XML 25 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statements of Changes in Stockholder's Equity - USD ($)
$ in Thousands
Common Stock [Member]
Class Z Ordinary Shares [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2019 $ 4 $ (74,622) $ 535 $ (74,083)
Balance, shares at Dec. 31, 2019 3,690          
Retroactive adjustment to reflect recapitalization $ (4) 4
Retroactive adjustment to reflect recapitalization, shares   (3,689)          
Balance, December 31, 2019 - adjusted 4 (74,622) 535 (74,083)
Balance, December 31, 2019 - adjusted, shares   1          
Consolidation of variable interest entities 335 111 446
Net (loss) income (110) (29) (139)
Foreign exchange loss 5,774 5,774
Conversion of stockholder loan to ordinary shares $ 21 119,975 119,996
Conversion of stockholder loan to ordinary shares, shares   20,555,594          
Balance at Dec. 31, 2020 $ 21 119,979 (74,397) 6,309 82 51,994
Balance, shares at Dec. 31, 2020 20,555,595          
Consolidation of variable interest entities 7,608 7,608
Net (loss) income (7,982) 198 (7,784)
Foreign exchange loss (2,624) (371) (2,995)
Transfer of stockholder loan from related party (1,339) (1,339)
Contribution of fixed assets from related party 168 168
Balance at Dec. 31, 2021 21 119,979 (83,550) 3,685 7,517 47,652
Balance, shares at Dec. 31, 2021            
Net (loss) income (19,128) (42) (19,170)
Foreign exchange loss (6,669) (573) (7,242)
Merger and recapitalization $ 30 $ 7 44,926 44,963
Merger and recapitalization, shares 29,999,990 7,451,249          
Transaction costs (3,104) (3,104)
Derivative liability for forward purchase agreement (4,685) (4,685)
Contingent consideration liability (1,308) (1,308)
Shares issued upon exercise of warrants 446 446
Shares issued upon exercise of warrants, shares   38,780          
Share-based compensation 125 125
Share-based compensation, shares   13,200          
Settlement of forward share purchase agreement derivative liability $ (1) (12,721) (12,722)
Settlement of forward share purchase agreement derivative liability, shares   (1,179,722)          
Balance at Dec. 31, 2022 $ 30 $ 27 $ 143,658 $ (102,678) $ (2,984) $ 6,902 $ 44,955
Balance, shares at Dec. 31, 2022 29,999,990 26,879,102