XML 51 R31.htm IDEA: XBRL DOCUMENT v3.23.1

NATURE OF OPERATIONS AND BASIS OF PRESENTATION (Tables)

12 Months Ended

Dec. 31, 2022

Organization, Consolidation and Presentation of Financial Statements [Abstract]

SCHEDULE OF RECONCILIATION OF THE ORDINARY SHARES

The following table provides a reconciliation of the ordinary shares as of December 31, 2022:

 SCHEDULE OF RECONCILIATION OF THE ORDINARY SHARES

FAHL existing shares at closing date			120,000,000
FAHL existing shares at closing date - converted			20,555,595
Issuance of ordinary shares upon exercise of warrants			1,887,464
Ordinary shares issued in PIPE			1,320,195
Conversion of convertible bonds to ordinary shares			1,248,426
Consideration and accrued interest paid to selling shareholder in ordinary shares			1,550,000
Conversion of shareholder loans to ordinary shares			1,445,164
Total Recapitalization			7,451,249
Ordinary shares issued upon exercise of warrants			38,780
Share-based compensation			13,200
Settlement of forward share purchase agreement derivative liability			(1,179,722	)
Total ordinary shares outstanding as of December 31, 2022			26,879,102

SCHEDULE OF BUSINESS COMBINATION

The following table provides a summary of the significant sources and uses of cash related to the closing of the Business Combination on June 9, 2022:

 SCHEDULE OF BUSINESS COMBINATION

Cash acquired in merger and recapitalization		$	13,966
Proceeds from forward share purchase agreements			6,719
Proceeds from convertible bonds issued			11,000
Transactions costs			(3,104	)
Total		$	28,581

X

- References

No definition available.

+ Details

Name:	us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the equity interest issued or issuable in a business acquisition (or series of individually immaterial business acquisitions) planned, initiated, or completed during the period.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 30
-Section 50
-Paragraph 1
-Subparagraph (b)(4)
-URI https://asc.fasb.org/extlink&oid=126975305&loc=d3e6927-128479

+ Details

Name:	us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionEquityInterestIssuedOrIssuableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 3
-URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

+ Details

Name:	us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration