XML 23 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 6,644 $ 5,359
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 1,650 1,075
Depreciation 420 369
Amortization of intangible assets 116 68
Deferred income taxes (404) (31)
Net amortization of securities premiums and discounts 888 564
Net realized gain on sales of securities (1,318) (768)
Net increase in value of life insurance (395) (299)
Loss (gain) on sale of foreclosed real estate (24) 54
Net gain on sale of mortgage loans (163) (282)
Mortgage loans originated for sale (4,343) (8,677)
Proceeds from sale of mortgage loans originated for sale 4,506 8,959
Compensation expense related to stock options 98 126
Decrease in accrued interest receivable and other assets 1,434 2,049
(Decrease) increase in accrued interest payable and other liabilities (281) 675
Net cash provided by operating activities 8,828 9,241
CASH FLOWS FROM INVESTING ACTIVITIES    
Securities available for sale: Proceeds from sales 23,265 27,734
Securities available for sale: Proceeds from maturities and principal reductions on mortgage-backed securities 25,251 23,180
Securities available for sale: Purchases (45,780) (35,043)
Redemption of FHLB stock 661 527
Net (increase) decrease in loans (24,261) 15,975
Purchase of bank premises and equipment (394) (135)
Proceeds from sale of bank premises and equipment and foreclosed real estate 3,229 346
Acquisition, net of cash acquired   4,544
Net cash (used in) provided by investing activities (18,029) 37,128
CASH FLOWS FROM FINANCING ACTIVITIES    
Net increase (decrease) in deposits 15,823 (2,786)
Net increase (decrease) in short-term borrowings 10,592 (1,333)
Repayments of other borrowings (137) (18,060)
Stock options exercised 99  
Tax benefit of stock options exercised 11  
Acquisition of treasury stock (320) (207)
Cash dividends paid (2,951) (2,559)
Net cash provided by (used in)financing activities 23,117 (24,945)
Increase in cash and cash equivalents 13,916 21,424
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD 21,423 16,625
CASH AND CASH EQUIVALENTS, END OF PERIOD 35,339 38,049
Supplemental Disclosure of Cash Flow Information    
Cash payments for: Interest paid to depositors and borrowers 3,430 3,985
Cash payments for: Income taxes paid, net of refunds 1,408 1,409
Supplemental Schedule of Noncash Investing Activities    
Investment purchases (774)  
Transfer of loans to foreclosed real estate and repossession of other assets $ 954 $ 3,051