XML 69 R59.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisition of Delaware Bancshares, Inc. (Tables) (Details) - USD ($)
$ / shares in Units, $ in Thousands
 9 Months Ended
Jul. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Business Acquisition [Line Items]      
Stock Issued During Period, Value, Acquisitions   $ 12,150  
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest   115,700 $ 100,998
Goodwill resulting from Delaware Bancshares, Inc. Merger   11,679 $ 9,715
Delaware Bancshares, Inc. Acquisition [Member]      
Business Acquisition [Line Items]      
Acquiree shares settled for stock 694,114    
Business Acquisition, shares exchanged 0.6221    
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares 431,605    
Value assigned to acquirer common share, per share $ 28.15    
Stock Issued During Period, Value, Acquisitions $ 12,150    
Acquiree shares settled for cash 231,385    
Business Acquisition, Share Price $ 16.68    
Purchase price assigned to acquiree shares $ 3,860    
Cash in lieu of fractional shares 6    
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest 19,357    
Goodwill and intangible assets (7,640)    
Tangible equity 11,717    
Adjustments to investments acquired to fair value 219    
Adjustments to interest rates on loans acquired to fair value 1,486    
Adjustments to general credit on loans acquired to fair value (1,614)    
Adjustments to specific credit - non-amortizing on loans acquired to fair value (260)    
Adjustments to specific credit - amortizing on loans acquired to fair value (239)    
Adjustments to core deposit intangibles acquired to fair value 449    
Adjustments to deferred loan fees acquired to fair value (296)    
Adjustments to premises and equipment acquired to fair value 3,053    
Adjustments to allowance for loan and lease losses acquired to fair value 1,651    
Adjustments to deferred tax assets acquired to fair value (1,417)    
Adjustments to other assets acquired to fair value 445    
Adjustments to time deposits acquired to fair value (252)    
Total purchase price 16,016    
Net Assets Acquired: Cash 14,977    
Net Assets Acquired: Securities available for sale 208,488    
Net Assets Acquired: Loans 116,674    
Net Assets Acquired: Premises & equipment, net 7,292    
Net assets acquired: Regulatory stock 279    
Net Assets Acquired: Accrued interest receivable 1,626    
Net assets acquired: Bank-owned life insurance 14,762    
Net Assets Acquired: Core deposit intangible 449    
Net Assets Acquired: Deferred tax assets 3,034    
Net Assets Acquired: Other assets 2,934    
Net Assets Acquired: Time deposits (71,342)    
Net Assets Acquired: Deposits other than time deposits (255,921)    
Net Assets Acquired: Borrowings (21,232)    
Net Assets Acquired: Accrued interest payable (95)    
Net Assets Acquired: Other liabilities (7,873)    
Net Assets Acquired 14,052    
Goodwill resulting from Delaware Bancshares, Inc. Merger $ 1,964 $ 1,964