XML 49 R33.htm IDEA: XBRL DOCUMENT v3.20.4
Loans Receivable and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2020
Loans Receivable and Allowance for Loan Losses [Abstract]  
Composition of the Loan Portfolio

December 31, 2020

December 31, 2019

Real Estate:

Residential

$

263,127

18.6

%

$

229,781

24.9

%

Commercial

579,104

41.0

391,327

42.3

Agricultural

66,334

4.7

Construction

21,005

1.5

17,732

1.9

Commercial loans

283,741

20.1

134,150

14.5

Other agricultural loans

40,929

2.9

Consumer loans to individuals

158,049

11.2

151,686

16.4

Total loans

1,412,289

100.0

%

924,676

100.0

%

Deferred fees, net

(1,557)

(95)

Total loans receivable

1,410,732

924,581

Allowance for loan losses

(13,150)

(8,509)

Net loans receivable

$

1,397,582

$

916,072

Changes in the Accretable Yield for Purchased Credit-impaired Loans

2020

2019

Balance at beginning of period

$

$

29

Additions

1,724

Accretion

(353)

(29)

Reclassification and other

(6)

Balance at end of period

$

1,365

$

Information Regarding Loans Acquired and Accounted for in Accordance With ASC 310-30

December 31, 2020

December 31, 2019

Outstanding Balance

$

15,570

$

793

Carrying Amount

$

9,281

$

696

Components Of Purchase Accounting Adjustments Related To Purchased Credit-impaired Loans Acquired

(In Thousands)

July 7, 2020

Contractually required principal and interest

$

15,410

Non-accretable discount

(5,213)

Expected cash flows

10,197

Accretable discount

(1,724)

Estimated fair value

$

8,473

Summary of Amount of Loans in Each Category that were Individually and Collectively Evaluated for Impairment

Real Estate Loans

Commercial

Other

Consumer

Residential

Commercial

Agricultural

Construction

Loans

Agricultural

Loans

Total

(In thousands)

December 31, 2020

Individually evaluated for impairment

$

$

2,582

$

$

$

80

$

$

$

2,662

Loans acquired with deteriorated credit quality

591

3,995

2,043

194

246

2,212

9,281

Collectively evaluated for impairment

262,536

572,527

64,291

20,811

283,415

38,717

158,049

1,400,346

Total Loans

$

263,127

$

579,104

$

66,334

$

21,005

$

283,741

$

40,929

$

158,049

$

1,412,289

Real Estate Loans

Commercial

Other

Consumer

Residential

Commercial

Agricultural

Construction

Loans

Agricultural

Loans

Total

(In thousands)

December 31, 2019

Individually evaluated for impairment

$

$

2,144

$

$

$

$

$

$

2,144

Loans acquired with deteriorated credit quality

476

220

696

Collectively evaluated for impairment

229,305

388,963

17,732

134,150

151,686

921,836

Total Loans

$

229,781

$

391,327

$

$

17,732

$

134,150

$

$

151,686

$

924,676

Impaired Loans and Related Interest Income by Loan Portfolio Class The following table includes the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable.

Unpaid Principal

Recorded

Principal

Associated

Investment

Balance

Allowance

December 31, 2020

(In thousands)

With no related allowance recorded:

Real Estate Loans

Commercial

$

2,582

$

3,234

$

Commercial loans

80

80

Subtotal

2,662

3,314

Total:

Real Estate Loans

Commercial

$

2,582

$

3,234

$

Commercial loans

80

80

Total Impaired Loans

$

2,662

$

3,314

$

Unpaid

Recorded

Principal

Associated

Investment

Balance

Allowance

December 31, 2019

(In thousands)

With no related allowance recorded:

Real Estate Loans

Commercial

$

143

$

394

$

Subtotal

143

394

With an allowance recorded:

Real Estate Loans

Commercial

2,001

2,001

417

Subtotal

2,001

2,001

417

Total:

Real Estate Loans

Commercial

2,144

2,395

417

Total Impaired Loans

$

2,144

$

2,395

$

417

The following information for impaired loans is presented for the years ended December 31, 2020 and 2019:

Average Recorded

Interest Income

Investment

Recognized

2020

2019

2020

2019

(In thousands)

Total:

Real Estate Loans

Commercial

$

2,105

$

1,036

$

14

$

233

Commercial loans

16

Total Loans

$

2,121

$

1,036

$

14

$

233

Classes of the Loan Portfolio Summarized by the Aggregate Risk Rating

Special

Pass

Mention

Substandard

Doubtful

Loss

Total

December 31, 2020

Commercial real estate loans

$

566,418

$

6,346

$

6,340

$

$

$

579,104

Real estate - agricultural

58,322

5,111

2,901

66,334

Commercial loans

282,915

437

389

283,741

Other agricultural loans

35,772

2,786

2,371

40,929

Total

$

943,427

$

14,680

$

12,001

$

$

$

970,108

Special

Pass

Mention

Substandard

Doubtful

Loss

Total

December 31, 2019

Commercial real estate loans

$

376,109

$

12,268

$

2,950

$

-

$

-

$

391,327

Commercial

133,695

248

207

-

-

134,150

Total

$

509,804

$

12,516

$

3,157

$

-

$

-

$

525,477

For residential real estate loans, construction loans and consumer loans, the Company evaluates credit quality based on the performance of the individual credits. Nonperforming loans include loans that have been placed on nonaccrual status and loans remaining in accrual status on which the contractual payment of principal and interest has become 90 days past due.

The following table presents the recorded investment in the loan classes based on payment activity as of December 31, 2020 and December 31, 2019 (in thousands):

Performing

Nonperforming

Total

December 31, 2020

Residential real estate loans

$

262,556

$

571

$

263,127

Construction

21,005

21,005

Consumer loans to individuals

157,864

185

158,049

Total

$

441,425

$

756

$

442,181

Performing

Nonperforming

Total

December 31, 2019

Residential real estate loans

$

229,214

$

567

$

229,781

Construction

17,732

17,732

Consumer loans to individuals

151,607

79

151,686

Total

$

398,553

$

646

$

399,199

Loan Portfolio Summarized by the Past Due Status

Current

31-60 Days Past Due

61-90 Days Past Due

Greater than 90 Days Past Due and still accruing

Non-Accrual

Total Past Due and Non-Accrual

Purchased Credit Impaired Loans

Total Loans

December 31, 2020

Real Estate loans

Residential

$

261,406

$

355

$

204

$

$

571

$

1,130

$

591

$

263,127

Commercial

573,376

59

1,674

1,733

3,995

579,104

Agricultural

63,615

676

676

2,043

66,334

Construction

20,811

194

21,005

Commercial loans

282,374

1,009

90

22

1,121

246

283,741

Other agricultural loans

38,454

263

263

2,212

40,929

Consumer loans

157,538

233

93

185

511

-

158,049

Total

$

1,397,574

$

1,656

$

387

$

$

3,391

$

5,434

$

9,281

$

1,412,289

Current

31-60 Days Past Due

61-90 Days Past Due

Greater than 90 Days Past Due and still accruing

Non-Accrual

Total Past Due and Non-Accrual

Purchased Credit Impaired Loans

Total Loans

December 31, 2019

Real Estate loans

Residential

$

227,766

$

727

$

245

$

$

567

$

1,539

$

476

$

229,781

Commercial

387,897

176

2,935

99

3,210

220

391,327

Construction

17,695

37

37

17,732

Commercial loans

134,018

82

50

132

134,150

Consumer loans

151,309

233

65

79

377

151,686

Total

$

918,685

$

1,218

$

3,282

$

$

795

$

5,295

$

696

$

924,676

Allowance for Loan Losses and Recorded Investment in Financing Receivables

The following table presents the allowance for loan losses by the classes of the loan portfolio:

(In thousands)

Residential Real Estate

Commercial Real Estate

Construction

Commercial

Consumer

Total

Beginning balance, December 31, 2019

$

1,552

$

4,687

$

95

$

949

$

1,226

$

8,509

Charge Offs

(41)

(452)

(18)

(431)

(942)

Recoveries

6

39

44

44

133

Provision for loan losses

443

3,730

55

385

837

5,450

Ending balance, December 31, 2020

$

1,960

$

8,004

$

150

$

1,360

$

1,676

$

13,150

Ending balance individually evaluated
for impairment

$

$

$

$

$

$

Ending balance collectively evaluated

for impairment

$

1,960

$

8,004

$

150

$

1,360

$

1,676

$

13,150

(In thousands)

Residential Real Estate

Commercial Real Estate

Construction

Commercial

Consumer

Total

Beginning balance, December 31, 2018

$

1,328

$

5,455

$

93

$

712

$

864

$

8,452

Charge Offs

(102)

(627)

(284)

(420)

(1,433)

Recoveries

24

125

48

43

240

Provision for loan losses

302

(266)

2

473

739

1,250

Ending balance, December 31, 2019

$

1,552

$

4,687

$

95

$

949

$

1,226

$

8,509

Ending balance individually evaluated
for impairment

$

$

417

$

$

$

$

417

Ending balance collectively evaluated

for impairment

$

1,552

$

4,270

$

95

$

949

$

1,226

$

8,092