XML 64 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes [Abstract]  
Schedule of Components of the Provision for Federal Income Taxes



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Years Ended December 31,



2017

 

2016

 

2015



(In Thousands)

Current

$

3,822 

 

$

1,138 

 

$

2,019 

Change in corporate tax rate

 

3,060 

 

 

 -

 

 

 -

Deferred

 

(331)

 

 

746 

 

 

(387)



$

6,551 

 

$

1,884 

 

$

1,632 



Schedule of Effective Income Tax Rate Reconciliation



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 



Percentage of Income

 



before Income Taxes

 



Years Ended December 31,

 



2017

 

2016

 

2015

Tax at statutory rates

35.0 

%

 

35.0 

%

 

34.0 

%

Tax exempt interest income, net of interest expense disallowance

(9.6)

 

 

(13.1)

 

 

(11.3)

 

Nondeductible merger expenses

 -

 

 

2.7 

 

 

 -

 

Incentive stock options

0.2 

 

 

0.3 

 

 

0.3 

 

Earnings and proceeds on life insurance

(2.7)

 

 

(2.8)

 

 

(1.8)

 

Change in corporate tax rate

20.8 

 

 

 -

 

 

 -

 

Other

0.7 

 

 

(0.2)

 

 

0.4 

 



 

 

 

 

 

 

 

 



44.4 

%

 

21.9 

%

 

21.6 

%



Schedule of Deferred Tax Assets and Liabilties



 

 

 

 

 



 

 

 

 

 



2017

 

2016



(In Thousands)

Deferred tax assets:

 

 

 

 

 

Allowance for loan losses

$

1,603 

 

$

2,197 

Deferred compensation

 

775 

 

 

1,430 

Core deposit intangible

 

232 

 

 

485 

Prepaid expenses

 

125 

 

 

267 

Pension liability

 

384 

 

 

655 

Foreclosed real estate valuation allowance

 

 

 

19 

AMT tax credit carryforward

 

260 

 

 

260 

Net operating loss carryforward

 

1,249 

 

 

2,147 

Net unrealized loss on securities

 

808 

 

 

2,286 

Other

 

92 

 

 

310 

Total Deferred Tax Assets

 

5,535 

 

 

10,056 



 

 

 

 

 



 

 

 

 

 



 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

Premises and equipment

 

210 

 

 

347 

Deferred loan fees

 

142 

 

 

192 

Net unrealized gain on pension liability

 

99 

 

 

171 

Purchase price adjustment

 

303 

 

 

357 



 

 

 

 

 

Total Deferred Tax Liabilities

 

754 

 

 

1,067 



 

 

 

 

 

Net Deferred Tax Asset

$

4,781 

 

$

8,989