XML 56 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Stock Based Compensation [Abstract]  
Summary of Stock Option Activity

2023

2022

Weighted

Weighted

Average

Average

Exercise

Intrinsic

Exercise

Intrinsic

Options

Price

Value

Options

Price

Value

Outstanding, beginning of year

218,975

$

26.70

226,075

$

26.37

Granted

41,000

29.66

38,000

33.53

Exercised

(38,000)

23.30

(34,425)

19.08

Forfeited

(6,250)

29.16

(10,675)

27.56

Outstanding, end of year

215,725

$

29.81

$

759

218,975

$

26.70

$

1,100

Exercisable, end of year

174,725

$

29.85

$

626

180,975

$

27.68

$

1,100

Schedule of Fair Value Assumptions

Years Ended December 31,

2023

2022

Dividend yield

3.59%

3.57%

Expected life

10 years

10 years

Expected volatility

35.09%

35.01%

Risk-free interest rate

3.88%

3.87%

Weighted average fair value of options granted

$

8.90

$

10.06

Schedule of Outstanding Stock Options

Options

Exercise

Remaining

Options

Exercise

Outstanding

Price

Life, Years

Exercisable

Price

4,125

$

19.39

1.0

4,125

$

19.39

7,125

19.03

1.9

7,125

19.03

10,125

22.37

3.0

10,125

22.37

23,750

32.81

4.0

23,750

32.81

20,600

32.34

5.0

20,600

32.34

22,500

36.02

6.0

22,500

36.02

23,500

26.93

7.0

23,500

26.93

1,000

26.35

7.3

1,000

26.35

1,000

25.38

7.5

1,000

25.38

27,500

25.80

8.0

27,500

25.80

33,500

33.53

9.0

33,500

33.53

2,500

29.60

9.2

38,500

29.66

10.0

Total

215,725

174,725

Summary of Restricted Stock Activity

2023

2022

Weighted-Average

Weighted-Average

Number of

Grant Date

Number of

Grant Date

Shares

Fair Value

Shares

Fair Value

Non-vested, beginning of year

44,460

$30.12

32,030

$26.76

Granted

19,446

29.66

23,000

30.25

Vested

(15,090)

30.20

(10,570)

30.89

Forfeited

(2,850)

30.15

Non-vested at December 31

45,966

$29.90

44,460

$30.12