XML 45 R14.htm IDEA: XBRL DOCUMENT
v2.4.0.6

Loans Receivable and Allowance for Loan Losses | 9 Months Ended
--- | ---
Sep. 30, 2012
Loans Receivable and Allowance for Loan Losses [Abstract] |
Loans Receivable and Allowance for Loan Losses | 6. Loans Receivable and Allowance for Loan Losses Set forth below is selected data relating to the composition of the loan portfolio at the dates indicated:
| Types of loans
| (dollars in thousands) September 30, 2012 December 31, 2011
Real Estate-Residential | $148,056 | 30.9% |  | $148,148 | 32.3%
Commercial | 274,081 | 57.1 |  | 262,476 | 57.3
Construction | 14,819 | 3.1 |  | 11,087 | 2.4
Commercial, financial and agricultural | 28,528 | 5.9 |  | 22,684 | 5.0
Consumer loans to individuals | 14,515 | 3.0 |  | 13,934 | 3.0
Total loans | 479,999 | 100.0% |  | 458,329 | 100.0%
Deferred fees (net) | (498) |  |  | (422) |
Allowance for loan losses | (5,341) |  |  | (5,458) |
Net loans receivable | $474,160 |  |  | $452,449 |
Changes in the accretable yield for purchased credit-impaired loans were as follows for the nine months ended September 30, 2012 (in thousands):
Balance at beginning of period |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $171
Accretion |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (71)
Reclassification and other |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | -
Balance at end of period |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $100
The following table presents additional information regarding loans acquired and accounted for in accordance with ASC 310-30 (in thousands):
| September 30, 2012 | December 31, 2011
| Acquired Loans with Specific Evidence of Deterioration in Credit Quality | Acquired Loans with Specific Evidence of Deterioration in Credit Quality
Outstanding Balance | $ 1,328 | $ 1,412
Carrying Amount | 1,228 | 1,246
There were no material increases or decreases in the expected cash flows of these loans between May 31, 2011 (the "acquisition date") and September 30, 2012. The Company maintains a loan review system, which provides for a periodic review of our loan portfolio and the early identification of potential impaired loans. Such system takes into consideration, among other things, delinquency status, size of loans, type and market value of collateral and financial condition of the borrowers. Specific loan loss allowances are established for identified losses based on a review of such information. A loan evaluated for impairment is considered to be impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. All loans identified as impaired are evaluated independently. We do not aggregate such loans for evaluation purposes. Impairment is measured on a loan-by-loan basis for commercial and construction loans by the present value of expected future cash flows discounted at the loan's effective interest rate, the loan's obtainable market price, or the fair value of the collateral if the loan is collateral-dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment disclosures, unless such loans are part of a larger relationship that is impaired, or are classified as a troubled debt restructuring. The following table shows the amount of loans in each category that were individually and collectively evaluated for impairment at the dates indicated:
|  | Real Estate Loans |  |
|  | Residential |  | Commercial |  | Construction |  | Commercial Loans |  | Consumer Loans |  | Total
September 30, 2012 |  |  |  |  |  | (In thousands) |  |  |  |  |  |
Individually evaluated for impairment | $ | - | $ | 11,157 | $ | - | $ | 237 | $ | - | $ | 11,394
Loans acquired with deteriorated credit quality |  | 271 |  | 957 |  | - |  | - |  | - |  | 1,228
Collectively evaluated for impairment |  | 147,785 |  | 261,967 |  | 14,819 |  | 28,291 |  | 14,515 |  | 467,377
Total Loans | $ | 148,056 | $ | 274,081 | $ | 14,819 | $ | 28,528 | $ | 14,515 | $ | 479,999
|  |  |  | Real Estate |  |  |  |  |  |
|  | Residential |  | Commercial |  | Construction |  | Commercial Loans |  | Consumer Loans |  | Total
December 31, 2011 |  |  |  |  |  | (In thousands) |  |  |  |  |  |
Individually evaluated for impairment | $ | - | $ | 11,786 | $ | - | $ | 598 | $ | - | $ | 12,384
Loans acquired with deteriorated credit quality |  | 343 |  | 903 |  | - |  | - |  | - |  | 1,246
Collectively evaluated for impairment |  | 147,805 |  | 249,787 |  | 11,087 |  | 22,086 |  | 13,934 |  | 444,699
Total Loans | $ | 148,148 | $ | 262,476 | $ | 11,087 | $ | 22,684 | $ | 13,934 | $ | 458,329
The following table includes the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable.
