XML 39 R25.htm IDEA: XBRL DOCUMENT
v3.20.4

Fair Value of Assets and liabilities | 12 Months Ended
--- | ---
Dec. 31, 2020
Fair Value Disclosures [Abstract] |
Fair Value of Assets and liabilities | (17) FAIR VALUE OF ASSETS AND LIABILITIES The Company follows the provisions of FASB ASC 820, which defines fair value, establishes a framework for measuring fair value, establishes a fair value hierarchy based on the quality of inputs used to measure fair value, and enhances disclosure requirements for fair value measurements. In accordance with FASB ASC 820, the Company has categorized its assets and liabilities measured at fair value, based on the priority of the inputs to the valuation technique, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (level 1) and the lowest priority to unobservable inputs (level 3). Our assessment and classification of an investment within a level can change over time based upon maturity or liquidity of the investment and would be reflected at the beginning of the quarter in which the change occurred. As required by FASB ASC 820, when the inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a level 3 fair value measurement may include inputs that are observable (levels 1 and 2) and unobservable (level 3). Therefore gains and losses for such assets and liabilities categorized within the level 3 table below may include changes in fair value that are attributable to both observable inputs (levels 1 and 2) and unobservable inputs (level 3). Assets and liabilities measured at fair value, recorded on the consolidated balance sheets, are categorized based on the inputs to the valuation techniques as follows: Level 1. Assets and liabilities whose values are based on unadjusted quoted prices for identical assets or liabilities in an active market that the Company has the ability to access (examples include active exchange-traded equity securities, exchange-traded derivatives, most US Government and agency securities, and certain other sovereign government obligations). Level 2. Assets and liabilities whose values are based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability. Level 2 inputs include the following:
| A) | Quoted prices for similar assets or liabilities in active markets (for example, restricted stock);
| B) | Quoted price for identical or similar assets or liabilities in non-active markets (for example, corporate and municipal bonds, which trade infrequently);
| C) | Pricing models whose inputs are observable for substantially the full term of the asset or liability (examples include most over-the-counter derivatives, including interest rate and currency swaps); and
| D) | Pricing models whose inputs are derived principally from or corroborated by observable market data through correlation or other means for substantially the full term of the asset or liability (examples include certain residential and commercial mortgage-related assets, including loans, securities, and derivatives).
Level 3. Assets and liabilities whose values are based on prices or valuation techniques that require inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s own assumptions about the assumptions a market participant would use in pricing the assets or liability (examples include certain private equity investments, and certain residential and commercial mortgage-related assets, including loans, securities, and derivatives). A review of fair value hierarchy classification is conducted on a quarterly basis. Changes in the observability of valuation inputs may result in a reclassification for certain assets or liabilities. Reclassifications impacting level 3 of the fair value hierarchy are reported as transfers in/out of the level 3 category as of the beginning of the quarter in which the reclassifications occur. Equity investments were recorded at cost less impairment plus or minus observable price changes. Commencing in 2020, the Company elected to measure equity investments at fair value on a non-recurring basis, which have been adjusted for all periods presented. The following table s present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of December 31, 20 20 and 201 9.
December 31, 2020 (Dollars in thousands) |  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Interest-bearing deposits |  | $ | — |  |  | $ | 1,500 |  |  | $ | — |  |  | $ | 1,500 |
Available for sale investment securities |  |  | — |  |  |  | 46,792 |  |  |  | — |  |  |  | 46,792 |
Total(1) |  | $ | — |  |  | $ | 48,292 |  |  | $ | — |  |  | $ | 48,292 |
(1) | Total unrealized gains of $1,013, net of tax, was included in accumulated other comprehensive income (loss) for the twelve months ended December 31, 2020 related to these assets.
December 31, 2019 (Dollars in thousands) |  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Available for sale investment securities (1) |  | $ | — |  |  | $ | 48,998 |  |  | $ | — |  |  | $ | 48,998 |
Total |  | $ | — |  |  | $ | 48,998 |  |  | $ | — |  |  | $ | 48,998 |
(1) | Total unrealized gains of $1,081, net of tax, was included in accumulated other comprehensive income (loss) for the twelve months ended December 31, 2019 related to these assets.
The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a non-recurring basis as of December 31, 2020 and 2019.
December 31, 2020 (Dollars in thousands) |  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equity investments |  | $ | — |  |  | $ | — |  |  | $ | 9,746 |  |  | $ | 9,746 |
Impaired loans |  |  | — |  |  |  | — |  |  |  | 62,174 |  |  |  | 62,174 |
Loan collateral in process of foreclosure |  |  | — |  |  |  | — |  |  |  | 54,560 |  |  |  | 54,560 |
Total |  | $ | — |  |  | $ | — |  |  | $ | 126,480 |  |  | $ | 126,480 |
December 31, 2019 (Dollars in thousands) |  | Level 1 |  |  | Level 2 |  |  | Level 3 |  |  | Total |
Assets |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Equity investments |  | $ | — |  |  | $ | — |  |  | $ | 10,079 |  |  | $ | 10,079 |
Impaired loans |  |  | — |  |  |  | — |  |  |  | 34,915 |  |  |  | 34,915 |
Loan collateral in process of foreclosure |  |  | — |  |  |  | — |  |  |  | 52,711 |  |  |  | 52,711 |
Total |  | $ | — |  |  | $ | — |  |  | $ | 97,705 |  |  | $ | 97,705 |
Significant Unobservable Inputs ASC Topic 820 requires disclosure of quantitative information about the significant unobservable inputs used in the valuation of assets and liabilities classified as level 3 within the fair value hierarchy. The tables below are not intended to be all-inclusive, but rather to provide information on significant unobservable inputs and valuation techniques used by the Company. The valuation techniques and significant unobservable inputs used in non-recurring level 3 fair value measurements of assets and liabilities as of December 31, 2020 and 2019.
(Dollars in thousands) |  | Fair Value at 12/31/20 |  |  | Valuation Techniques |  | Unobservable Inputs |  | Range (Weighted Average)
Equity investments |  | $ | 8,291 |  |  | Investee financial analysis |  | Financial condition and operating performance of the borrower (1) |  | N/A
|  |  |  |  |  |  |  | Collateral support |  | N/A
|  |  | 1,455 |  |  | Precedent market transaction |  | Offering price |  | $8.73 / share
Impaired loans |  |  | 62,174 |  |  | Market approach |  | Historical and actual loss experience |  | 1.50% - 6.00%
|  |  |  |  |  |  |  |  |  | 60% of balance
|  |  |  |  |  |  |  | Median transfer price (2) |  | $0.6 - 108.7
|  |  |  |  |  |  |  | Collateral value |  | N/A
Loan collateral in process of foreclosure |  |  | 53,128 |  |  | Market approach |  | Median transfer price (2) |  | $0.6 - 108.7
|  |  | 1,432 |  |  |  |  | Collateral value (3) |  | $0.7 - 32.3
(1) | Includes projections based on revenue, EBITDA, leverage and liquidation amounts. These assumptions are based on a variety of factors, including economic conditions, industry and market developments, market valuations of comparable companies, and company-specific developments, including exit strategies and realization opportunities.
(2) | Represents amount net of liquidation costs.
(3) | Relates to the recreation portfolio.
(Dollars in thousands) |  | Fair Value at 12/31/19 |  |  | Valuation Techniques |  | Unobservable Inputs |  | Range (Weighted Average)
Equity Investments |  | $ | 7,435 |  |  | Investee financial analysis |  | Financial condition and operating performance of the borrower |  | N/A
|  |  |  |  |  |  |  | Collateral support |  | N/A
|  |  | 1,189 |  |  | Investee book value adjusted for market appreciation |  | Financial condition and operating performance of the investee |  | N/A
|  |  |  |  |  | Public company comparables |  | Business enterprise value |  | $4,855 – $6,120
|  |  |  |  |  |  |  | Business enterprise value/revenue multiples |  | 1.59-5.98x
|  |  |  |  |  |  |  | Discount for lack of marketability |  | 25%
|  |  | 1,455 |  |  | Precedent market transaction |  | Offering price |  | $8.73 / share

X
- References No definition available. + Details
Name: | us-gaap_FairValueDisclosuresAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 820 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=117815213&loc=d3e19207-110258 + Details
Name: | us-gaap_FairValueDisclosuresTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration