XML 153 R42.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2019
Fair Value of Financial Instruments [Abstract]  
Fair Value, Assets Measured on Recurring Basis



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Fair Value Measurement Reporting Date using



 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

States and political subdivisions

 

$

71,305 

 

$

 -

 

$

71,305 

 

$

 -

Corporate obligations

 

 

4,100 

 

 

 -

 

 

4,100 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored entities

 

 

134,800 

 

 

 -

 

 

134,800 

 

 

 -

Total available for sale

 

$

210,205 

 

$

 -

 

$

210,205 

 

$

 -



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 -

 

$

 -

 

$

 -

 

$

 -

States and political subdivisions

 

 

97,613 

 

 

 -

 

 

97,613 

 

 

 -

Corporate obligations

 

 

8,640 

 

 

 -

 

 

8,640 

 

 

 -

Mortgage-backed securities-government

 

 

 

 

 

 

 

 

 

 

 

 

  sponsored entities

 

 

137,024 

 

 

 -

 

 

137,024 

 

 

 -

Total available for sale

 

$

243,277 

 

$

 -

 

$

243,277 

 

$

 -



Fair Value, Assets and Liabilities Measured on Nonrecurring Basis



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

Fair Value Measurement Reporting Date using



 

 

 

 

 

 

 

 

 

 

 

Description

 

Total

 

Level 1

 

Level 2

 

Level 3

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

1,584 

 

$

 -

 

$

 -

 

$

1,584 

Foreclosed real estate

 

 

1,556 

 

 

 -

 

 

 -

 

 

1,556 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

Impaired Loans

 

$

1,319 

 

$

 -

 

$

 -

 

$

1,319 

Foreclosed real estate

 

 

1,115 

 

 

 -

 

 

 -

 

 

1,115 



Additional Qualitative Information about Level 3 Assets





 

 

 

 

 

 

 



 

 

 

 

 

 

 



Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

December 31, 2019

 

 

 

 

 

 

 

Impaired loans

$

1,531 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10.00%  (10.00%)

Impaired loans

$

53 

 

Present value of future cash flows

Loan discount rate

 

4.00-6.97%  (5.55%)



 

 

 

 

Probability of default

 

0%



 

 

 

 

 

 

 

Foreclosed real estate owned

$

1,556 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

0-7.00%  (4.34%)









 

 

 

 

 

 

 



 

 

 

 

 

 

 



Quantitative Information about Level 3 Fair Value Measurements

(dollars in thousands)

Fair Value Estimate

 

Valuation Techniques

Unobservable Input

 

Range (Weighted Average)

December 31, 2018

 

 

 

 

 

 

 

Impaired loans

$

232 

 

Appraisal of collateral(1)

Appraisal adjustments(2)

 

10.00-81.54%  (56.06%)

Impaired loans

$

1,087 

 

Present value of future cash flows

Loan discount rate

 

4.00-6.00%  (5.80%)



 

 

 

 

Probability of default

 

0%



 

 

 

 

 

 

 

Foreclosed real estate owned

$

1,115 

 

Appraisal of collateral(1)

Liquidation Expenses(2)

 

7.00-85.71%  (7.80%)



(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable, less any associated allowance.

(2)  Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Fair Value, by Balance Sheet Grouping







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at December 31, 2019



 

 

 

 

 

 

 

 

 

 

 



Carrying

 

Fair

 

 

 

 

 

 



Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (1)

$

15,415 

 

$

15,415 

 

$

15,415 

 

$

 -

 

$

 -

Loans receivable, net

 

916,072 

 

 

943,143 

 

 

 -

 

 

 -

 

 

943,143 

Mortgage servicing rights

 

187 

 

 

226 

 

 

 -

 

 

 -

 

 

226 

Regulatory stock (1)

 

4,844 

 

 

4,844 

 

 

4,844 

 

 

 -

 

 

 -

Bank owned life insurance (1)

 

38,763 

 

 

38,763 

 

 

38,763 

 

 

 -

 

 

 -

Accrued interest receivable (1)

 

3,719 

 

 

3,719 

 

 

3,719 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

957,529 

 

 

961,120 

 

 

596,811 

 

 

 -

 

 

364,309 

Short-term borrowings (1)

 

62,256 

 

 

62,256 

 

 

62,256 

 

 

 -

 

 

 -

Other borrowings

 

56,438 

 

 

56,618 

 

 

 -

 

 

 -

 

 

56,618 

Accrued interest payable (1)

 

2,432 

 

 

2,432 

 

 

2,432 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commitments to extend credit and
outstanding letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -







 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 



Fair Value Measurements at December 31, 2018



 

 

 

 

 

 

 

 

 

 

 



Carrying

 

Fair

 

 

 

 

 

 



Amount

 

Value

 

Level 1

 

Level 2

 

Level 3

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents (1)

$

18,348 

 

$

18,348 

 

$

18,348 

 

$

 -

 

$

 -

Loans receivable, net

 

841,730 

 

 

840,134 

 

 

 -

 

 

 -

 

 

840,134 

Mortgage servicing rights

 

178 

 

 

220 

 

 

 -

 

 

 -

 

 

220 

Regulatory stock (1)

 

3,926 

 

 

3,926 

 

 

3,926 

 

 

 -

 

 

 -

Bank owned life insurance (1)

 

37,932 

 

 

37,932 

 

 

37,932 

 

 

 -

 

 

 -

Accrued interest receivable (1)

 

3,776 

 

 

3,776 

 

 

3,776 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

946,780 

 

 

945,773 

 

 

601,604 

 

 

 -

 

 

344,169 

Short-term borrowings (1)

 

53,046 

 

 

53,046 

 

 

53,046 

 

 

 -

 

 

 -

Other borrowings

 

52,284 

 

 

52,043 

 

 

 -

 

 

 -

 

 

52,043 

Accrued interest payable (1)

 

1,806 

 

 

1,806 

 

 

1,806 

 

 

 -

 

 

 -



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Off-balance sheet financial instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Commitments to extend credit and
outstanding letters of credit

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -







(1)

This financial instrument is carried at cost, which approximates the fair value of the instrument.