EX-99.1 2 d369869dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

FOR IMMEDIATE RELEASE

NORWOOD FINANCIAL CORP

ANNOUNCES SECOND QUARTER EARNINGS

Honesdale, Pennsylvania - July 22, 2022

James O. Donnelly, President and Chief Executive Officer of Norwood Financial Corp (Nasdaq Global Market-NWFL) and its subsidiary, Wayne Bank, announced earnings for the three months ended June 30, 2022 of $6,855,000, which was $1,100,000, or 19.1%, higher than the same three-month period of last year. The increase includes an $841,000 increase in net interest income, a $1,200,000 decrease in the provision for loan losses, and a $302,000 increase in total other income. Earnings per share (fully diluted) were $0.84 in the three months ended June 30, 2022, compared to $0.70 in the same period of last year. The annualized return on average assets for the three months ended June 30, 2022, was 1.35%, while the annualized return on average tangible equity was 18.16%. Net income for the six months ended June 30, 2022, was $13,983,000, which is $2,687,000 higher than the same six-month period of 2021, due to increases in net interest income and total other income, and a decrease in the provision for loan losses of $2,400,000. Earnings per share (fully diluted) for the six months ended June 30, 2022 were $1.71, compared to $1.38 for the six months ended June 30, 2021. The annualized return on average assets for the six months ended June 30, 2022 was 1.37%. The annualized return on average tangible equity for the six months ended June 30, 2022 was 17.36%.

Total assets as of June 30, 2022 were $2.066 billion, with loans receivable of $1.404 billion, deposits of $1.800 billion and stockholders’ equity of $173.8 million.


For the three months ended June 30, 2022, net interest income, on a fully-taxable equivalent basis (fte), totaled $17,082,000, an increase of $819,000 compared to the same period in 2021. A $173.1 million increase in average securities available for sale contributed to the increased net interest income. Net interest margin (fte) for the three months ended June 30, 2022 was 3.49%, compared to 3.44% in the same period of 2021. The tax-equivalent yield on interest-earning assets decreased one basis point to 3.74% during the three months ended June 30, 2022, compared to the same prior year period, while the cost of interest-bearing liabilities decreased nine basis points to 0.34%. Net interest income (fte) for the six months ended June 30, 2022 totaled $33,365,000, which was $1,121,000 higher than the same period in 2021, due to a $183.2 million increase in average securities available for sale. The net interest margin (fte) was 3.41% in the six months ended June 30, 2022, as compared to 3.51% during the six months ended June 30, 2021. The decrease in the net interest margin (fte) was due to a $39.6 million decrease in average loans outstanding related to Paycheck Protection Program (“PPP”) loans forgiven during the period.

Other income for the three months ended June 30, 2022, totaled $2,489,000, compared to $2,187,000 for the same period in 2021. The increase is due primarily to a $255,000 increase in earnings and proceeds on bank-owned life insurance policies.    For the six months ended June 30, 2022, other income totaled $5,828,000, compared to $4,176,000 for the six months ended June 30, 2021. The increase was due primarily to income recognized on previously acquired purchased impaired loans that were carried at a discount.


Other expenses totaled $10,472,000 for the three months ended June 30, 2022, an increase of $980,000, compared to the $9,492,000 for the same period of 2021. For the six months ended June 30, 2022, other expenses totaled $20,630,000, compared to $18,944,000 for the same period in 2021, due primarily to a $1,146,000 increase in salaries and employee benefits costs.

Mr. Donnelly commented, “Our results for the first half of 2022 reflect the higher level of interest earning assets, and reduced loan loss provisions related to our improved credit quality metrics. Our return on average assets for the six months ended June 30, 2022 was 1.37%, our earnings per share improved 23.9% compared to the same six-month period of last year, and our credit quality metrics remain strong which should bode well for future performance. We look forward to continuing to serve our expanded base of stockholders and customers.”

Norwood Financial Corp is the parent company of Wayne Bank, which operates from fourteen offices throughout Northeastern Pennsylvania and fifteen offices in Delaware, Sullivan, Ontario, Otsego and Yates Counties, New York. The Company’s stock trades on the Nasdaq Global Market under the symbol “NWFL”.

Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 contains safe harbor provisions regarding forward-looking statements. When used in this discussion, the words “believes”, “anticipates”, “contemplates”, “expects”, and similar expressions are intended to identify forward-looking statements. Such statements are subject to certain risks and uncertainties, which could cause actual results to differ materially from those projected. Those risks and uncertainties include changes in federal and state laws, changes in interest rates, the risks and uncertainty posed by, and the effect and impact of, the COVID-19 pandemic on the economy and the Company’s results of operation and financial condition, the ability to control costs and expenses, demand for real estate, government fiscal and trade policies, cybersecurity and general economic conditions. The Company undertakes no obligation to publicly release the results of any revisions to those forward-looking statements which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.


Non-GAAP Financial Measures

This release references tax-equivalent net interest income, which is a non-GAAP (Generally Accepted Accounting Principles) financial measure. Tax-equivalent net interest income was derived from GAAP interest income and net interest income using an assumed tax rate of 21%. We believe the presentation of net interest income on a tax-equivalent basis ensures comparability of net interest income arising from both taxable and tax-exempt sources and is consistent with industry practice.    

The following reconciles net interest income to net interest income on a fully taxable-equivalent basis:

 

     Three months ended
June 30
     Six months ended
June 30
 
(dollars in thousands)    2022      2021      2022      2021  

Net Interest Income

   $ 16,894      $ 16,053      $ 32,995      $ 31,829  

Taxable equivalent basis adjustment using 21% marginal tax rate

     188        210        370        415  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net interest income on a fully taxable equivalent basis

   $ 17,082      $ 16,263      $ 33,365      $ 32,244  
  

 

 

    

 

 

    

 

 

    

 

 

 

This release also references average tangible equity, which is also a non-GAAP financial measure. Average tangible equity is calculated by deducting average goodwill and other intangible assets from average stockholders’ equity. The Company believes that disclosure of tangible equity ratios enhances investor understanding of our financial position and improves the comparability of our financial data.


The following reconciles average equity to average tangible equity:

 

     Three months ended
June 30
     Six months ended
June 30
 
(dollars in thousands)    2022      2021      2022      2021  

Average equity

   $ 181,044      $ 199,777      $ 192,090      $ 198,689  

Average goodwill and other intangibles

     (29,629      (29,762      (29,643      (29,780
  

 

 

    

 

 

    

 

 

    

 

 

 

Average tangible equity

   $ 151,415      $ 170,015      $ 162,447      $ 168,909  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Contact:    William S. Lance
   Executive Vice President &
   Chief Financial Officer
  

NORWOOD FINANCIAL CORP

570-253-8505

www.waynebank.com


NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets

(dollars in thousands, except share and per share data)

(unaudited)

 

     June 30  
     2022     2021  

ASSETS

    

Cash and due from banks

   $ 29,931     $ 34,831  

Interest-bearing deposits with banks

     79,735       170,342  
  

 

 

   

 

 

 

Cash and cash equivalents

     109,666       205,173  

Securities available for sale

     440,877       333,636  

Loans receivable

     1,404,317       1,386,654  

Less: Allowance for loan losses

     17,017       15,340  
  

 

 

   

 

 

 

Net loans receivable

     1,387,300       1,371,314  

Regulatory stock, at cost

     2,396       4,084  

Bank premises and equipment, net

     17,032       17,298  

Bank owned life insurance

     43,167       39,665  

Foreclosed real estate owned

     346       844  

Accrued interest receivable

     6,085       6,190  

Goodwill

     29,266       29,266  

Other intangible assets

     353       461  

Other assets

     29,896       17,633  
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 2,066,384     $ 2,025,564  
  

 

 

   

 

 

 

LIABILITIES

    

Deposits:

    

Non-interest bearing demand

   $ 442,991     $ 435,824  

Interest-bearing

     1,356,839       1,253,117  
  

 

 

   

 

 

 

Total deposits

     1,799,830       1,688,941  

Short-term borrowings

     70,427       83,599  

Other borrowings

     4,412       36,259  

Accrued interest payable

     1,138       1,462  

Other liabilities

     16,746       14,804  
  

 

 

   

 

 

 

TOTAL LIABILITIES

     1,892,553       1,825,065  

STOCKHOLDERS’ EQUITY

    

Preferred Stock, no par value per share, authorized 5,000,000 shares

     —         —    

Common Stock, $.10 par value per share, authorized: 20,000,000 shares, issued: 2022: 8,275,901 shares, 2021: 8,243,556 shares

     828       825  

Surplus

     96,752       95,951  

Retained earnings

     119,414       100,818  

Treasury stock, at cost: 2022: 110,084 shares, 2021: 21,568 shares

     (2,933     (656

Accumulated other comprehensive (loss) income

     (40,230     3,561  
  

 

 

   

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

     173,831       200,499  
  

 

 

   

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

   $ 2,066,384     $ 2,025,564  
  

 

 

   

 

 

 


NORWOOD FINANCIAL CORP.

Consolidated Statements of Income

(dollars in thousands, except per share data)

(unaudited)

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2022      2021      2022      2021  

INTEREST INCOME

           

Loans receivable, including fees

   $ 15,714      $ 16,102      $ 31,089      $ 32,248  

Securities

     2,197        1,356        4,091        2,468  

Other

     182        59        260        102  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Interest income

     18,093        17,517        35,440        34,818  

INTEREST EXPENSE

           

Deposits

     1,083        1,205        2,142        2,459  

Short-term borrowings

     60        73        108        142  

Other borrowings

     56        186        195        388  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total Interest expense

     1,199        1,464        2,445        2,989  
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INTEREST INCOME

     16,894        16,053        32,995        31,829  

PROVISION FOR LOAN LOSSES

     300        1,500        600        3,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

     16,594        14,553        32,395        28,829  

OTHER INCOME

           

Service charges and fees

     1,475        1,532        2,946        2,782  

Income from fiduciary activities

     214        181        416        341  

Net realized gains on sales of securities

     —          —          —          21  

Gains on sales of loans, net

     —          109        —          138  

Earnings and proceeds on life insurance policies

     449        194        625        568  

Other

     351        171        1,841        326  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other income

     2,489        2,187        5,828        4,176  

OTHER EXPENSES

           

Salaries and employee benefits

     5,840        5,171        11,271        10,125  

Occupancy, furniture and equipment

     1,206        1,186        2,513        2,406  

Data processing and related operations

     666        562        1,295        1,166  

Taxes, other than income

     240        229        533        534  

Professional fees

     406        343        981        883  

FDIC Insurance assessment

     142        154        326        335  

Foreclosed real estate

     10        13        63        42  

Amortization of intangibles

     27        34        54        68  

Other

     1,935        1,800        3,594        3,385  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other expenses

     10,472        9,492        20,630        18,944  

INCOME BEFORE TAX

     8,611        7,248        17,593        14,061  

INCOME TAX EXPENSE

     1,756        1,493        3,610        2,765  
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INCOME

   $ 6,855      $ 5,755      $ 13,983      $ 11,296  
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per share

   $ 0.84      $ 0.70      $ 1.71      $ 1.38  
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share

   $ 0.84      $ 0.70      $ 1.71      $ 1.38  
  

 

 

    

 

 

    

 

 

    

 

 

 


NORWOOD FINANCIAL CORP.

Financial Highlights (Unaudited)

(dollars in thousands, except per share data)

 

For the Three Months Ended June 30

   2022     2021  

Net interest income

   $ 16,894     $ 16,053  

Net income

     6,855       5,755  

Net interest spread (fully taxable equivalent)

     3.40     3.32

Net interest margin (fully taxable equivalent)

     3.49     3.44

Return on average assets

     1.35     1.15

Return on average equity

     15.19     11.59

Return on average tangible equity

     18.16     13.63

Basic earnings per share

   $ 0.84     $ 0.70  

Diluted earnings per share

   $ 0.84     $ 0.70  

 

For the Six Months Ended June 30

   2022     2021  

Net interest income

   $ 32,995     $ 31,829  

Net income

     13,983       11,296  

Net interest spread (fully taxable equivalent)

     3.30     3.39

Net interest margin (fully taxable equivalent)

     3.41     3.51

Return on average assets

     1.37     1.16

Return on average equity

     14.68     11.49

Return on average tangible equity

     17.36     13.53

Basic earnings per share

   $ 1.71     $ 1.38  

Diluted earnings per share

   $ 1.71     $ 1.35  

 

As of June 30

   2022     2021  

Total assets

   $ 2,066,384     $ 2,025,564  

Total loans receivable

     1,404,317       1,386,654  

Allowance for loan losses

     17,017       15,340  

Total deposits

     1,799,830       1,688,941  

Stockholders’ equity

     173,831       200,499  

Trust assets under management

     174,193       180,602  

Book value per share

   $ 21.65     $ 24.47  

Tangible book value per share

   $ 18.02     $ 20.85  

Equity to total assets

     8.41     9.90

Allowance to total loans receivable

     1.21     1.11

Nonperforming loans to total loans

     0.04     0.28

Nonperforming assets to total assets

     0.05     0.24


NORWOOD FINANCIAL CORP.

Consolidated Balance Sheets (unaudited)

(dollars in thousands)

 

     June 30
2022
     March 31
2022
     December 31
2021
     September 30
2021
     June 30
2021
 

ASSETS

              

Cash and due from banks

   $ 29,931      $ 22,394      $ 21,073      $ 28,353      $ 34,831  

Interest-bearing deposits with banks

     79,735        143,632        185,608        191,580        170,342  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents

     109,666        166,026        206,681        219,933        205,173  

Securities available for sale

     440,877        434,924        406,782        361,988        333,636  

Loans receivable

     1,404,317        1,371,645        1,354,931        1,371,002        1,386,654  

Less: Allowance for loan losses

     17,017        16,660        16,442        16,103        15,340  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net loans receivable

     1,387,300        1,354,985        1,338,489        1,354,899        1,371,314  

Regulatory stock, at cost

     2,396        3,423        3,927        3,898        4,084  

Bank owned life insurance

     43,167        40,215        40,038        39,864        39,665  

Bank premises and equipment, net

     17,032        17,022        17,289        17,364        17,298  

Foreclosed real estate owned

     346        590        1,742        1,876        844  

Goodwill and other intangibles

     29,619        29,646        29,673        29,700        29,727  

Other assets

     35,981        30,867        23,883        24,169        23,823  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL ASSETS

   $ 2,066,384      $ 2,077,698      $ 2,068,504      $ 2,053,691      $ 2,025,564  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

LIABILITIES

              

Deposits:

              

Non-interest bearing demand

   $ 442,991      $ 438,979      $ 440,652      $ 442,534      $ 435,824  

Interest-bearing deposits

     1,356,839        1,342,798        1,316,141        1,279,988        1,253,117  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total deposits

     1,799,830        1,781,777        1,756,793        1,722,522        1,688,941  

Borrowings

     74,839        90,466        90,820        111,382        119,858  

Other liabilities

     17,884        18,649        15,629        17,179        16,266  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

TOTAL LIABILITIES

     1,892,553        1,890,892        1,863,242        1,851,083        1,825,065  

STOCKHOLDERS’ EQUITY

     173,831        186,806        205,262        202,608        200,499  

TOTAL LIABILITIES AND

              
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

STOCKHOLDERS’ EQUITY

   $ 2,066,384      $ 2,077,698      $ 2,068,504      $ 2,053,691      $ 2,025,564  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


NORWOOD FINANCIAL CORP.

Consolidated Statements of Income (unaudited)

(dollars in thousands, except per share data)

 

Three months ended    June 30
2022
    March 31
2022
    December 31
2021
    September 30
2021
    June 30
2021
 

INTEREST INCOME

          

Loans receivable, including fees

   $ 15,714     $ 15,375     $ 16,149     $ 16,859     $ 16,102  

Securities

     2,197       1,894       1,612       1,468       1,356  

Other

     182       78       92       72       59  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     18,093       17,347       17,853       18,399       17,517  

INTEREST EXPENSE

          

Deposits

     1,083       1,059       1,130       1,167       1,205  

Borrowings

     116       187       227       243       259  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     1,199       1,246       1,357       1,410       1,464  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INTEREST INCOME

     16,894       16,101       16,496       16,989       16,053  

PROVISION FOR LOAN LOSSES

     300       300       450       750       1,500  

NET INTEREST INCOME AFTER PROVISION

          
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

FOR LOAN LOSSES

     16,594       15,801       16,046       16,239       14,553  

OTHER INCOME

          

Service charges and fees

     1,475       1,470       1,425       1,485       1,532  

Income from fiduciary activities

     214       202       198       209       181  

Net realized gains on sales of securities

     —         —         36       35       —    

Gains on sales of loans, net

     —         —         —         39       109  

Gains on sales of foreclosed real estate owned

     —         427       —         31       2  

Earnings and proceeds on life insurance policies

     449       176       174       200       194  

Other

     351       1,063       188       160       171  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other income

     2,489       3,338       2,021       2,159       2,189  

OTHER EXPENSES

          

Salaries and employee benefits

     5,840       5,431       4,992       5,491       5,171  

Occupancy, furniture and equipment, net

     1,206       1,307       1,254       1,163       1,186  

Foreclosed real estate

     10       53       88       16       15  

FDIC insurance assessment

     142       183       169       177       154  

Other

     3,274       3,183       3,539       2,776       2,968  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total other expenses

     10,472       10,157       10,042       9,623       9,494  

INCOME BEFORE TAX

     8,611       8,982       8,025       8,775       7,248  

INCOME TAX EXPENSE

     1,756       1,854       1,387       1,794       1,493  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NET INCOME

   $ 6,855     $ 7,128     $ 6,638     $ 6,981     $ 5,755  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

   $ 0.84     $ 0.87     $ 0.81     $ 0.85     $ 0.70  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.84     $ 0.87     $ 0.81     $ 0.85     $ 0.70  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book Value per share

   $ 21.65     $ 22.99     $ 25.24     $ 24.90     $ 24.47  

Tangible Book Value per share

     18.02       19.37       21.63       21.27       20.85  

Return on average assets (annualized)

     1.35     1.39     1.26     1.36     1.15

Return on average equity (annualized)

     15.19     14.22     12.84     13.50     11.59

Return on average tangible equity (annualized)

     18.16     16.65     15.02     15.78     13.63

Net interest spread (fte)

     3.40     3.22     3.29     3.49     3.32

Net interest margin (fte)

     3.49     3.32     3.39     3.61     3.44

Allowance for loan losses to total loans

     1.21     1.21     1.21     1.17     1.11

Net charge-offs to average loans (annualized)

     -0.02     0.02     0.03     0.00     0.19

Nonperforming loans to total loans

     0.04     0.05     0.05     0.20     0.28

Nonperforming assets to total assets

     0.05     0.06     0.12     0.22     0.24