XML 55 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Norwood Financial Corp (Parent Company Only) Financial Information
12 Months Ended
Dec. 31, 2016
Norwood Financial Corp (Parent Company Only) Financial Information [Abstract]  
NORWOOD FINANCIAL CORP (PARENT COMPANY ONLY) FINANCIAL INFORMATION

NOTE 17 - NORWOOD FINANCIAL CORP (PARENT COMPANY ONLY) FINANCIAL INFORMATION











                                       BALANCE SHEETS





 

 

 

 

 

 



 

 

 

 

 

 



 

December 31,



 

2016

 

2015



 

(In Thousands)

ASSETS

 

 

 

 

 

 

Cash on deposit in bank subsidiary

 

$

3,005 

 

$

2,151 

Securities available for sale

 

 

397 

 

 

384 

Investment in bank subsidiary

 

 

105,138 

 

 

95,895 

Other assets

 

 

4,539 

 

 

4,113 

   Total assets

 

$

113,079 

 

$

102,543 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Liabilities

 

$

2,000 

 

$

1,545 

Stockholders’ equity

 

 

111,079 

 

 

100,998 

   Total liabilities and stockholders' equity

 

$

113,079 

 

$

102,543 













STATEMENTS OF INCOME





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,



 

2016

 

2015

 

2014

Income:

 

(In Thousands)

Dividends from bank subsidiary

 

$

28,598 

 

$

4,574 

 

$

4,377 

Other interest income

 

 

12 

 

 

11 

 

 

10 



 

 

28,610 

 

 

4,585 

 

 

4,387 

Expenses

 

 

1,347 

 

 

313 

 

 

346 



 

 

27,263 

 

 

4,272 

 

 

4,041 

Income tax benefit

 

 

(225)

 

 

(103)

 

 

(114)



 

 

27,488 

 

 

4,375 

 

 

4,155 

Equity in undistributed earnings of subsidiary

 

 

(20,777)

 

 

1,533 

 

 

3,502 

Net Income

 

$

6,711 

 

$

5,908 

 

$

7,657 

Comprehensive Income

 

$

2,104 

 

$

5,934 

 

$

10,721 

































STATEMENTS OF CASH FLOWS





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Years Ended December 31,



 

2016

 

2015

 

2014



 

(In Thousands)

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net income

 

$

6,711 

 

$

5,908 

 

$

7,657 

Adjustments to reconcile net income to

 

 

 

 

 

 

 

 

 

net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Undistributed earnings of bank subsidiary

 

 

20,777 

 

 

(1,533)

 

 

(3,502)

Other, net

 

 

(305)

 

 

(19)

 

 

177 

Net Cash Provided by Operating Activities

 

 

27,183 

 

 

4,356 

 

 

4,332 



 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

   Outlays for busines acquisitions

 

 

(2,324)

 

 

 -

 

 

 -

Net Cash Used in Investing Activities

 

 

(2,324)

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

  Repayment of borrowings

 

 

(19,856)

 

 

 -

 

 

 -

   Stock options exercised

 

 

843 

 

 

441 

 

 

691 

   Tax benefit of stock options exercised

 

 

38 

 

 

16 

 

 

17 

   ESOP purchase of shares from treasury stock

 

 

131 

 

 

146 

 

 

150 

   Purchase of treasury stock

 

 

(447)

 

 

(127)

 

 

(179)

   Cash dividends paid

 

 

(4,714)

 

 

(4,527)

 

 

(4,370)

Net Cash Used in Financing Activities

 

 

(24,005)

 

 

(4,051)

 

 

(3,691)

Net Increase in Cash and Cash Equivalents

 

 

854 

 

 

305 

 

 

641 



 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS - BEGINNING

 

 

2,151 

 

 

1,846 

 

 

1,205 

CASH AND CASH EQUIVALENTS - ENDING

 

$

3,005 

 

$

2,151 

 

$

1,846