XML 38 R20.htm IDEA: XBRL DOCUMENT v3.21.4
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)
4 Months Ended 9 Months Ended
Dec. 31, 2020
Sep. 30, 2021
Globis Acquisition Corp [Member]    
Restructuring Cost and Reserve [Line Items]    
SCHEDULE OF ERROR CORRECTIONS AND PRIOR PERIOD ADJUSTMENTS

 

   As Previously
Reported
   Adjustment   As Restated 
Balance Sheet as of December 15, 2020 (Audited)               
Common stock subject to possible redemption  $111,652,086   $4,497,914   $116,150,000 
Common stock  $401   $(45)  $356 
Additional paid-in capital  $5,007,172   $(4,497,869)  $509,303 
Accumulated deficit  $(7,571)  $   $(7,571)
Total Stockholders’ Equity  $5,000,002   $(4,497,914)  $502,088 
Number of shares of common stock subject to possible redemption   11,054,662    445,338    11,500,000 
                
Balance Sheet as of December 31, 2020 (Audited)               
Common stock subject to possible redemption  $111,569,772   $4,580,228   $116,150,000 
Common stock  $400   $(45)  $355 
Additional paid-in capital  $5,089,487   $(4,580,183)  $509,304 
Accumulated deficit  $(89,886)  $   $(89,886)
Total Stockholders’ Equity  $5,000,001   $(4,580,228)  $419,773 
Number of shares of common stock subject to possible redemption   11,046,512    453,488    11,500,000 
                
Statement of Cash Flows for the Period from August 21, 2020 (Inception) through December 31, 2020 (Audited)               
Initial classification of common stock subject to possible redemption  $111,652,086   $4,497,914   $116,150,000 
Change in value of Common Stock subject to possible redemption  $(82,314)  $82,314   $ 
                
Condensed Statement of Changes in Stockholders’ Equity for the Period Ended December 31, 2020 (Audited)               
Sale of 11,500,000 Units, net of underwriter discounts and offering expenses  $112,483,159   $(112,483,159)  $ 
Initial value of Common Stock subject to redemption  $111,569,772   $(111,569,772)  $ 
Redemption adjustment for Common Stock to redemption amount  $   $(3,666,841)  $(3,666,841)
Total Shareholders’ Equity  $5,000,001   $(4,580,228)  $419,773 
                
Statement of Operations for the Period from August 21, 2020 (Inception) Through December 31, 2020 (Audited)               
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption   11,054,662    (9,534,001)   1,520,661 
Basic and diluted net income per share, common stock subject to possible redemption  $   $(0.02)  $(0.02)
Basic and diluted weighted average shares outstanding, Non-redeemable common stock   2,717,799    (58,887)   2,658,912 
Basic and diluted net loss (income) per share, Non-redeemable common stock  $(0.03)  $0.01   $(0.02)

 

The impact of the restatement on the Company’s historical financial statements is reflected in the following tables:

 

   As Previously
Reported
   Adjustment   As Restated 
Condensed Balance Sheet as of March 31, 2021 (unaudited)               
Common stock subject to possible redemption  $111,205,807   $4,944,193   $116,150,000 
Common stock  $404   $(49)  $355 
Additional paid-in capital  $5,453,448   $(4,944,144)  $509,304 
Accumulated deficit  $(453,845)  $   $(453,845)
Total Stockholders’ Equity (Deficit)  $5,000,007   $(4,944,193)  $55,814 
Number of shares of common stock subject to possible redemption   11,010,476    (489,524)   11,500,000 

 

 

                
Condensed Balance Sheet as of June 30, 2021 (unaudited)               
Common stock subject to possible redemption  $110,858,319   $5,291,681   $116,150,000 
Common stock  $407   $(52)  $355 
Additional paid-in capital  $5,800,933   $(5,291,629)  $509,304 
Accumulated deficit  $(801,336)  $   $(801,336)
Total Stockholders’ Equity (Deficit)  $5,000,004   $(5,291,681)  $(291,677)
Number of shares of common stock subject to possible redemption   10,976,071    523,929    11,500,000 
                
Condensed Statement of Operations for the Three Months Ended March 31, 2021 (unaudited)               
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption   11,046,512    453,488    11,500,000 
Basic and diluted net income (loss) per share, common stock subject to possible redemption  $   $(0.02)  $(0.02)
Basic and diluted weighted average shares outstanding, Non-redeemable common stock   4,004,321    (453,488)   3,550,833 
Basic and diluted net income (loss) per share, Non-redeemable common stock  $(0.09)  $0.07   $(0.02)
                
Statement of Operations for the Three Months Ended June 30, 2021 (unaudited)               
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption   11,010,476    489,524    11,500,000 
Basic and diluted net income (loss) per share, common stock subject to possible redemption  $   $(0.02)  $(0.02)
Basic and diluted weighted average shares outstanding, Non-redeemable common stock   4,040,357    (489,524)   3,550,833 
Basic and diluted net income (loss) per share, Non-redeemable common stock  $(0.09)  $0.07   $(0.02)
                
Statement of Operations for the Six Months Ended June 30, 2021 (unaudited)               
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption   11,028,394    471,606    11,500,000 
Basic and diluted net income (loss) per share, common stock subject to possible redemption  $   $(0.05)  $(0.05)
Basic and diluted weighted average shares outstanding, Non-redeemable common stock   4,022,439    (471,606)   3,550,833 
Basic and diluted net income (loss) per share, Non-redeemable common stock  $(0.18)  $0.13   $(0.05)
                
Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the Three Months Ended March 31, 2021 (unaudited)   As Previously
Reported
    Adjustment    As Restated 
Change in value of common stock subject to possible redemption  $363,065   $(363,065)  $ 
Total Stockholders’ Equity  $5,000,007    (4,944,193)  $55,814 
                
Condensed Statement of Changes in Stockholders’ Equity (Deficit) for the Three Months Ended June 30, 2021 (unaudited)               
Change in value of common stock subject to possible redemption  $347,488   $(347,488)  $ 
Total Stockholders’ Equity (Deficit)  $5,000,004   $(5,291,681)  $(291,677)
                
Condensed Statement of Cash Flows for the three months ended March 31, 2021 (unaudited)               
Non-Cash investing and financing activities:               
Change in value of common stock subject to possible redemption  $(363,965)  $363,965   $ 
                
Condensed Statement of Cash Flows for the six months ended June 30, 2021 (unaudited)               
Non-Cash investing and financing activities:               
Change in value of common stock subject to possible redemption  $(711,453)  $711,453   $