loan basis for commercial and construction loans by the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral-dependent.

 

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment disclosures, unless such loans are part of a larger relationship that is impaired, or are classified as a troubled debt restructuring.

 

 

 

The following table shows the amount of loans in each category that were individually and collectively evaluated for impairment at the dates indicated:

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

Residential

 

 

Commercial

 

 

Construction

 

Commercial

Loans

 

Consumer

Loans

 

 

Total

June 30, 2012

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Individually

    evaluated for

    impairment

 

 

$

 

 

-

 

 

$

 

 

12,501

 

 

$

 

 

-

 

 

$

 

 

385

 

 

$

 

 

-

 

 

$

 

 

12,886

  Loans acquired

    with

    deteriorated

    credit quality

 

 

 

 

 

 

 

273

 

 

 

 

 

 

 

951

 

 

 

 

 

 

 

-

 

 

 

 

 

 

 

-

 

 

 

 

-

 

 

 

 

 

 

 

1,224

  Collectively

    evaluated for

    impairment

 

 

 

 

 

147,778

 

 

 

 

 

261,806

 

 

 

 

 

15,881

 

 

 

 

 

26,133

 

 

 

 

 

14,244

 

 

 

 

 

465,842

Total Loans

$

148,051

$

275,258

$

15,881

$

26,518

$

14,244

$

479,952

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

Residential

 

 

Commercial

 

 

Construction

 

Commercial

Loans

 

Consumer

Loans

 

 

Total

December 31,

      2011

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Individually

    evaluated for

    impairment

 

 

$

 

 

-

 

 

$

 

 

11,786

 

 

$

 

 

-

 

 

$

 

 

598

 

 

$

 

 

-

 

 

$

 

 

12,384

Loans acquired with deteriorated credit quality

 

343

 

903

 

-

 

-

 

-

 

1,246

  Collectively

    evaluated for

    impairment

 

 

 

 

 

147,805

 

 

 

 

 

249,787

 

 

 

 

 

11,087

 

 

 

 

 

22,086

 

 

 

 

 

13,934

 

 

 

 

 

444,699

Total Loans

$

148,148

$

262,476

$

11,087

$

22,684

$

13,934

$

458,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table includes the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable. Also presented are the average recorded investments in the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired.

 

 

 

 

Recorded

Investment

 

Unpaid

Principal

Balance

 

 

Associated

Allowance

 

Average

Recorded

Investment

 

Interest

Income

Recognized

June 30, 2012

With no related allowance recorded:

 

 

 

 

  (In thousands)

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

    Residential

$

273

$

297

$

-

$

289

$

2

    Commercial

 

5,420

 

5,520

 

-

 

5,902

 

40       

Commercial Loans

 

385

 

385

 

-

 

385

 

-

          Total

 

6,078

 

6,202

 

-

 

6,576

 

42

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

    Commercial

 

8,031

 

8,031

 

1,120

 

7,379

 

106

          Total

 

8,031

 

8,031

 

1,120

 

7,379

 

106

Total:

 

 

 

 

 

 

 

 

 

 

Real Estate loans

 

 

 

 

 

 

 

 

 

 

    Residential

 

273

 

297

 

-

 

289

 

2

    Commercial

 

13,451

 

13,551

 

1,120

 

13,281

 

146

Commercial Loans

 

385

 

385

 

-

 

385

 

-

      Total Impaired Loans

$

14,109

$

14,233

$

1,120

$

13,955

$

148

 
 

 

 

 

Recorded

Investment

 

Unpaid

Principal

Balance

 

 

Associated

Allowance

 

Average

Recorded

Investment

 

Interest

Income

Recognized

December 31, 2011

With no related allowance recorded:

 

 

 

   (In thousands)

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

    Residential

$

343

$

385

$

-

$

245

$

7

    Commercial

 

5,866

 

5,995

 

-

 

5,372

 

340

Commercial Loans

 

598

 

598

 

-

 

496

 

10

          Total

 

6,807

 

6,978

 

-

 

6,113

 

357

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

    Commercial

 

6,823

 

6,823

 

1,231

 

9,670

 

204

          Total

 

6,823

 

6,823

 

1,231

 

9,670

 

204

Total:

 

 

 

 

 

 

 

 

 

 

Real Estate loans

 

 

 

 

 

 

 

 

 

 

    Residential

 

343

 

385

 

-

 

245

 

7

    Commercial

 

12,689

 

12,818

 

1,231

 

15,042

 

544

Commercial Loans

 

598

 

598

 

-

 

496

 

10

          Total Impaired Loans

$

13,630

$

13,801

$

1,231

$

15,783

$

561

 

 

            Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of financial difficulties experienced by the borrower, who could not obtain comparable terms from alternate financing sources.  As of June 30, 2012, troubled debt restructured loans totaled $7.1 million and resulted in specific reserves of $991,000. There were no defaults on restructured loans during the past twelve months.  During 2012 and 2011, there were no new loans identified as troubled debt restructurings.  As of December 31, 2011, troubled debt restructured loans totaled $7.2 million and resulted in specific reserves of $1.2 million

 

Management uses a seven point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first three categories are considered not criticized, and are aggregated as "Pass" rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are considered Substandard. Any portion of a loan that has been charged off is placed in the Loss category.

 

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as non performance, repossession, or death occurs to raise awareness of a possible credit event. The Bank's Loan Review Department is responsible for the timely and accurate risk rating of the loans on an ongoing basis. Every credit which must be approved by Loan Committee or the Board of Directors is assigned a risk rating at time of consideration. Loan Review also annually reviews relationships of $500,000 and over to assign or re-affirm risk ratings. Loans in the Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance.

 

 

 

 

 

 

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of June 30, 2012 and December 31, 2011 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents the allowance for loan losses by the classes of the loan portfolio:

(In thousands)

 

 

Residential

Real Estate

 

 

 

Commercial

Real Estate

 

 

 

 

Construction

 

 

 

 

 Commercial

 

 

 

 

Consumer

 

 

 

 

Total

 

Beginning balance, December 31, 2011

 

$

 

1,257

 

 

$

 

3,838

 

 

$

 

72

 

 

$

 

147

 

 

$

 

144

 

 

$

 

5,458

 

Charge Offs

 

(308)

 

 

(96)

 

 

(7)

 

 

-

 

 

(33)

 

 

(444)

)

Recoveries

 

       1

 

 

 

 

-

 

 

-

 

 

-

 

 

        10

 

 

      11

 

Provision Expense

 

          609      

 

 

(51)

 

 

22

 

 

116

 

 

54  

 

 

750

 

Ending balance,      June 30, 2012

 

$

 

1,559

 

 

$

 

3,691

 

 

$

 

87

 

 

$

 

263

 

 

$

 

175

 

 

$

 

5,775

 

Ending balance individually

  evaluated for impairment

 

 

 

$

 

 

 

-

 

 

 

 

$

 

 

 

1,120

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

$

 

 

 

1,120

 

Ending balance collectively

  evaluated for impairment

 

 

 

$

 

 

 

1,559

 

 

 

 

 

$

 

 

 

2,571

 

 

 

 

$

 

 

 

87

 

 

 

 

 

$

 

 

 

263

 

 

 

 

$

 

 

 

175

 

 

 

 

$

 

 

 

4,655

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

Residential

Real Estate

 

 

 

Commercial

Real Estate

 

 

 

 

Construction

 

 

 

 

 Commercial

 

 

 

 

Consumer

 

 

 

 

Total

 

Beginning balance, December 31, 2010

 

$

 

1,167

 

 

$

 

3,976

 

 

$

 

110

 

 

$

 

171

 

 

$

 

192

 

 

$

 

5,616

 

Charge Offs

 

(226)

 

 

(764)

 

 

-

 

 

(2)

 

 

(41)

 

 

(1,033)

)

Recoveries

 

7

 

 

-

 

 

-

 

 

5

 

 

22

 

 

34

 

Provision Expense

 

148

 

 

463

 

 

(19)

 

 

84

 

 

(26)

 

 

650

 

Ending balance,      June 30, 2011

 

$

 

1,096

 

 

$

 

3,675

 

 

$

 

91

 

 

$

 

258

 

 

$

 

147

 

 

$

 

5,267

 

Ending balance individually

  evaluated for impairment

 

 

 

$

 

 

 

-

 

 

 

 

 

$

 

 

 

1,678

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

 

-

 

 

 

 

$

 

 

 

1,678

 

Ending balance collectively

  evaluated for impairment

 

 

 

$

 

 

 

1,096

 

 

 

 

$

 

 

 

1,997

 

 

 

 

$

 

 

 

91

 

 

 

 

$

 

 

 

258

 

 

 

 

$

 

 

 

147

 

 

 

 

$

 

 

 

3,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

            The Company's primary business activity is with customers located in northeastern Pennsylvania. Accordingly, the Company has extended credit primarily to commercial entities and individuals in this area whose ability to honor their contracts is influenced by the region's economy.

 

As of June 30, 2012, the Company considered its concentration of credit risk to be acceptable. The highest concentrations are in the hospitality lodging industry and builders/contractors with loans outstanding of $44.1 million, or 49.6% of capital, to the hospitality lodging industry and $14.1 million, or 19.7% of capital, to builders/contractors. There were no losses recognized on loans to the hospitality industry or to builders/contractors during the current period.

 

Gross realized gains and gross realized losses on sales of residential mortgage loans were $74,000 and $0 respectively, in the first six months of 2012 compared to $94,000 and $0, respectively, in the same period in 2011. The proceeds from the sales of residential mortgage loans totaled $2.3 million and $6.7 million for the six months ended June 30, 2012 and 2011, respectively.