|  | Recorded Investment |  | Unpaid Principal Balance |  | Associated Allowance |
September 30, 2012 With no related allowance recorded: |  |  |  |  | (In thousands)
Real Estate Loans |  |  |  |  |  |  |
Residential | $ | 271 | $ | 291 | $ | - |
Commercial |  | 5,585 |  | 5,665 |  | - |
Commercial Loans |  | 237 |  | 237 |  | - |
Total |  | 6,093 |  | 6,193 |  | - |
With an allowance recorded: |  |  |  |  |  |  |
Real Estate Loans |  |  |  |  |  |  |
Commercial |  | 6,529 |  | 6,529 |  | 89 |
Total |  | 6,529 |  | 6,529 |  | 89 |
Total: |  |  |  |  |  |  |
Real Estate loans |  |  |  |  |  |  |
Residential |  | 271 |  | 291 |  | - |
Commercial |  | 12,114 |  | 12,194 |  | 89 |
Commercial Loans |  | 237 |  | 237 |  | - |
Total Impaired Loans | $ | 12,622 | $ | 12,722 | $ | 89 |
|  | Recorded Investment |  | Unpaid Principal Balance |  | Associated Allowance |
December 31, 2011 With no related allowance recorded: |  |  |  | (In thousands) |
Real Estate Loans |  |  |  |  |  |  |
Residential | $ | 343 | $ | 385 | $ | - |
Commercial |  | 5,866 |  | 5,995 |  | - |
Commercial Loans |  | 598 |  | 598 |  | - |
Total |  | 6,807 |  | 6,978 |  | - |
With an allowance recorded: |  |  |  |  |  |  |
Real Estate Loans |  |  |  |  |  |  |
Commercial |  | 6,823 |  | 6,823 |  | 1,231 |
Total |  | 6,823 |  | 6,823 |  | 1,231 |
Total: |  |  |  |  |  |  |
Real Estate loans |  |  |  |  |  |  |
Residential |  | 343 |  | 385 |  | - |
Commercial |  | 12,689 |  | 12,818 |  | 1,231 |
Commercial Loans |  | 598 |  | 598 |  | - |
Total Impaired Loans | $ | 13,630 | $ | 13,801 | $ | 1,231 |
The following information for impaired loans is presented for the nine months ended September 30, 2012 and 2011:
|  | Average Recorded Investment |  |  |  | Interest Income Recognized
|  | 2012 |  | 2011 |  |  |  | 2012 |  | 2011
|  |  |  |  | (In thousands) |  |  |
Total: |  |  |  |  |  |  |  |  |  |
Real Estate loans |  |  |  |  |  |  |  |  |  |
Residential | $ | 284 | $ | - |  |  | $ | 4 | $ | -
Commercial |  | 12,937 |  | 15,454 |  |  |  | 206 |  | 320
Commercial Loans |  | 401 |  | 395 |  |  |  | - |  | 60
Total Loans | $ | 13,622 | $ | 15,849 |  |  | $ | 210 | $ | 380
The following information for impaired loans is presented for the three months ended September 30, 2012 and 2011:
|  | Average Recorded Investment |  |  |  | Interest Income Recognized
|  | 2012 |  | 2011 |  |  |  | 2012 |  | 2011
|  |  |  |  | (In thousands) |  |  |
Total: |  |  |  |  |  |  |  |  |  |
Real Estate loans |  |  |  |  |  |  |  |  |  |
Residential | $ | 272 | $ | - |  |  | $ | 2 | $ | -
Commercial |  | 12,783 |  | 15,426 |  |  |  | 60 |  | 145
Commercial Loans |  | 311 |  | 392 |  |  |  | - |  | 10
Total Loans | $ | 13,366 | $ | 15,818 |  |  | $ | 62 | $ | 155
Troubled debt restructured loans are those loans whose terms have been renegotiated to provide a reduction or deferral of principal or interest as a result of financial difficulties experienced by the borrower, who could not obtain comparable terms from alternate financing sources. As of September 30, 2012, troubled debt restructured loans totaled $6.1 million and resulted in specific reserves of $78,000. During the quarter ending September 30, 2012, one loan with a balance of $6.5 million was written down by $1.0 million to $5.5 million as a result of the borrower's inability to make the modified payments. The write-down was based on the estimated realizable value of the real estate collateral. During 2012 and 2011, there were no new loans identified as troubled debt restructurings. As of December 31, 2011, troubled debt restructured loans totaled $7.2 million and resulted in specific reserves of $1.2 million. Management uses a seven point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first three categories are considered not criticized, and are aggregated as "Pass" rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. All loans greater than 90 days past due are considered Substandard. Any portion of a loan that has been charged off is placed in the Loss category. To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as non performance, repossession, or death occurs to raise awareness of a possible credit event. The Bank's Loan Review Department is responsible for the timely and accurate risk rating of the loans on an ongoing basis. Every credit which must be approved by Loan Committee or the Board of Directors is assigned a risk rating at time of consideration. Loan Review also annually reviews relationships of $500,000 and over to assign or re-affirm risk ratings. Loans in the Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance. The following table presents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard, Doubtful and Loss within the internal risk rating system as of September 30, 2012 and December 31, 2011 (in thousands):
|  | Pass |  | Special Mention |  | Substandard |  | Doubtful |  | Total
September 30, 2012 |  |  |  |  |  |  |  |  |  |
Commercial real estate loans | $ | 247,475 | $ | 13,376 | $ | 13,230 | $ | - | $ | 274,081
Commercial loans |  | 27,930 |  | 320 |  | 278 |  | - |  | 28,528
Total | $ | 275,405 | $ | 13,696 | $ | 13,508 | $ |  | $ | 302,609
|  | Pass |  | Special Mention |  | Substandard |  | Doubtful |  | Total |
December 31, 2011 |  |  |  |  |  |  |  |  |  |
Commercial real estate loans | $ | 237,407 | $ | 11,009 | $ | 14,060 | $ | - | $ | 262,476
Commercial loans |  | 21,598 |  | 427 |  | 659 |  | - |  | 22,684
Total | $ | 259,005 | $ | 11,436 | $ | 14,719 | $ | - | $ | 285,160
For residential real estate loans, construction loans and consumer loans, the Company evaluates credit quality based on the performance of the individual credits. Nonperforming loans include loans on nonaccrual status and accruing loans which are past due over ninety days. The following table presents the recorded investment in the loan classes based on payment activity as of September 30, 2012 and December 31, 2011 (in thousands):
September 30, 2012 |  | Performing |  | Nonperforming |  | Total
Residential real estate loans | $ | 145,683 | $ | 2,373 | $ | 148,056
Construction |  | 14,819 |  | - |  | 14,819
Consumer loans |  | 14,515 |  | - |  | 14,515
Total | $ | 175,017 | $ | 2,373 | $ | 177,390
December 31, 2011 |  | Performing |  | Nonperforming |  | Total
Residential real estate loans | $ | 145,061 | $ | 3,087 | $ | 148,148
Construction |  | 11,087 |  | - |  | 11,087
Consumer loans |  | 13,934 |  | - |  | 13,934
Total | $ | 170,082 | $ | 3,087 | $ | 173,169
Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of September 30, 2012 and December 31, 2011 (in thousands):
|  | Current |  | 31-60 Days Past Due |  | 61-90 Days Past Due |  | Greater than 90 Days Past Due and still accruing |  | Non-Accrual |  | Total Past Due and Non-Accrual |  | Total Loans
September 30, 2012 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Real Estate loans |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential | $ | 144,724 | $ | 831 | $ | 128 | $ | - | $ | 2,373 | $ | 3,332 | $ | 148,056
Commercial |  | 260,555 |  | 1,364 |  | 991 |  | 67 |  | 11,104 |  | 13,526 |  | 274,081
Construction |  | 14,799 |  | 20 |  | - |  | - |  | - |  | 20 |  | 14,819
