XML 63 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2016
Pension Plans And Other Postretirement Benefits [Abstract]  
Schedule of Defined Benefit Plans Disclosures [Table Text Block]



 

 

 



 

 

 

(in Thousands of Dollars)

 

 

2016



 

 

 

   Change in projected benefit obligation:

 

 

 



 

 

 

   Projected benefit obligation at beginning of year

 

$

 -

   Projected benefit obligation acquired

 

 

(8,843)

   Service cost

 

 

(28)

   Interest cost

 

 

(113)

   Actuarial loss

 

 

662 

   Benefits paid

 

 

238 

   Benefit obligation at end fo year

 

$

(8,084)



 

 

 

   Change in plan assets:

 

 

 



 

 

 

   Fair value of plan assets at beginning of year

 

$

 -

   Fair value acquired

 

 

6,932 

   Actual return on plan assets

 

 

12 

   Benefits paid

 

 

(242)

   Fair value of assets at end of year

 

 

6,702 

   Funded status at end of year

 

$

(1,382)



Schedule of Amounts Recognized in Balance Sheet [Table Text Block]



 

 

 



 

 

 

Transition asset

 

$

 -

Prior service credit

 

 

 -

Gain

 

 

490 

   Total

 

$

490 



Schedule of Net Benefit Costs [Table Text Block]



 

 

 



 

 

 

(in Thousands of Dollars)

 

 

2016



 

 

 

Service cost benefits earned during the period

 

$

28 

Interest cost on projected benefit obligaion

 

 

113 

Actual return on assets

 

 

(180)

Net amortization and deferral

 

 

 -

 

 

 

 

     NET PERIODIC PENSION COST

 

$

(39)



Schedule of Assumptions Used [Table Text Block]

         The weighted average assumptions used to determine the benefit obligation at December 31 are as follows:



2016

Discount rate3.90%





    The weighted average assumptions used to determine the net periodic pension cost at December 31 are as follows:





 

 

 



 

 

 

 

 

2016

 



 

 

 

Discount rate

 

3.18 

%

Expected long-term return on plan assets

 

6.50 

%

Rate of compensation increase

 

0.00 

%



Schedule of Allocation of Plan Assets [Table Text Block]

    The Plan’s weighted-average asset allocations at December 31, by asset category, are as follows:







 

 

 



 

 

 

 

 

2016

 



 

 

 

Cash equivalents

 

6.1 

%

Equity securities

 

47.9 

%

Fixed income securities

 

42.6 

%

Other

 

3.4 

%



 

100.00 

%



The Plan’s overall investment strategy is to achieve a mix of approximately 97 percent of investments for long-term growth and 3 percent for near-term benefit payments with a wide diversification of asset types, fund strategies, and fund managers.  The target allocation for pension assets is 0 to 20 percent cash equivalents, 40 to 60 percent equity securities, 40 to 60 percent fixed income securities, and 0 to 5 percent other.  Cash equivalents consist primarily of government issues and short-term investment funds.  Equity securities primarily include investments in common stock, depository receipts, preferred stock, and real estate investment trusts.  Fixed income securities include corporate bonds, government issues, mortgaged backed securities, municipals, and other asset backed securities.



The fair value of the Plan’s assets, by asset category, is as follows:







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

December 31, 2016



 

 

 

 

Quoted Market

 

Other

 

 

 



 

 

 

 

Price in

 

Observable

 

Unobservable



 

 

 

 

Active Markets

 

Inputs

 

Inputs



 

Total

 

(Level 1)

 

(Level 2)

 

(Level 3)



(in thousands of dollars)



 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

   Foreign currencies

 

$

11 

 

$

11 

 

$

 -

 

$

 -

   Short-term investment funds

 

 

33 

 

 

 -

 

 

33 

 

 

 -

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

   Common stock

 

 

1,430 

 

 

1,430 

 

 

 -

 

 

 -

   Depository receipts

 

 

42 

 

 

42 

 

 

 -

 

 

 -

   Commingled Pension Trust Fund

 

 

1,680 

 

 

 -

 

 

1,680 

 

 

 -

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

   Corporate bonds

 

 

307 

 

 

 -

 

 

307 

 

 

 -

   Government issue

 

 

1,112 

 

 

 -

 

 

1,112 

 

 

 -

   Mortgage-backed securities

 

 

 

 

 -

 

 

 

 

 -

   Collateralized mortgage obligations

 

 

68 

 

 

 -

 

 

68 

 

 

 -

Commingled Pension Trust Fund

 

 

1,732 

 

 

 -

 

 

1,732 

 

 

 -

Other

 

 

283 

 

 

 -

 

 

 -

 

 

283 

Total

 

$

6,702 

 

$

1,483 

 

$

4,936 

 

$

283 



Schedule of Changes in Fair Value of Plan Assets [Table Text Block]

The following table sets forth a summary of the changes in the Level 3 assets for the year ended December 31, 2016 (in thousands of dollars).



Balance, December 31, 2015$-     

Purchase          -

Unrealized gain283

Balance, December 31, 2016$283