XML 28 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Measurements [Abstract]  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using

 

 

Reporting Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

27,132 

 

$

 -

 

$

27,132 

 

$

 -

States and political subdivisions

 

 

59,058 

 

 

 -

 

 

59,058 

 

 

 -

Corporate obligations

 

 

6,531 

 

 

 -

 

 

6,531 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

 sponsored agencies

 

 

62,577 

 

 

 -

 

 

62,577 

 

 

 -

Equity securities-financial services

 

 

376 

 

 

376 

 

 

 -

 

 

 -

Total

 

$

155,674 

 

$

376 

 

$

155,298 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

28,975 

 

$

 -

 

$

28,975 

 

$

 -

States and political subdivisions

 

 

54,332 

 

 

 -

 

 

54,332 

 

 

 -

Corporate obligations

 

 

6,486 

 

 

 -

 

 

6,486 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

 sponsored agencies

 

 

66,204 

 

 

 -

 

 

66,204 

 

 

 -

Equity securities-financial services

 

 

398 

 

 

398 

 

 

 -

 

 

 -

Total

 

$

156,395 

 

$

398 

 

$

155,997 

 

$

 -

 

Fair Value, Assets Measured on Nonrecurring Basis [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Reporting Date using

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3

March 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

11,124 

 

$

 -

 

$

 -

 

$

11,124 

Foreclosed Real Estate Owned

 

 

1,698 

 

 

 -

 

 

 -

 

 

1,698 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

11,312 

 

$

 -

 

$

 -

 

$

11,312 

Foreclosed Real Estate Owned

 

 

3,726 

 

 

 -

 

 

 -

 

 

3,726 

 

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

(In thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

March 31, 2015

 

 

 

 

 

 

 

Impaired loans

$

10,682 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10.00-32.50% (21.62%)

Impaired loans

$

442 

 

Present value of future cash flows

Loan discount rate

 

6.25-7.00% (6.71%)

 

 

 

 

 

 

 

 

Foreclosed real estate owned

$

1,698 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

10%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

(In thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

December 31, 2014

 

 

 

 

 

 

 

Impaired loans

$

11,312 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

6-33% (23.35%)

 

 

 

 

 

 

 

 

Foreclosed real estate owned

$

3,726 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

10%

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable, less any associated allowance.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Fair Value, by Balance Sheet Grouping [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at March 31, 2015

 

Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

19,627 

 

$

19,627 

 

$

19,627 

 

$

 -

 

$

 -

Securities

 

155,674 

 

 

155,674 

 

 

376 

 

 

155,298 

 

 

 -

Loans receivable, net

 

512,954 

 

 

524,641 

 

 

 -

 

 

 -

 

 

524,641 

Mortgage servicing rights

 

265 

 

 

265 

 

 

265 

 

 

 -

 

 

 -

Regulatory Stock

 

1,838 

 

 

1,838 

 

 

1,838 

 

 

 -

 

 

 -

Bank owned life insurance

 

18,417 

 

 

18,417 

 

 

18,417 

 

 

 -

 

 

 -

Accrued interest receivable

 

2,329 

 

 

2,329 

 

 

2,329 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

570,206 

 

 

570,470 

 

 

348,655 

 

 

 -

 

 

221,815 

Short-term borrowings

 

30,581 

 

 

30,581 

 

 

30,581 

 

 

 -

 

 

 -

Other borrowings

 

27,807 

 

 

28,885 

 

 

 -

 

 

 -

 

 

28,885 

Accrued interest payable

 

955 

 

 

955 

 

 

955 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit and
outstanding letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2014

 

Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

12,376 

 

$

12,376 

 

$

12,376 

 

$

 -

 

$

 -

Securities

 

156,395 

 

 

156,395 

 

 

398 

 

 

155,997 

 

 

 -

Loans receivable, net

 

495,260 

 

 

507,833 

 

 

 -

 

 

-

 

 

507,833 

Mortgage servicing rights

 

271 

 

 

277 

 

 

 -

 

 

277 

 

 

 -

Regulatory stock

 

1,714 

 

 

1,714 

 

 

1,714 

 

 

 -

 

 

 -

Bank owned life insurance

 

18,284 

 

 

18,284 

 

 

18,284 

 

 

 -

 

 

 -

Accrued interest receivable

 

2,339 

 

 

2,339 

 

 

2,339 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

559,944 

 

 

560,243 

 

 

338,112 

 

 

 -

 

 

222,131 

Short-term borrowings

 

25,695 

 

 

25,695 

 

 

25,695 

 

 

 -

 

 

 -

Other borrowings

 

22,200 

 

 

23,228 

 

 

 -

 

 

 -

 

 

23,228 

Accrued interest payable

 

966 

 

 

966 

 

 

966 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit and
outstanding letters of  credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -