XML 100 R80.htm IDEA: XBRL DOCUMENT v3.23.1
SCHEDULE OF BUSINESS COMBINATION ASSETS AND LIABILITIES (Details) - USD ($)
$ in Thousands
Dec. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jul. 30, 2021
Apr. 30, 2021
Dec. 31, 2020
Business Acquisition [Line Items]            
Goodwill $ 45,898 $ 51,571       $ 48,072
Sanabil SA [Member]            
Business Acquisition [Line Items]            
Cash 1,739 2,670 $ 332      
Assumed debt     6,548      
Noncontrolling interest     221      
Total consideration paid     7,101      
Current assets     4,665      
Current liabilities     (4,416)      
Accounts receivable 1,001 1,944        
Inventory 2,490 936        
Other current assets 6,048 3,950        
Property, plant, and equipment 4,411 5,233 5,413      
Tradename     323      
Customer relationship     453      
Intangible assets 652 777        
Goodwill 573 636        
Total assets 16,914 16,146        
Accounts payable 4,170 3,896        
Other current liabilities 5,674 6,807        
Long-term debt 1,060 1,061        
Total liabilities 10,904 11,764        
Total net assets acquired     6,438      
Goodwill     $ 663      
MDS Burkina [Member]            
Business Acquisition [Line Items]            
Cash 192 170   $ 6,153    
Assumed debt       7,348    
Noncontrolling interest       1,714    
Total consideration paid       15,215    
Current assets       4,559    
Current liabilities       (1,144)    
Accounts receivable 189        
Inventory 163 1,038        
Other current assets 51 2,126        
Property, plant, and equipment 8,793 9,449   9,970    
Goodwill 1,642 1,744        
Total assets 10,841 14,716        
Accounts payable 172 476        
Other current liabilities 3,190 507        
Long-term debt 1,714 6,621        
Total liabilities 5,076 7,604        
Total net assets acquired       13,385    
Goodwill       $ 1,830    
MDS Mali [Member]            
Business Acquisition [Line Items]            
Cash 556 1,011     $ 9,579  
Assumed debt         9,723  
Noncontrolling interest         4,037  
Total consideration paid         23,339  
Current assets         16,715  
Current liabilities         (7,293)  
Accounts receivable 598 1,790        
Inventory 1,306 3,132        
Other current assets 3 7,571        
Property, plant, and equipment 6,732 7,320     8,289  
Tradename         734  
Customer relationship         1,760  
Intangible assets 2,072 2,287        
Goodwill 2,749 2,919        
Total assets 14,016 26,030        
Accounts payable 358 4,493        
Other current liabilities 1,456 1,017        
Long-term debt 3,531 7,121        
Total liabilities 5,345 12,631        
Other intangible assets         20  
Total net assets acquired         20,225  
Goodwill         $ 3,114  
Trigola [Member]            
Business Acquisition [Line Items]            
Cash 1,943 98        
Other current assets 162 400        
Property, plant, and equipment 5,391 4,124        
Total assets 7,496 4,622        
Accounts payable 7,496 4,122        
Other current liabilities 28 161        
Total liabilities $ 7,524 $ 4,283