Commercial loans |  | 28,278 |  | 13 |  | - |  | - |  | 237 |  | 250 |  | 28,528
Consumer loans |  | 14,457 |  | 53 |  | 5 |  | - |  | - |  | 58 |  | 14,515
Total | $ | 462,813 | $ | 2,281 | $ | 1,124 | $ | 67 | $ | 13,714 | $ | 17,186 | $ | 479,999
|  | Current |  | 31-60 Days Past Due |  | 61-90 Days Past Due |  | Greater than 90 Days Past Due and still accruing |  | Non-Accrual |  | Total Past Due and Non-Accrual |  | Total Loans
December 31, 2011 |  |  |  |  |  |  |  |  |  |  |  |  |  |
Real Estate loans |  |  |  |  |  |  |  |  |  |  |  |  |  |
Residential | $ | 143,550 | $ | 160 | $ | 1,351 | $ | - | $ | 3,087 | $ | 4,598 | $ | 148,148
Commercial |  | 255,613 |  | 1,015 |  | 1,524 |  | - |  | 4,324 |  | 6,863 |  | 262,476
Construction |  | 10,532 |  | - |  | 555 |  | - |  | - |  | 555 |  | 11,087
Commercial loans |  | 22,086 |  | 194 |  | - |  | - |  | 404 |  | 598 |  | 22,684
Consumer loans |  | 13,835 |  | 89 |  | 10 |  | - |  | - |  | 99 |  | 13,934
Total | $ | 445,616 | $ | 1,458 | $ | 3,440 | $ | - | $ | 7,815 | $ | 12,713 | $ | 458,329
The following table presents the allowance for loan losses by the classes of the loan portfolio:
(In thousands) |  | Residential Real Estate |  |  | Commercial Real Estate |  |  | Construction |  |  | Commercial |  |  | Consumer |  |  | Total |
Beginning balance, December 31, 2011 | $ | 1,257 |  | $ | 3,838 |  | $ | 72 |  | $ | 147 |  | $ | 144 |  | $ | 5,458 |
Charge Offs |  | (402) |  |  | (1,316) |  |  | (7) |  |  | (23) |  |  | (46) |  |  | (1,794) | )
Recoveries |  | 6 |  |  | 1 |  |  | - |  |  | - |  |  | 20 |  |  | 27 |
Provision Expense |  | 836 |  |  |  |  |  | 10 |  |  | 158 |  |  | 52 |  |  | 1,650 |
Ending balance, September 30, 2012 | $ | 1,697 |  | $ | 3,117 |  | $ | 75 |  | $ | 282 |  | $ | 170 |  | $ | 5,341 |
Ending balance individually evaluated for impairment | $ | - |  | $ | 89 |  |  | - |  |  | - |  |  | - |  | $ | 89 |
Ending balance collectively evaluated for impairment | $ | 1,697 |  | $ | 3,028 |  | $ | 75 |  | $ | 282 |  | $ | 170 |  | $ | 5,252 |
(In thousands) |  | Residential Real Estate |  |  | Commercial Real Estate |  |  | Construction |  |  | Commercial |  |  | Consumer |  |  | Total |
Beginning balance, June 30, 2012 | $ | 1,559 |  | $ | 3,691 |  | $ | 87 |  | $ | 263 |  | $ | 175 |  | $ | 5,775 |
Charge Offs |  | (94) |  |  | (1,220) |  |  | - |  |  | (23) |  |  | (13) |  |  | (1,350) | )
Recoveries |  | 5 |  |  | 1 |  |  | - |  |  | - |  |  | 10 |  |  | 16 |
Provision Expense |  | 227 |  |  | 645 |  |  | (12) |  |  | 42 |  |  | (2) |  |  | 900 |
Ending balance, September 30, 2012 | $ | 1,697 |  | $ | 3,117 |  | $ | 75 |  | $ | 282 |  | $ | 170 |  | $ | 5,341 |
(In thousands) |  | Residential Real Estate |  |  | Commercial Real Estate |  |  | Construction |  |  | Commercial |  |  | Consumer |  | Total |
Beginning balance, December 31, 2010 | $ | 1,167 |  | $ | 3,976 |  | $ | 110 |  | $ | 171 |  | $ | 192 | $ | 5,616 |
Charge Offs |  | (372) |  |  | (963) |  |  | - |  |  | (2) |  |  | (80) |  | (1,417) |
Recoveries |  | 25 |  |  | - |  |  | - |  |  | 5 |  |  | 41 |  | 71 |
Provision Expense |  | 333 |  |  | 782 |  |  | (29) |  |  | (20) |  |  | 9 |  | 1,075 |
Ending balance, September 30, 2011 | $ | 1,153 |  | $ | 3,795 |  | $ | 81 |  | $ | 154 |  | $ | 162 | $ | 5,345 |
Ending balance individually evaluated for impairment | $ | - |  | $ | 1,322 |  |  | - |  |  | - |  |  | - | $ | 1,322 |
Ending balance collectively evaluated for impairment | $ | 1,153 |  | $ | 2,473 |  | $ | 81 |  | $ | 154 |  | $ | 162 | $ | 4,023 |
(In thousands) |  | Residential Real Estate |  |  | Commercial Real Estate |  |  | Construction |  |  | Commercial |  |  | Consumer |  | Total |
Beginning balance, June 30, 2011 | $ | 1,096 |  | $ | 3,675 |  | $ | 91 |  | $ | 258 |  | $ | 147 | $ | 5,267 |
Charge Offs |  | (146) |  |  | (199) |  |  | - |  |  | - |  |  | (39) |  | (384) | )
Recoveries |  | 18 |  |  | - |  |  | - |  |  | - |  |  | 19 |  | 37 |
Provision Expense |  | 185 |  |  | 319 |  |  | (10) |  |  | (104) |  |  | 35 |  | 425 |
Ending balance, September 30, 2011 | $ | 1,153 |  | $ | 3,795 |  | $ | 81 |  | $ | 154 |  | $ | 162 | $ | 5,345 |
The Company's primary business activity is with customers located in northeastern Pennsylvania. Accordingly, the Company has extended credit primarily to commercial entities and individuals in this area whose ability to honor their contracts is influenced by the region's economy. As of September 30, 2012, the Company considered its concentration of credit risk to be acceptable. The highest concentrations are in the hospitality lodging industry and property owners associations with loans outstanding of $46.4 million, or 51.6% of capital, to the hospitality lodging industry and $10.3 million, or 15.6% of capital, to property owners associations. There were no losses recognized on loans to the hospitality industry or to property owners associations during the current period. Gross realized gains and gross realized losses on sales of residential mortgage loans were $163,000 and $0 respectively, in the first nine months of 2012 compared to $240,000 and $21,000, respectively, in the same period in 2011. The proceeds from the sales of residential mortgage loans totaled $4.5 million and $9.0 million for the nine months ended September 30, 2012 and 2011, respectively. During the three months ended September 30, 2012, gross realized gains and gross realized losses on sales of residential mortgage loans were $88,000 and $0 respectively, compared to $81,000 and $21,000, respectively in the same three month period of 2011. The proceeds from the sales of residential mortgage loans totaled $2.2 million and $2.2 million, respectively for the three months ended September 30, 2012 and 2011.

X
- Definition The entire disclosure for claims held for amounts due a entity, excluding financing receivables. Examples include, but are not limited to, trade accounts receivables, notes receivables, loans receivables. Includes disclosure for allowance for credit losses. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 235 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08.(k)) -URI http://asc.fasb.org/extlink&oid=6881521&loc=d3e23780-122690 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 3, 4 -Article 5 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 4 -URI http://asc.fasb.org/extlink&oid=7512638&loc=d3e5074-111524 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11 -URI http://asc.fasb.org/extlink&oid=7512638&loc=d3e5162-111524 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.3,4) -URI http://asc.fasb.org/extlink&oid=6877327&loc=d3e13212-122682 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 08 -Paragraph k -Article 4 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher AICPA -Name Statement of Position (SOP) -Number 01-6 -Paragraph 13 -Subparagraph d -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=7512638&loc=d3e5066-111524 Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 7 -Article 9 + Details
Name: | us-gaap_LoansNotesTradeAndOtherReceivablesDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration