XML 60 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Loans Receivable and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2015
Loans Receivable and Allowance for Loan Losses [Abstract]  
Composition of Loans Receivable [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

Residential

$

161,820 

 

28.9 

%

 

$

158,139 

 

31.5 

%

Commercial

 

279,123 

 

49.8 

 

 

 

261,956 

 

52.2 

 

Construction

 

18,987 

 

3.4 

 

 

 

19,221 

 

3.9 

 

Commercial, financial and agricultural

 

71,090 

 

12.7 

 

 

 

42,514 

 

8.5 

 

Consumer loans to individuals

 

29,231 

 

5.2 

 

 

 

19,704 

 

3.9 

 

Total loans

 

560,251 

 

100.0 

%

 

 

501,534 

 

100.0 

%

 

 

 

 

 

 

 

 

 

 

 

 

Deferred fees, net

 

(326)

 

 

 

 

 

(399)

 

 

 

Total loans receivable

 

559,925 

 

 

 

 

 

501,135 

 

 

 

Allowance for loan losses

 

(7,298)

 

 

 

 

 

(5,875)

 

 

 

Net loans receivable

$

552,627 

 

 

 

 

$

495,260 

 

 

 

 

Changes In The Accretable Yield For Purchased Credit Impaired Loans [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

Balance at beginning of period

$

 

$

20 

 

$

76 

Accretion

 

(1)

 

 

(12)

 

 

(56)

Reclassification and other

 

(7)

 

 

 -

 

 

-

Balance at end of period

$

 -

 

$

 

$

20 

 

Additional Information Regarding Loans Acquired and Accounted for in Accordance with ASC 310-30 [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

 

 

 

 

 

 

Outstanding Balance

$

498

 

$

1,057

Carrying Amount

$

498

 

$

1,049

 

Schedule of Loans Individually and Collectively Evaluated for Impairment [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Consumer

 

 

 

 

Residential

 

Commercial

 

Construction

 

Loans

 

Loans

 

Total

 

(In thousands)

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for  impairment

$

28 

 

$

8,660 

 

$

 -

 

$

42 

 

$

 -

 

$

8,730 

Loans acquired with deteriorated credit quality

 

140 

 

 

358 

 

 

 -

 

 

 -

 

 

 -

 

 

498 

Collectively evaluated for impairment

 

161,652

 

 

270,105 

 

 

18,987 

 

 

71,048 

 

 

29,231 

 

 

551,023 

Total Loans

$

161,820 

 

$

279,123 

 

$

18,987 

 

$

71,090 

 

$

29,231 

 

$

560,251 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

Consumer

 

 

 

 

Residential

 

Commercial

 

Construction

 

Loans

 

Loans

 

Total

 

(In thousands)

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for  impairment

$

 -

 

$

10,556 

 

$

 -

 

$

 -

 

$

 -

 

$

10,556 

Loans acquired with deteriorated credit quality

 

225 

 

 

824 

 

 

 -

 

 

 -

 

 

 -

 

 

1,049 

Collectively evaluated for impairment

 

157,914

 

 

250,576 

 

 

19,221 

 

 

42,514 

 

 

19,704 

 

 

489,929 

Total Loans

$

158,139 

 

$

261,956 

 

$

19,221 

 

$

42,514 

 

$

19,704 

 

$

501,534 

 

Impaired Loans and Related Interest Income by Loan Portfolio Class [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

Recorded

 

Principal

 

Associated

 

Investment

 

Balance

 

Allowance

December 31, 2015

 (In thousands)

With no related allowance recorded:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

   Residential

$

168 

 

$

173 

 

$

-

   Commercial

 

2,644 

 

 

4,610 

 

 

-

Commercial, financial and agricultural

 

43 

 

 

43 

 

 

 

         Subtotal

 

2,855 

 

 

4,826 

 

 

-

With an allowance recorded:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

   Commercial

 

6,373 

 

 

6,446 

 

 

1,613 

         Subtotal

 

6,373 

 

 

6,446 

 

 

1,613 

Total:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

   Residential

 

168 

 

 

173 

 

 

 -

   Commercial

 

9,017 

 

 

11,056 

 

 

1,613 

Commercial, financial and agricultural

 

43 

 

 

43 

 

 

 -

         Total Impaired Loans

$

9,228 

 

$

11,272 

 

$

1,613 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

 

 

Recorded

 

Principal

 

Associated

 

Investment

 

Balance

 

Allowance

 

 

 

 

 

 

 

 

 

December 31, 2014

 (In thousands)

With no related allowance recorded:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

   Residential

$

225 

 

$

233 

 

$

-

   Commercial

 

8,407 

 

 

8,566 

 

 

-

         Subtotal

 

8,632 

 

 

8,799 

 

 

-

With an allowance recorded:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

   Commercial

 

2,973 

 

 

3,837 

 

 

293 

         Subtotal

 

2,973 

 

 

3,837 

 

 

293 

Total:

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

   Residential

 

225 

 

 

233 

 

 

 -

   Commercial

 

11,380 

 

 

12,403 

 

 

293 

         Total Impaired Loans

$

11,605 

 

$

12,636 

 

$

293 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following information for impaired loans is presented for the year ended December 31, 2015 and 2014:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                          Average Recorded

Average Recorded

 

Interest Income

 

 

Investment

 

Recognized

 

2015

 

2014

 

 

2013

 

2015

 

2014

 

 

2013

 

                              (In thousands)

 

 

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

159 

 

$

233 

 

$

252 

 

$

 

$

 

$

Commercial

 

8,847 

 

 

7,492 

 

 

10,328 

 

 

526 

 

 

503 

 

 

236 

Commercial Loans

 

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

Total Loans

$

9,015 

 

$

7,725 

 

$

10,580 

 

$

532 

 

$

508 

 

$

241 

 

Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating [Table Text Block]

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Total

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

$

267,892 

 

$

1,837 

 

$

9,394 

 

$

 -

 

$

 -

 

$

279,123 

Commercial

 

71,047 

 

 

 -

 

 

43 

 

 

 -

 

 

 -

 

 

71,090 

Total

$

338,939 

 

$

1,837 

 

$

9,437 

 

$

 -

 

$

 -

 

$

350,213 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Loss

 

Total

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate loans

$

246,629 

 

$

1,983 

 

$

13,344 

 

$

 -

 

$

 -

 

$

261,956 

Commercial

 

42,514 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

42,514 

Total

$

289,143 

 

$

1,983 

 

$

13,344 

 

$

 -

 

$

 -

 

$

304,470 

 

 

 

 

For residential real estate loans, construction loans and consumer loans, the Company evaluates credit quality based on the performance of the individual credits. Nonperforming loans include loans that have been placed on nonaccrual status and loans remaining in accrual status on which the contractual payment of principal and interest has become 90 days past due. The following table presents the recorded investment in the loan classes based on payment activity as of December 31, 2015 and December 31, 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

Nonperforming

 

Total

December 31, 2015

 

 

 

 

 

 

 

 

Residential real estate loans

$

161,380 

 

$

440 

 

$

161,820 

Construction

 

18,987 

 

 

 -

 

 

18,987 

Consumer loans to individuals

 

29,231 

 

 

 -

 

 

29,231 

Total

$

209,598 

 

$

440 

 

$

210,038 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

Nonperforming

 

Total

December 31, 2014

 

 

 

 

 

 

 

 

Residential real estate loans

$

156,464 

 

$

1,675 

 

$

158,139 

Construction

 

19,221 

 

 

 -

 

 

19,221 

Consumer loans to individuals

 

19,700 

 

 

 

 

19,704 

Total

$

195,385 

 

$

1,679 

 

$

197,064 

 

Loan Portfolio Summarized by the Past Due Status [Table Text Block]

 

Current

 

31-60 Days Past Due

 

61-90 Days Past Due

 

Greater than 90 Days Past Due and still accruing

 

Non-Accrual

 

Total Past Due and Non-Accrual

 

Total Loans

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

160,683 

 

$

646 

 

$

51 

 

$

 -

 

$

440 

 

$

1,137 

 

$

161,820 

Commercial

 

272,125 

 

 

310 

 

 

39 

 

 

 -

 

 

6,649 

 

 

6,998 

 

 

279,123 

Construction

 

18,959 

 

 

28 

 

 

 -

 

 

 -

 

 

 -

 

 

28 

 

 

18,987 

Commercial  loans

 

71,043 

 

 

 

 

 -

 

 

 -

 

 

43 

 

 

47 

 

 

71,090 

Consumer  loans

 

29,179 

 

 

41 

 

 

11 

 

 

 -

 

 

 -

 

 

52 

 

 

29,231 

Total

$

551,989 

 

$

1,029 

 

$

101 

 

$

 -

 

$

7,132 

 

$

8,262 

 

$

560,251 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

31-60 Days Past Due

 

61-90 Days Past Due

 

Greater than 90 Days Past Due and still accruing

 

Non-Accrual

 

Total Past Due and Non-Accrual

 

Total Loans

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real Estate loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential

$

156,242 

 

$

222 

 

$

 -

 

$

 -

 

$

1,675 

 

$

1,897 

 

$

158,139 

Commercial

 

252,495 

 

 

5,100 

 

 

440 

 

 

 -

 

 

3,921 

 

 

9,461 

 

 

261,956 

Construction

 

19,221 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

19,221 

Commercial  loans

 

42,500 

 

 

14 

 

 

 -

 

 

 -

 

 

 -

 

 

14 

 

 

42,514 

Consumer  loans

 

19,606 

 

 

94 

 

 

 -

 

 

 -

 

 

 

 

98 

 

 

19,704 

Total

$

490,064 

 

$

5,430 

 

$

440 

 

$

 -

 

$

5,600 

 

$

11,470 

 

$

501,534 

 

Allowance for Loan Losses and Recorded Investment in Financing Receivables [Table Text Block]

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

(dollars in thousands)

 

2015

 

2014

 

 

2013

 

 

 

 

 

 

 

 

 

Allowance at beginning of period

$

5,875 

 

$

5,708 

 

$

5,502 

Charge-offs:

 

 

 

 

 

 

 

 

Real Estate loans

 

 

 

 

 

 

 

 

Residential

 

(224)

 

 

(270)

 

 

(603)

Commercial

 

(2,883)

 

 

(1,196)

 

 

(1,488)

Construction

 

 -

 

 

 -

 

 

(40)

Commercial  loans

 

 -

 

 

 -

 

 

(4)

Consumer  loans

 

(91)

 

 

(80)

 

 

(90)

Total

 

(3,198)

 

 

(1,546)

 

 

(2,225)

Recoveries:

 

 

 

 

 

 

 

 

Real Estate loans

 

 

 

 

 

 

 

 

Residential

 

20 

 

 

 -

 

 

Commercial

 

 -

 

 

 

 

 -

Construction

 

 -

 

 

 -

 

 

 -

Commercial  loans

 

 -

 

 

 -

 

 

 -

Consumer  loans

 

21 

 

 

31 

 

 

22 

Total

 

41 

 

 

33 

 

 

31 

Provision for loan losses

 

4,580 

 

 

1,680 

 

 

2,400 

Allowance at end of period

$

7,298 

 

$

5,875 

 

$

5,708 

 

 

 

The following table presents the allowance for loan losses by the classes of the loan portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Residential Real Estate

 

Commercial Real Estate

 

Construction

 

Commercial

 

Consumer

 

Total

Beginning balance, December 31, 2014

$

1,323 

 

$

3,890 

 

$

222 

 

$

256 

 

$

184 

 

$

5,875 

Charge Offs

 

(224)

 

 

(2,883)

 

 

 -

 

 

 -

 

 

(91)

 

 

(3,198)

Recoveries

 

20 

 

 

 -

 

 

 -

 

 

 -

 

 

21 

 

 

41 

Provision for loan losses

 

(50)

 

 

4,499 

 

 

(132)

 

 

141 

 

 

122 

 

 

4,580 

Ending balance, December 31, 2015

$

1,069 

 

$

5,506 

 

$

90 

 

$

397 

 

$

236 

 

$

7,298 

Ending balance individually evaluated
for impairment

$

 -

 

$

1,613 

 

$

 -

 

$

 -

 

$

 -

 

$

1,613 

Ending balance collectively evaluated
for impairment

$

1,069 

 

$

3,893 

 

$

90 

 

$

397 

 

$

236 

 

$

5,685 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Residential Real Estate

 

Commercial Real Estate

 

Construction

 

Commercial

 

Consumer

 

Total

Beginning balance, December 31, 2013

$

1,441 

 

$

3,025 

 

$

898 

 

$

184 

 

$

160 

 

$

5,708 

Charge Offs

 

(270)

 

 

(1,196)

 

 

 -

 

 

 -

 

 

(80)

 

 

(1,546)

Recoveries

 

 -

 

 

 

 

 -

 

 

 -

 

 

31 

 

 

33 

Provision for loan losses

 

152 

 

 

2,059 

 

 

(676)

 

 

72 

 

 

73 

 

 

1,680 

Ending balance, December 31, 2014

$

1,323 

 

$

3,890 

 

$

222 

 

$

256 

 

$

184 

 

$

5,875 

Ending balance individually evaluated
for impairment

$

 -

 

$

293 

 

$

 -

 

$

 -

 

$

 -

 

$

293 

Ending balance collectively evaluated
for impairment

$

1,323 

 

$

3,597 

 

$

222 

 

$

256 

 

$

184 

 

$

5,582