XML 26 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Measurements [Abstract]  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Using

 

 

Reporting Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

18,360 

 

$

 -

 

$

18,360 

 

$

 -

States and political subdivisions

 

 

62,930 

 

 

 -

 

 

62,930 

 

 

 -

Corporate obligations

 

 

5,058 

 

 

 -

 

 

5,058 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

 sponsored agencies

 

 

66,589 

 

 

 -

 

 

66,589 

 

 

 -

Equity securities-financial services

 

 

368 

 

 

368 

 

 

 -

 

 

 -

Total

 

$

153,305 

 

$

368 

 

$

152,937 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

28,975 

 

$

 -

 

$

28,975 

 

$

 -

States and political subdivisions

 

 

54,332 

 

 

 -

 

 

54,332 

 

 

 -

Corporate obligations

 

 

6,486 

 

 

 -

 

 

6,486 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

 sponsored agencies

 

 

66,204 

 

 

 -

 

 

66,204 

 

 

 -

Equity securities-financial services

 

 

398 

 

 

398 

 

 

 -

 

 

 -

Total

 

$

156,395 

 

$

398 

 

$

155,997 

 

$

 -

 

Fair Value, Assets Measured on Nonrecurring Basis [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Reporting Date using Reporting Date

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3

September 30, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

10,051 

 

$

 -

 

$

 -

 

$

10,051 

Foreclosed Real Estate Owned

 

 

1,345 

 

 

 -

 

 

 -

 

 

1,345 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

11,312 

 

$

 -

 

$

 -

 

$

11,312 

Foreclosed Real Estate Owned

 

 

3,726 

 

 

 -

 

 

 -

 

 

3,726 

 

Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

September 30, 2015

 

 

 

 

 

 

 

Impaired loans

$

9,625 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10% - 25% (17.36%)

Impaired loans

$

426 

 

Present value of future cash flows

Loan discount rate

 

5.75% - 6.75% (6.25%)

 

 

 

 

 

 

 

 

Foreclosed real estate owned

$

1,345 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

10%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

December 31, 2014

 

 

 

 

 

 

 

Impaired loans

$

11,312 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

6-33% (23.35%)

 

 

 

 

 

 

 

 

Foreclosed real estate owned

$

3,726 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

10%

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable, less any associated allowance.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Fair Value, by Balance Sheet Grouping [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at September 30, 2015

 

Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

11,716 

 

$

11,716 

 

$

11,716 

 

$

 -

 

$

 -

Securities

 

153,305 

 

 

153,305 

 

 

368 

 

 

152,937 

 

 

 -

Loans receivable, net

 

537,789 

 

 

548,575 

 

 

 -

 

 

 -

 

 

548,575 

Mortgage servicing rights

 

258 

 

 

258 

 

 

258 

 

 

 -

 

 

 -

Regulatory stock

 

2,488 

 

 

2,488 

 

 

2,488 

 

 

 -

 

 

 -

Bank owned life insurance

 

18,686 

 

 

18,686 

 

 

18,686 

 

 

 -

 

 

 -

Accrued interest receivable

 

2,499 

 

 

2,499 

 

 

2,499 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

571,353 

 

 

571,650 

 

 

372,659 

 

 

 -

 

 

198,991 

Short-term borrowings

 

41,546 

 

 

41,546 

 

 

41,546 

 

 

 -

 

 

 -

Other borrowings

 

29,162 

 

 

29,747 

 

 

 -

 

 

 -

 

 

29,747 

Accrued interest payable

 

996 

 

 

996 

 

 

996 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit and
outstanding letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements at December 31, 2014

 

Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

12,376 

 

$

12,376 

 

$

12,376 

 

$

 -

 

$

 -

Securities

 

156,395 

 

 

156,395 

 

 

398 

 

 

155,997 

 

 

 -

Loans receivable, net

 

495,260 

 

 

507,833 

 

 

 -

 

 

-

 

 

507,833 

Mortgage servicing rights

 

271 

 

 

277 

 

 

 -

 

 

277 

 

 

 -

Regulatory stock

 

1,714 

 

 

1,714 

 

 

1,714 

 

 

 -

 

 

 -

Bank owned life insurance

 

18,284 

 

 

18,284 

 

 

18,284 

 

 

 -

 

 

 -

Accrued interest receivable

 

2,339 

 

 

2,339 

 

 

2,339 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

559,944 

 

 

560,243 

 

 

338,112 

 

 

 -

 

 

222,131 

Short-term borrowings

 

25,695 

 

 

25,695 

 

 

25,695 

 

 

 -

 

 

 -

Other borrowings

 

22,200 

 

 

23,228 

 

 

 -

 

 

 -

 

 

23,228 

Accrued interest payable

 

966 

 

 

966 

 

 

966 

 

 

 -

 

 

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commitments to extend credit and
outstanding letters of  credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -