XML 69 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Values of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2016
Fair Values of Financial Instruments [Abstract]  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Fair Value Measurement Reporting Date using



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

1,997 

 

$

 -

 

$

1,997 

 

$

 -

States and political subdivisions

 

 

125,101 

 

 

 -

 

 

125,101 

 

 

 -

Corporate obligations

 

 

10,112 

 

 

 -

 

 

10,112 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored entities

 

 

164,930 

 

 

 -

 

 

164,930 

 

 

 -

Equity securities-financial services

 

 

424 

 

 

424 

 

 

 -

 

 

 -

Total available for sale

 

$

302,564 

 

$

424 

 

$

302,140 

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

9,169 

 

$

 -

 

$

9,169 

 

$

 -

States and political subdivisions

 

 

60,755 

 

 

 -

 

 

60,755 

 

 

 -

Corporate obligations

 

 

4,974 

 

 

 -

 

 

4,974 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored entities

 

 

63,569 

 

 

 -

 

 

63,569 

 

 

 -

Equity securities-financial services

 

 

384 

 

 

384 

 

 

 -

 

 

 -

Total available for sale

 

$

138,851 

 

$

384 

 

$

138,467 

 

$

 -



Fair Value, Assets Measured on Nonrecurring Basis [Table Text Block]



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Fair Value Measurement Reporting Date using



 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

2,624 

 

$

 -

 

$

 -

 

$

2,624 

Foreclosed real estate

 

 

5,302 

 

 

 -

 

 

 -

 

 

5,302 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

7,615 

 

$

 -

 

$

 -

 

$

7,615 

Foreclosed real estate

 

 

2,847 

 

 

 -

 

 

 -

 

 

2,847 



Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]







 

 

 

 

 

 

 



 

 

 

 

 

 

 



Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

December 31, 2016

 

 

 

 

 

 

 

Impaired loans

$

1,473 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10%  (10%)

Impaired loans

$

1,151 

 

Present value of future cash flows

Loan discount rate

 

4-5.25%  (5.11%)



 

 

 

 

Probability of default

 

 



 

 

 

 

 

 

 

Foreclosed real estate owned

$

5,302 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

10%









 

 

 

 

 

 

 



 

 

 

 

 

 

 



Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

December 31, 2015

 

 

 

 

 

 

 

Impaired loans

$

2,574 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10%  (10%)

Impaired loans

$

5,041 

 

Present value of future cash flows

Loan discount rate

 

4-7%  (5.61%)



 

 

 

 

Probability of default

 

0%



 

 

 

 

 

 

 

Foreclosed real estate owned

$

2,847 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

10%



(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable, less any associated allowance.

(2)  Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Fair Value, by Balance Sheet Grouping [Table Text Block]



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at December 31, 2016



 

 

 

 

 

 

 

 

 

 

 



Carrying

 

Fair

 

 

 

 

 

 



Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

17,174 

 

$

17,174 

 

$

17,174 

 

$

 -

 

$

 -

Securities

 

302,564 

 

 

302,564 

 

 

424 

 

 

302,140 

 

 

 -

Loans receivable, net

 

707,426 

 

 

716,661 

 

 

 -

 

 

 -

 

 

716,661 

Mortgage servicing rights

 

232 

 

 

250 

 

 

 -

 

 

 -

 

 

250 

Regulatory stock

 

2,119 

 

 

2,119 

 

 

2,119 

 

 

 -

 

 

 -

Bank owned life insurance

 

36,133 

 

 

36,133 

 

 

36,133 

 

 

 -

 

 

 -

Accrued interest receivable

 

3,643 

 

 

3,643 

 

 

3,643 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

925,385 

 

 

925,561 

 

 

629,829 

 

 

 -

 

 

295,732 

Short-term borrowings

 

32,811 

 

 

32,811 

 

 

32,811 

 

 

 -

 

 

 -

Other borrowings

 

32,001 

 

 

31,863 

 

 

 -

 

 

 -

 

 

31,863 

Accrued interest payable

 

1,069 

 

 

1,069 

 

 

1,069 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commitments to extend credit and
outstanding letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -









 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at December 31, 2015



 

 

 

 

 

 

 

 

 

 

 



Carrying

 

Fair

 

 

 

 

 

 



Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

10,010 

 

$

10,010 

 

$

10,010 

 

$

 -

 

$

 -

Securities

 

138,851 

 

 

138,851 

 

 

384 

 

 

138,467 

 

 

 -

Loans receivable, net

 

552,627 

 

 

559,416 

 

 

 -

 

 

 -

 

 

559,416 

Mortgage servicing rights

 

261 

 

 

291 

 

 

 -

 

 

 -

 

 

291 

Regulatory stock

 

3,412 

 

 

3,412 

 

 

3,412 

 

 

 -

 

 

 -

Bank owned life insurance

 

18,820 

 

 

18,820 

 

 

18,820 

 

 

 -

 

 

 -

Accrued interest receivable

 

2,363 

 

 

2,363 

 

 

2,363 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

550,909 

 

 

551,175 

 

 

354,162 

 

 

 -

 

 

197,013 

Short-term borrowings

 

53,235 

 

 

53,235 

 

 

53,235 

 

 

 -

 

 

 -

Other borrowings

 

41,126 

 

 

41,260 

 

 

 -

 

 

 -

 

 

41,260 

Accrued interest payable

 

957 

 

 

957 

 

 

957 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commitments to extend credit and
outstanding letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -