XML 38 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Loans Receivable and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2020
Loans Receivable and Allowance for Loan Losses [Abstract]  
Composition of the Loan Portfolio

June 30, 2020

December 31, 2019

Real Estate Loans:

Residential

$

226,120

22.8

%

$

229,781

24.9

%

Commercial

398,813

40.3

391,327

42.3

Construction

15,182

1.5

17,732

1.9

Commercial loans

194,917

19.7

134,150

14.5

Consumer loans to individuals

155,696

15.7

151,686

16.4

Total loans

990,728

100.0

%

924,676

100.0

%

Deferred fees, net

(2,049)

(95)

Total loans receivable

988,679

924,581

Allowance for loan losses

(10,312)

(8,509)

Net loans receivable

$

978,367

$

916,072

Information Regarding Loans Acquired and Accounted for in Accordance With ASC 310-30

June 30, 2020

December 31, 2019

Outstanding Balance

$

766

$

793

Carrying Amount

$

669

$

696

Summary of Amount of Loans in Each Category that were Individually and Collectively Evaluated for Impairment

Real Estate Loans

Commercial

Consumer

Residential

Commercial

Construction

Loans

Loans

Total

June 30, 2020

(In thousands)

Individually evaluated for impairment

$

$

2,093

$

$

$

$

2,093

Loans acquired with deteriorated credit quality

457

212

669

Collectively evaluated for impairment

225,663

396,508

15,182

194,917

155,696

987,966

Total Loans

$

226,120

$

398,813

$

15,182

$

194,917

$

155,696

$

990,728

Real Estate Loans

Commercial

Consumer

Residential

Commercial

Construction

Loans

Loans

Total

December 31, 2019

(In thousands)

Individually evaluated for impairment

$

-

$

2,144

$

-

$

-

$

-

$

2,144

Loans acquired with deteriorated credit quality

476

220

-

-

-

696

Collectively evaluated for impairment

229,305

388,963

17,732

134,150

151,686

921,836

Total Loans

$

229,781

$

391,327

$

17,732

$

134,150

$

151,686

$

924,676

Impaired Loans and Related Interest Income by Loan Portfolio Class The following table includes the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable.

Unpaid

Recorded

Principal

Associated

Investment

Balance

Allowance

June 30, 2020

(in thousands)

With no related allowance recorded:

Real Estate Loans:

Commercial

$

170

$

370

$

Subtotal

170

370

With an allowance recorded:

Real Estate Loans

Commercial

1,923

1,956

392

Subtotal

1,923

1,956

392

Total:

Real Estate Loans:

Commercial

2,093

2,326

392

Total Impaired Loans

$

2,093

$

2,326

$

392

Unpaid

Recorded

Principal

Associated

Investment

Balance

Allowance

December 31, 2019

(in thousands)

With no related allowance recorded:

Real Estate Loans:

Commercial

$

143

$

394

$

Subtotal

143

394

With an allowance recorded:

Real Estate Loans

Commercial

2,001

2,001

417

Subtotal

2,001

2,001

417

Total:

Real Estate Loans:

Commercial

2,144

2,395

417

Total Impaired Loans

$

2,144

$

2,395

$

417

The following table presents the average recorded investment in impaired loans and the related amount of interest income recognized during the three-month periods ended June 30, 2020 and 2019, respectively (in thousands):

Average Recorded

Interest Income

Investment

Recognized

2020

2019

2020

2019

Real Estate Loans:

Commercial

2,094

601

3

24

Total

$

2,094

$

601

$

3

$

24

The following table presents the average recorded investment in impaired loans and the related amount of interest income recognized during the six-month periods ended June 30, 2020 and 2019, respectively (in thousands):

Average Recorded

Interest Income

Investment

Recognized

2020

2019

2020

2019

Real Estate Loans:

Commercial

2,096

840

6

24

Total

$

2,096

$

840

$

6

$

24

Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating

Special

Doubtful

Pass

Mention

Substandard

or Loss

Total

June 30, 2020

Commercial real estate loans

$

385,332

$

10,413

$

3,068

$

$

398,813

Commercial loans

194,475

273

169

194,917

Total

$

579,807

$

10,686

$

3,237

$

$

593,730

Special

Doubtful

Pass

Mention

Substandard

or Loss

Total

December 31, 2019

Commercial real estate loans

$

376,109

$

12,268

$

2,950

$

$

391,327

Commercial loans

133,695

248

207

134,150

Total

$

509,804

$

12,516

$

3,157

$

$

525,477

For residential real estate loans, construction loans and consumer loans, the Company evaluates credit quality based on the performance of the individual credits. The following table presents the recorded investment in the loan classes based on payment activity as of June 30, 2020 and December 31, 2019 (in thousands):

Performing

Nonperforming

Total

June 30, 2020

Residential real estate loans

$

225,655

$

465

$

226,120

Construction

15,182

15,182

Consumer loans

155,405

291

155,696

Total

$

396,242

$

756

$

396,998

Performing

Nonperforming

Total

December 31, 2019

Residential real estate loans

$

229,214

$

567

$

229,781

Construction

17,732

17,732

Consumer loans

151,607

79

151,686

Total

$

398,553

$

646

$

399,199

Loan Portfolio Summarized by the Past Due Status

Current

31-60 Days Past Due

61-90 Days Past Due

Greater than 90 Days Past Due and still accruing

Non-Accrual

Total Past Due and Non-Accrual

Total Loans

June 30, 2020

Real Estate loans

Residential

$

225,328

$

245

$

82

$

-

$

465

$

792

$

226,120

Commercial

396,296

52

274

-

2,191

2,517

398,813

Construction

15,182

-

-

-

-

-

15,182

Commercial loans

194,823

69

-

-

25

94

194,917

Consumer loans

155,265

97

43

-

291

431

155,696

Total

$

986,894

$

463

$

399

$

-

$

2,972

$

3,834

$

990,728

Current

31-60 Days Past Due

61-90 Days Past Due

Greater than 90 Days Past Due and still accruing

Non-Accrual

Total Past Due and Non-Accrual

Total Loans

December 31, 2019

Real Estate loans

Residential

$

228,242

$

727

$

245

$

-

$

567

$

1,539

$

229,781

Commercial

388,117

176

2,935

-

99

3,210

391,327

Construction

17,695

-

37

-

-

37

17,732

Commercial loans

134,018

82

-

-

50

132

134,150

Consumer loans

151,309

233

65

-

79

377

151,686

Total

$

919,381

$

1,218

$

3,282

$

-

$

795

$

5,295

$

924,676

Allowance for Loan Losses and Recorded Investment in Financing Receivables

(In thousands)

Residential Real Estate

Commercial Real Estate

Construction

Commercial

Consumer

Total

Beginning balance, December 31, 2019

$

1,552

$

4,687

$

95

$

949

$

1,226

$

8,509

Charge Offs

(1)

(33)

(18)

(192)

(244)

Recoveries

3

6

18

20

47

Provision for loan losses

98

1,419

(9)

127

365

2,000

Ending balance, June 30, 2020

$

1,652

$

6,079

$

86

$

1,076

$

1,419

$

10,312

Ending balance individually evaluated
for impairment

$

$

392

$

$

$

$

392

Ending balance collectively evaluated
for impairment

$

1,652

$

5,687

$

86

$

1,076

$

1,419

$

9,920

(In thousands)

Residential Real Estate

Commercial Real Estate

Construction

Commercial

Consumer

Total

Beginning balance, March 31, 2020

$

1,644

$

4,915

$

87

$

1,064

$

1,378

$

9,088

Charge Offs

-

-

-

(18)

(76)

(94)

Recoveries

1

2

-

8

7

18

Provision for loan losses

7

1,162

(1)

22

110

1,300

Ending balance, June 30, 2020

$

1,652

$

6,079

$

86

$

1,076

$

1,419

$

10,312

(In thousands)

Residential Real Estate

Commercial Real Estate

Construction

Commercial

Consumer

Total

Beginning balance, December 31, 2018

$

1,328

$

5,455

$

93

$

712

$

864

$

8,452

Charge Offs

(75)

(615)

(234)

(135)

(1,059)

Recoveries

15

14

21

35

85

Provision for loan losses

179

(160)

19

397

315

750

Ending balance, June 30, 2019

$

1,447

$

4,694

$

112

$

896

$

1,079

$

8,228

Ending balance individually evaluated
for impairment

$

$

$

$

$

$

Ending balance collectively evaluated
for impairment

$

1,447

$

4,694

$

112

$

896

$

1,079

$

8,228