XML 71 R41.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Acquisition of Delaware Bancshares, Inc. (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Business Acquisition [Line Items] |
Schedule of Business Acquisitions, by Acquisition | ﻿ ﻿
﻿ |  |  |  |  |  |
﻿ |  |  |  |  |  |
﻿(Dollars in Thousands, Except Per Share Data) |  |  |  |  |  |
﻿ |  |  |  |  |  |
﻿Purchase Price Consideration in Common Stock
﻿Delaware Bancshares, Inc. common shares settled for stock |  |  | 694,114 |  |  |
﻿Exchange Ratio |  |  | 0.6221 |  |  |
﻿Norwood Financial Corp. shares issued |  |  | 431,605 |  |  |
﻿Value assigned to Norwood Financial Corp. common share |  | $ | 28.15 |  |  |
﻿Purchase price assigned to Delaware Bancshares, Inc. common shares |  |  |  |  | $ | 12,150
﻿ exchanged for Norwood Financial Corp. |  |  |  |  |  |
﻿ |  |  |  |  |  |
﻿Purchase Price Consideration - Cash for Common Stock |  |  |  |  |  |
﻿Delaware Bancshares, Inc. shares exchanged for cash |  |  | 231,385 |  |  |
﻿Purchase price paid to each Delaware Bancshares, Inc. common share exchanged for cash |  | $ | 16.68 |  |  |
﻿Purchase price assigned to Delaware Bancshares, Inc. common shares exchanged for cash |  |  |  |  | $ | 3,860
﻿Purchase price consideration - Cash-in-lieu of Fractional Shares |  |  |  |  |  | 6
﻿Total Purchase Price |  |  |  |  | $ | 16,016
﻿ |  |  |  |  |  |
﻿Net Assets Acquired: |  |  |  |  |  |
﻿ |  |  |  |  |  |
﻿Delaware Bancshares, Inc. shareholders' equity |  | $ | 19,357 |  |  |
﻿Delaware Bancshares, Inc. goodwill and intangibles |  |  | (7,640) |  |  |
﻿Total tangible equity |  |  | 11,717 |  |  |
﻿ |  |  |  |  |  |
﻿Adjustments to reflect assets acquired at fair value: |  |  |  |  |  |
﻿Investments |  |  | 219 |  |  |
﻿Loans |  |  |  |  |  |
﻿ Interest rate |  |  | 1,486 |  |  |
﻿ General credit |  |  | (1,614) |  |  |
﻿ Specific credit - non-amortizing |  |  | (260) |  |  |
﻿ Specific credit - amortizing |  |  | (239) |  |  |
﻿Core deposit intangible |  |  | 449 |  |  |
﻿Deferred loan fees |  |  | (296) |  |  |
﻿Premises and equipment |  |  | 3,053 |  |  |
﻿Allowance for loan and lease losses |  |  | 1,651 |  |  |
﻿Deferred tax assets |  |  | (1,417) |  |  |
﻿Other |  |  | (97) |  |  |
﻿ |  |  |  |  |  |
﻿Adjustments to reflect liabilities acquired at fair value: |  |  |  |  |  |
﻿Time deposits |  |  | (252) |  |  |
﻿ |  |  |  |  |  | 14,400
﻿Goodwill resulting from merger |  |  |  |  | $ | 1,616
﻿ ﻿ The following condensed statement reflects the values assigned to Delaware Bancshares, Inc. net assets as of acquisition date: ﻿ (In Thousands) ﻿ ﻿
﻿ |  |  |  |  |  |
﻿Total purchase price |  |  |  |  | $ | 16,016
﻿ |  |  |  |  |  |
﻿Net assets acquired: |  |  |  |  |  |
﻿Cash |  | $ | 14,977 |  |  |
﻿Securities available for sale |  |  | 208,488 |  |  |
﻿Loans |  |  | 116,674 |  |  |
﻿Premises and equipment, net |  |  | 7,292 |  |  |
﻿Regulatory stock |  |  | 279 |  |  |
﻿Accrued interest receivable |  |  | 1,626 |  |  |
﻿Bank-owned life insurance |  |  | 14,762 |  |  |
﻿Core deposit intangible |  |  | 449 |  |  |
﻿Deferred tax assets |  |  | 3,034 |  |  |
﻿Other assets |  |  | 3,282 |  |  |
﻿Time deposits |  |  | (71,342) |  |  |
﻿Deposits other than time deposits |  |  | (255,921) |  |  |
﻿Borrowings |  |  | (21,232) |  |  |
﻿Accrued interest payable |  |  | (95) |  |  |
﻿Other liabilities |  |  | (7,873) |  |  |
﻿ |  |  |  |  |  | 14,400
﻿ |  |  |  |  |  |
﻿Goodwill resulting from Delaware Bancshares, Inc., Merger |  |  |  |  | $ | 1,616
﻿
Future Amortization Expense |
﻿ |  |  |
﻿ |  |  |
﻿ |  |  |
﻿2018 | $ | 126 |
﻿2019 |  | 101 |
﻿2020 |  | 77 |
﻿2021 |  | 52 |
﻿2022 |  | 38 |
﻿Thereafter |  | 68 |
﻿ | $ | 462 |
﻿ |  |  |
﻿
Proforma |
﻿ |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |
﻿ |  |  |  | Pro Forma
﻿ |  |  |  | Year Ended December 31,
﻿(In Thousands, Except Per Share Data) |  |  | 2017 |  | 2016
﻿Net interest income |  |  |  | $ | 34,908 |  | $ | 37,199
﻿Non-interest income |  |  |  |  | 6,911 |  |  | 6,487
﻿Net income |  |  |  |  | 8,198 |  |  | 3,588
﻿Pro forma earnings per share: |  |  |  |  |  |  |  |
﻿ Basic |  |  |  | $ | 1.32 |  | $ | 0.58
﻿ Diluted |  |  |  | $ | 1.31 |  | $ | 0.58
﻿
Nonrecurring Adjustments |
﻿ |  |  |  |  |  |  |  |
﻿ |  |  |  |  |  |  |  |
﻿Professional fees |  |  |  | $ | - |  | $ | 1,602
﻿Data processing related |  |  |  |  | - |  |  | 638
﻿Other |  |  |  |  | - |  |  | 810
﻿
Delaware Bancshares, Inc. Acquisition [Member] |
Business Acquisition [Line Items] |
Future Amortization Expense |
﻿ |  |
﻿ |  |
﻿(In thousands) |  |
﻿ |  |
﻿2018 | $ | 70
﻿2019 |  | 62
﻿2020 |  | 54
﻿2021 |  | 46
﻿2022 |  | 37
﻿After five years |  | 68
﻿ | $ | 337
﻿

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References No definition available. + Details
Name: | us-gaap_BusinessAcquisitionLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the nature and amount of any material, nonrecurring adjustments directly attributable to the business combination(s) included in the reported pro forma revenue and earnings (supplemental pro forma information). + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(4) -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationNonrecurringAdjustmentsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=65885119&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=73530397&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 2 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16323-109275 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=nwfl_DelawareBancsharesInc.AcquisitionMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |