XML 39 R29.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2016
Fair Value Measurements [Abstract]  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Fair Value Measurement Using



 

Reporting Date



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3



 

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

2,004 

 

$

 -

 

$

2,004 

 

$

 -

U.S. Government agencies

 

 

2,001 

 

 

 -

 

 

2,001 

 

 

 -

States and political subdivisions

 

 

130,572 

 

 

 -

 

 

130,572 

 

 

 -

Corporate obligations

 

 

10,385 

 

 

 -

 

 

10,385 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored agencies

 

 

164,780 

 

 

 -

 

 

164,780 

 

 

 -

Equity securities-financial services

 

 

384 

 

 

384 

 

 

 -

 

 

 -

Total

 

$

310,126 

 

$

384 

 

$

309,742 

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3



 

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

9,169 

 

$

 -

 

$

9,169 

 

$

 -

States and political subdivisions

 

 

60,755 

 

 

 -

 

 

60,755 

 

 

 -

Corporate obligations

 

 

4,974 

 

 

 -

 

 

4,974 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored agencies

 

 

63,569 

 

 

 -

 

 

63,569 

 

 

 -

Equity securities-financial services

 

 

384 

 

 

384 

 

 

 -

 

 

 -

Total

 

$

138,851 

 

$

384 

 

$

138,467 

 

$

 -



Fair Value, Assets Measured on Nonrecurring Basis [Table Text Block]



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Fair Value Measurement Reporting Date using Reporting Date



 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3

September 30, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

4,411 

 

$

 -

 

$

 -

 

$

4,411 

Foreclosed Real Estate Owned

 

 

5,386 

 

 

 -

 

 

 -

 

 

5,386 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

7,615 

 

$

 -

 

$

 -

 

$

7,615 

Foreclosed Real Estate Owned

 

 

2,847 

 

 

 -

 

 

 -

 

 

2,847 



Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

September 30, 2016

 

 

 

 

 

 

 

Impaired loans

$

2,847 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

0 - 10%  (9.50%)

Impaired loans

$

1,564 

 

Present value of future cash flows

Loan discount rate

 

4 - 6.75%  (5.46%)



 

 

 

 

 

 

 

Foreclosed real estate owned

$

5,386 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

0 - 10%  (9.90%)





 

 

 

 

 

 

 



 

 

 

 

 

 

 



Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

December 31, 2015

 

 

 

 

 

 

 

Impaired loans

$

2,574 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10%  (10%)

Impaired loans

$

5,041 

 

Present value of future cash flows

Loan discount rate

 

4-7%  (5.61%)



 

 

 

 

 

 

 

Foreclosed real estate owned

$

2,847 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

10%  (10%)



(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable, less any associated allowance.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Fair Value, by Balance Sheet Grouping [Table Text Block]



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at September 30, 2016



Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

33,133 

 

$

33,133 

 

$

33,133 

 

$

 -

 

$

 -

Securities

 

310,126 

 

 

310,126 

 

 

384 

 

 

309,742 

 

 

 -

Loans receivable, net

 

700,035 

 

 

715,469 

 

 

 -

 

 

 -

 

 

715,469 

Mortgage servicing rights

 

244 

 

 

260 

 

 

 -

 

 

 -

 

 

260 

Regulatory stock

 

2,351 

 

 

2,351 

 

 

2,351 

 

 

 -

 

 

 -

Bank owned life insurance

 

35,889 

 

 

35,889 

 

 

35,889 

 

 

 -

 

 

 -

Accrued interest receivable

 

3,541 

 

 

3,541 

 

 

3,541 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

922,244 

 

 

922,394 

 

 

275,564 

 

 

 -

 

 

646,830 

Short-term borrowings

 

33,156 

 

 

33,156 

 

 

33,156 

 

 

 -

 

 

 -

Other borrowings

 

42,542 

 

 

42,712 

 

 

 -

 

 

 -

 

 

42,712 

Accrued interest payable

 

1,040 

 

 

1,040 

 

 

1,040 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commitments to extend credit and
outstanding letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -









 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at December 31, 2015



Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

10,010 

 

$

10,010 

 

$

10,010 

 

$

 -

 

$

 -

Securities

 

138,851 

 

 

138,851 

 

 

384 

 

 

138,467 

 

 

 -

Loans receivable, net

 

552,627 

 

 

559,416 

 

 

 -

 

 

 -

 

 

559,416 

Mortgage servicing rights

 

261 

 

 

291 

 

 

 -

 

 

 -

 

 

291 

Regulatory stock

 

3,412 

 

 

3,412 

 

 

3,412 

 

 

 -

 

 

 -

Bank owned life insurance

 

18,820 

 

 

18,820 

 

 

18,820 

 

 

 -

 

 

 -

Accrued interest receivable

 

2,363 

 

 

2,363 

 

 

2,363 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

550,909 

 

 

551,175 

 

 

354,162 

 

 

 -

 

 

197,013 

Short-term borrowings

 

53,235 

 

 

53,235 

 

 

53,235 

 

 

 -

 

 

 -

Other borrowings

 

41,126 

 

 

41,260 

 

 

 -

 

 

 -

 

 

41,260 

Accrued interest payable

 

957 

 

 

957 

 

 

957 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commitments to extend credit and
outstanding letters of  credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -