XML 39 R29.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Measurements [Abstract]  
Fair Value, Assets Measured on Recurring Basis [Table Text Block]



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Fair Value Measurement Using



 

Reporting Date



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3



 

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

1,996 

 

$

 -

 

$

1,996 

 

$

 -

States and political subdivisions

 

 

125,200 

 

 

 -

 

 

125,200 

 

 

 -

Corporate obligations

 

 

10,107 

 

 

 -

 

 

10,107 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored agencies

 

 

158,076 

 

 

 -

 

 

158,076 

 

 

 -

Equity securities-financial services

 

 

422 

 

 

422 

 

 

 -

 

 

 -

Total

 

$

295,801 

 

$

422 

 

$

295,379 

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3



 

(In thousands)



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

1,997 

 

$

 -

 

$

1,997 

 

$

 -

States and political subdivisions

 

 

125,101 

 

 

 -

 

 

125,101 

 

 

 -

Corporate obligations

 

 

10,112 

 

 

 -

 

 

10,112 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored agencies

 

 

164,930 

 

 

 -

 

 

164,930 

 

 

 -

Equity securities-financial services

 

 

424 

 

 

424 

 

 

 -

 

 

 -

Total

 

$

302,564 

 

$

424 

 

$

302,140 

 

$

 -



Fair Value, Assets Measured on Nonrecurring Basis [Table Text Block]



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

Fair Value Measurement Reporting Date using Reporting Date



 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3

March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

2,601 

 

$

 -

 

$

 -

 

$

2,601 

Foreclosed Real Estate Owned

 

 

4,703 

 

 

 -

 

 

 -

 

 

4,703 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

2,624 

 

$

 -

 

$

 -

 

$

2,624 

Foreclosed Real Estate Owned

 

 

5,302 

 

 

 -

 

 

 -

 

 

5,302 



Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques [Table Text Block]



 

 

 

 

 

 

 



 

 

 

 

 

 

 



 

Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

March 31, 2017

 

 

 

 

 

 

 

Impaired loans

$

1,460 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10%  (10%)

Impaired loans

$

1,141 

 

Present value of future cash flows

Loan discount rate

 

4.00-5.25%  (5.11%)



 

 

 

 

Probability of default

 

0%



 

 

 

 

 

 

 

Foreclosed real estate owned

$

4,703 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

10%





 

 

 

 

 

 

 



 

 

 

 

 

 

 



Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

December 31, 2016

 

 

 

 

 

 

 

Impaired loans

$

1,473 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10%  (10%)

Impaired loans

$

1,151 

 

Present value of future cash flows

Loan discount rate

 

4-5.25%  (5.11%)



 

 

 

 

Probability of default

 

0%



 

 

 

 

 

 

 

Foreclosed real estate owned

$

5,302 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

10%



(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable, less any associated allowance.

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Fair Value, by Balance Sheet Grouping [Table Text Block]



 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at March 31, 2017



Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

19,842 

 

$

19,842 

 

$

19,842 

 

$

 -

 

$

 -

Securities

 

295,801 

 

 

295,801 

 

 

422 

 

 

295,379 

 

 

 -

Loans receivable, net

 

712,542 

 

 

717,527 

 

 

 -

 

 

 -

 

 

717,527 

Mortgage servicing rights

 

224 

 

 

250 

 

 

 

 

 

 -

 

 

250 

Regulatory stock

 

1,939 

 

 

1,939 

 

 

1,939 

 

 

 -

 

 

 -

Bank owned life insurance

 

36,352 

 

 

36,352 

 

 

36,332 

 

 

 -

 

 

 -

Accrued interest receivable

 

3,532 

 

 

3,532 

 

 

3,532 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

931,413 

 

 

931,055 

 

 

638,424 

 

 

 -

 

 

292,631 

Short-term borrowings

 

28,383 

 

 

28,383 

 

 

28,383 

 

 

 -

 

 

 -

Other borrowings

 

28,877 

 

 

28,680 

 

 

 -

 

 

 -

 

 

28,680 

Accrued interest payable

 

909 

 

 

909 

 

 

909 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commitments to extend credit and
outstanding letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at December 31, 2016



Carrying Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

17,174 

 

$

17,174 

 

$

17,174 

 

$

 -

 

$

 -

Securities

 

302,564 

 

 

302,564 

 

 

424 

 

 

302,140 

 

 

 -

Loans receivable, net

 

707,426 

 

 

716,661 

 

 

 -

 

 

 -

 

 

716,661 

Mortgage servicing rights

 

232 

 

 

250 

 

 

 -

 

 

 -

 

 

250 

Regulatory stock

 

2,119 

 

 

2,119 

 

 

2,119 

 

 

 -

 

 

 -

Bank owned life insurance

 

36,133 

 

 

36,133 

 

 

36,133 

 

 

 -

 

 

 -

Accrued interest receivable

 

3,643 

 

 

3,643 

 

 

3,643 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

925,385 

 

 

925,561 

 

 

629,829 

 

 

 -

 

 

295,732 

Short-term borrowings

 

32,811 

 

 

32,811 

 

 

32,811 

 

 

 -

 

 

 -

Other borrowings

 

32,001 

 

 

31,863 

 

 

 -

 

 

 -

 

 

31,863 

Accrued interest payable

 

1,069 

 

 

1,069 

 

 

1,069 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commitments to extend credit and
outstanding letters of  credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -