XML 71 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES      
Net Income $ 8,465 $ 8,403 $ 7,356
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses 2,400 2,450 1,575
Depreciation 594 570 531
Amortization of intangible assets 137 153 108
Deferred income taxes 140 424 (104)
Net amortization of securities premiums and discounts 1,057 1,210 811
Net realized gains on sales of securities (881) (1,419) (973)
Net increase in value of life insurance (617) (539) (463)
Loss (gain) on sale of bank premises and equipment and foreclosed real estate 347 (5) 173
Net gain on sale of mortgage loans and servicing rights (112) (211) (271)
Mortgage loans originated for sale (3,986) (6,964) (8,677)
Proceeds from sale of mortgage loans originated for sale 4,053 7,175 8,948
Compensation expense related to stock options 162 130 170
Decrease in accrued interest receivable and other assets 759 1,274 2,272
Increase (decrease) in accrued interest payable and other liabilities 173 (1,290) (663)
Net Cash Provided by Operating Activities 12,691 11,361 10,793
CASH FLOWS FROM INVESTING ACTIVITIES      
Securities available for sale: Proceeds from sales 42,348 40,914 32,146
Securities available for sale: Proceeds from maturities and principal reductions on mortgage-backed securities 21,142 30,607 34,752
Securities available for sale: Purchases (84,589) (67,312) (54,107)
Purchase of FHLB Stock (741)    
Redemption of FHLB Stock 494 1,045 716
Net decrease (increase) in loans (29,515) (22,507) 12,405
Proceeds from life insurance 1,089    
Acquisition, net of cash acquired     (4,544)
Purchase of life insurance policy (3,000) (3,000)  
Purchase of bank premises and equipment (393) (417) (175)
Proceeds from sale of bank premises and equipment and foreclosed real estate 508 3,421 784
Net Cash (Used In) Provided by Investing Activities (52,657) (17,249) 31,065
CASH FLOWS FROM FINANCING ACTIVITIES      
Net increase (decrease) in deposits 16,757 (1,342) (3,532)
Net increase (decrease) in short-term borrowings 21,217 6,903 (11,515)
Repayments of other borrowings (5,726) (5,183) (18,106)
Proceeds from other borrowings 7,000 0  
Stock options exercised 575 455 51
Tax benefit of stock options exercised 39 30 5
ESOP purchase of shares from treasury stock 146 149 153
Purchase of treasury stock (319) (320) (602)
Cash dividends paid (4,155) (3,932) (3,514)
Net Cash Provided by (Used in) Financing Activities 35,534 (3,240) (37,060)
Net (Decrease) Increase In Cash and Cash Equivalents (4,432) (9,128) 4,798
CASH AND CASH EQUIVALENTS, BEGINNING 12,295 21,423 16,625
CASH AND CASH EQUIVALENTS, ENDING 7,863 12,295 21,423
Supplemental Disclosure of Cash Flow Information      
Cash payments for: Interest on deposits and borrowings 3,818 4,728 5,398
Cash payments for: Income taxes paid, net of refunds 2,417 2,010 2,363
Supplemental Schedule of Noncash Investing Activities      
Investment purchases     1,067
Transfers of loans to foreclosed real estate and repossession of other assets 1,012 1,358 3,172
Merger with North Penn Bancorp, Inc.      
Noncash assets acquired: Securities available for sale     12,671
Noncash assets acquired: Restricted investments     985
Noncash assets acquired: Loans     118,336
Noncash assets acquired: Accrued interest receivable     566
Noncash assets acquired: Premises and equipment     2,931
Noncash assets acquired: Core deposit intangibles     895
Noncash assets acquired: Deferred tax assets     2,715
Noncash assets acquired: Other assets     5,403
Noncash assets acquired: Goodwill     9,715
Total Noncash assets acquired     154,217
Liabilities assumed:      
Time deposits     51,936
Deposits other than time deposits     83,498
Borrowings     7,776
Accrued interest payable     203
Other liabilities     600
Total Liabilities assumed     144,013
Net Noncash Assets Acquired     10,204
Cash Acquired     $ 15,192