XML 39 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Measurements [Abstract]  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Fair Value Measurement Using



 

Reporting Date



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3



 

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

58,349 

 

$

 -

 

$

58,349 

 

$

 -

Corporate obligations

 

 

3,328 

 

 

 -

 

 

3,328 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored agencies

 

 

67,691 

 

 

 -

 

 

67,691 

 

 

 -

Equity securities-financial services

 

 

353 

 

 

353 

 

 

 -

 

 

 -

Total

 

$

129,721 

 

$

353 

 

$

129,368 

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3



 

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

9,169 

 

$

 -

 

$

9,169 

 

$

 -

States and political subdivisions

 

 

60,755 

 

 

 -

 

 

60,755 

 

 

 -

Corporate obligations

 

 

4,974 

 

 

 -

 

 

4,974 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored agencies

 

 

63,569 

 

 

 -

 

 

63,569 

 

 

 -

Equity securities-financial services

 

 

384 

 

 

384 

 

 

 -

 

 

 -

Total

 

$

138,851 

 

$

384 

 

$

138,467 

 

$

 -



Fair Value, Assets Measured on Nonrecurring Basis [Table Text Block]



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Fair Value Measurement Reporting Date using Reporting Date



 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3

June 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

3,297 

 

$

 -

 

$

 -

 

$

3,297 

Foreclosed Real Estate Owned

 

 

5,414 

 

 

 -

 

 

 -

 

 

5,414 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

7,615 

 

$

 -

 

$

 -

 

$

7,615 

Foreclosed Real Estate Owned

 

 

2,847 

 

 

 -

 

 

 -

 

 

2,847 



Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

June 30, 2016

 

 

 

 

 

 

 

Impaired loans

$

1,709 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10%  (10%)

Impaired loans

$

1,588 

 

Present value of future cash flows

Loan discount rate

 

4 - 6.75%  (5.46%)



 

 

 

 

 

 

 

Foreclosed real estate owned

$

5,414 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

0 - 20%  (14.20%)





 

 

 

 

 

 

 



 

 

 

 

 

 

 



Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

December 31, 2015

 

 

 

 

 

 

 

Impaired loans

$

2,574 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10%  (10%)

Impaired loans

$

5,041 

 

Present value of future cash flows

Loan discount rate

 

4-7%  (5.61%)



 

 

 

 

 

 

 

Foreclosed real estate owned

$

2,847 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

10%  (10%)



(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable, less any associated allowance.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Fair Value, by Balance Sheet Grouping [Table Text Block]



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at June 30, 2016



Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

12,615 

 

$

12,615 

 

$

12,615 

 

$

 -

 

$

 -

Securities

 

129,721 

 

 

129,721 

 

 

353 

 

 

129,368 

 

 

 -

Loans receivable, net

 

575,422 

 

 

578,725 

 

 

 -

 

 

 -

 

 

578,725 

Mortgage servicing rights

 

255 

 

 

260 

 

 

 -

 

 

 -

 

 

260 

Regulatory stock

 

2,228 

 

 

2,228 

 

 

2,228 

 

 

 -

 

 

 -

Bank owned life insurance

 

19,082 

 

 

19,082 

 

 

19,082 

 

 

 -

 

 

 -

Accrued interest receivable

 

2,289 

 

 

2,289 

 

 

2,289 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

584,259 

 

 

584,515 

 

 

388,105 

 

 

 -

 

 

196,410 

Short-term borrowings

 

38,100 

 

 

38,100 

 

 

38,100 

 

 

 -

 

 

 -

Other borrowings

 

36,579 

 

 

36,896 

 

 

 -

 

 

 -

 

 

36,896 

Accrued interest payable

 

891 

 

 

891 

 

 

891 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commitments to extend credit and
outstanding letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -









 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at December 31, 2015



Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

10,010 

 

$

10,010 

 

$

10,010 

 

$

 -

 

$

 -

Securities

 

138,851 

 

 

138,851 

 

 

384 

 

 

138,467 

 

 

 -

Loans receivable, net

 

552,627 

 

 

559,416 

 

 

 -

 

 

 -

 

 

559,416 

Mortgage servicing rights

 

261 

 

 

291 

 

 

 -

 

 

 -

 

 

291 

Regulatory stock

 

3,412 

 

 

3,412 

 

 

3,412 

 

 

 -

 

 

 -

Bank owned life insurance

 

18,820 

 

 

18,820 

 

 

18,820 

 

 

 -

 

 

 -

Accrued interest receivable

 

2,363 

 

 

2,363 

 

 

2,363 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

550,909 

 

 

551,175 

 

 

354,162 

 

 

 -

 

 

197,013 

Short-term borrowings

 

53,235 

 

 

53,235 

 

 

53,235 

 

 

 -

 

 

 -

Other borrowings

 

41,126 

 

 

41,260 

 

 

 -

 

 

 -

 

 

41,260 

Accrued interest payable

 

957 

 

 

957 

 

 

957 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commitments to extend credit and
outstanding letters of  credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -