XML 49 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
INTEREST INCOME    
Loans receivable, including fees $ 6,061us-gaap_InterestAndFeeIncomeLoansAndLeases $ 5,980us-gaap_InterestAndFeeIncomeLoansAndLeases
Securities 1,023us-gaap_InterestAndDividendIncomeSecurities 987us-gaap_InterestAndDividendIncomeSecurities
Other 4us-gaap_OtherInterestAndDividendIncome 1us-gaap_OtherInterestAndDividendIncome
Total interest income 7,088us-gaap_InterestAndDividendIncomeOperating 6,968us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE    
Deposits 604us-gaap_InterestExpenseDomesticDeposits 635us-gaap_InterestExpenseDomesticDeposits
Short-term borrowings 12us-gaap_InterestExpenseShortTermBorrowings 22us-gaap_InterestExpenseShortTermBorrowings
Other borrowings 165us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm 166us-gaap_InterestExpenseFederalHomeLoanBankAndFederalReserveBankAdvancesLongTerm
Total interest expense 781us-gaap_InterestExpense 823us-gaap_InterestExpense
Net Interest Income 6,307us-gaap_InterestIncomeExpenseNet 6,145us-gaap_InterestIncomeExpenseNet
Provision for loan losses 620us-gaap_ProvisionForLoanAndLeaseLosses 420us-gaap_ProvisionForLoanAndLeaseLosses
Net interest income after provision for loan losses 5,687us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 5,725us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
OTHER INCOME    
Service charges and fees 572us-gaap_FeesAndCommissionsDepositorAccounts 576us-gaap_FeesAndCommissionsDepositorAccounts
Income from fiduciary activities 105us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 104us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Net realized gains on sales of securities 311us-gaap_GainLossOnSaleOfSecuritiesNet 95us-gaap_GainLossOnSaleOfSecuritiesNet
(Losses) gains on sale of loans and servicing rights, net 18us-gaap_GainLossOnSalesOfLoansNet 39us-gaap_GainLossOnSalesOfLoansNet
Earnings and proceeds on bank owned life insurance 165us-gaap_BankOwnedLifeInsuranceIncome 168us-gaap_BankOwnedLifeInsuranceIncome
Other 108us-gaap_NoninterestIncomeOtherOperatingIncome 71us-gaap_NoninterestIncomeOtherOperatingIncome
Total other income 1,279us-gaap_NoninterestIncome 1,053us-gaap_NoninterestIncome
OTHER EXPENSES    
Salaries and employee benefits 2,137us-gaap_LaborAndRelatedExpense 2,165us-gaap_LaborAndRelatedExpense
Occupancy, furniture & equipment, net 556us-gaap_OccupancyNet 578us-gaap_OccupancyNet
Data processing related 234us-gaap_InformationTechnologyAndDataProcessing 212us-gaap_InformationTechnologyAndDataProcessing
Taxes, other than income 175us-gaap_TaxesExcludingIncomeAndExciseTaxes 165us-gaap_TaxesExcludingIncomeAndExciseTaxes
Professional fees 183us-gaap_ProfessionalFees 165us-gaap_ProfessionalFees
Federal Deposit Insurance Corporation insurance assessment 95us-gaap_FederalDepositInsuranceCorporationPremiumExpense 114us-gaap_FederalDepositInsuranceCorporationPremiumExpense
Foreclosed real estate owned 158us-gaap_ForeclosedRealEstateExpense 65us-gaap_ForeclosedRealEstateExpense
Other 649us-gaap_OtherNoninterestExpense 668us-gaap_OtherNoninterestExpense
Total other expenses 4,187us-gaap_NoninterestExpense 4,132us-gaap_NoninterestExpense
Income before Income Taxes 2,779us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 2,646us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense 738us-gaap_IncomeTaxExpenseBenefit 682us-gaap_IncomeTaxExpenseBenefit
Net Income $ 2,041us-gaap_NetIncomeLoss $ 1,964us-gaap_NetIncomeLoss
EARNINGS PER SHARE    
BASIC EARNINGS PER SHARE $ 0.55us-gaap_EarningsPerShareBasic $ 0.54us-gaap_EarningsPerShareBasic
DILUTED EARNINGS PER SHARE $ 0.55us-gaap_EarningsPerShareDiluted $ 0.54us-gaap_EarningsPerShareDiluted