XML 36 R26.htm IDEA: XBRL DOCUMENT v3.20.2
Notes and Line of Credit (Details Narrative)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 29, 2020
USD ($)
Jun. 29, 2020
USD ($)
Apr. 17, 2020
USD ($)
Mar. 30, 2020
USD ($)
Mar. 23, 2020
Nov. 20, 2019
USD ($)
$ / shares
Mar. 22, 2019
USD ($)
Number
Nov. 16, 2018
USD ($)
Jul. 31, 2014
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Sep. 08, 2020
USD ($)
Interest expense paid                   $ 122 $ 47 $ 368 $ 140    
Paycheck Protection Program [Member]                              
Term loan     $ 952             952   952      
Interest rate     1.00%                        
Payment terms     PPP note in eighteen equal monthly installments, with the first payment being due on a date yet to be determined. The Company is in the process of applying for loan forgiveness and does not expect resolution until the first quarter of 2021.                        
2% Secured Convertible Promissory Note Due on May 15, 2024 [Member] | Bradford T. Whitmore [Member]                              
Interest rate           2.00%                  
Maturity date           May 15, 2024                  
Principal amount           $ 2,000                  
Debt conversion price (in dollars per share) | $ / shares           $ 0.20                  
Share price (in dollars per share) | $ / shares           $ 0.32                  
Discount on the convertible note           $ 1,200       1,103   1,103   $ 1,170  
Balance as of convertible note                   1,030   1,030   830  
Accreted amount                   67   200      
Asset-Based Revolving Loan Facility [Member]                              
Maximum borrowing capacity     $ 2,750                        
Amount outstanding                   1,541   1,541      
Excess borrowing capacity                   734   734      
Business Loan Agreement [Member] | Beachcorp, LLC [Member]                              
Maximum borrowing capacity               $ 500             $ 2,750
Term loan               $ 2,000   500   500      
Interest rate               8.25%              
Maturity date               Dec. 31, 2020              
Ownership percentage               63.00%              
Total interest expense                   34 47 334      
Interest expense paid                   22 18        
Accrued interest expense on related party                   12 $ 9        
Business Loan Agreement [Member] | Beachcorp, LLC [Member] | Bradford T. Whitmore [Member]                              
Maximum borrowing capacity                   734   734      
Business Loan Agreement [Member] | Beachcorp, LLC [Member] | Asset-Based Revolving Loan Facility [Member]                              
Basis spread variable interest rate               3.00%              
Variable interest rate basis               Prime rate              
Maximum borrowing capacity               $ 2,000              
Facility, expiration date               Mar. 31, 2020              
First Amendment Too Our Master Agreement [Member] | Beachcorp, LLC [Member] | Term Loan and The Revolver Facility [Member] | Extended Maturity [Member]                              
Maturity date         Mar. 31, 2021                    
Term loan collateral         Secured by all the unencumbered assets of the Company                    
Letter of Credit [Member]                              
Letter of credit and related promissory note                 $ 30            
Basis spread variable interest rate                 1.00%            
Variable interest rate basis                 Prime rate            
Facility, expiration date                 Jul. 01, 2021            
Line of Credit [Member] | Business Loan Agreement [Member] | Libertyville [Member]                              
Basis spread variable interest rate             1.00%                
Variable interest rate basis             Prime rate                
Maximum borrowing capacity $ 500 $ 500   $ 500     $ 500     $ 500   500   $ 500  
Repayments of lines of credit date Oct. 02, 2020 Jul. 01, 2020   Apr. 02, 2020                   Jan. 02, 2020  
Borrowing capacity as percentage of accounts receivable             75.00%                
Borrowing capacity as multiple of accounts receivable | Number             2                
Minimum amount of cash on hand before advance is given             $ 500                
Facility, expiration date             Apr. 20, 2021                
Credit Facility [Member]                              
Accrued interest expense on related party                       $ 27   $ 10