XML 51 R37.htm IDEA: XBRL DOCUMENT v3.20.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Tax Disclosure [Abstract]  
Summary of Components of Deferred and Other Tax Assets and Liabilities

The following table sets forth the significant components of our deferred and other tax assets and liabilities as of December 31, 2020 and 2019.

 

(Dollars in thousands)

 

2020

 

 

2019

 

Goodwill and other intangibles

 

$

(44,799

)

 

$

(45,595

)

Provision for loan losses

 

 

19,556

 

 

 

19,198

 

Net operating loss carryforwards (1)

 

 

30,493

 

 

 

22,607

 

Accrued expenses, compensation, and other assets

 

 

1,174

 

 

 

1,701

 

Unrealized gains on other investments

 

 

(6,769

)

 

 

(6,790

)

Total deferred tax liability

 

 

(345

)

 

 

(8,879

)

Valuation allowance

 

 

(462

)

 

 

(462

)

Deferred tax liability, net

 

 

(807

)

 

 

(9,341

)

Taxes receivable

 

 

1,757

 

 

 

1,516

 

Net deferred and other tax liabilities

 

$

950

 

 

$

(7,825

)

 

(1)

As of December 31, 2020, the Company and its subsidiaries had an estimated $124,150 of net operating loss carryforwards, $1,712 which expires at various dates between December 31, 2026 and December 31, 2035, and which had a net asset value of $30,031 as of December 31, 2020.

Summary of Components of Tax (Provision) Benefit

The components of our tax (provision) benefit for the years ended December 31, 2020, 2019, and 2018 were as follows.

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2018

 

Current

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

 

 

$

 

 

$

(2,797

)

State

 

 

(260

)

 

 

519

 

 

 

(1,078

)

Deferred

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

7,702

 

 

 

(489

)

 

 

5,270

 

State

 

 

2,632

 

 

 

(371

)

 

 

(1,464

)

Net (provision) benefit for income taxes

 

$

10,074

 

 

$

(341

)

 

$

(69

)

Summary of Reconciliation of Statutory Federal Income Tax (Provision) Benefit to Consolidated Actual Income Tax (Provision) Benefit

The following table presents a reconciliation of statutory federal income tax (provision) benefit to consolidated actual income tax (provision) benefit reported for the years ended December 31, 2020, 2019, and 2018.

 

(Dollars in thousands)

 

2020

 

 

2019

 

 

2018

 

Statutory Federal income tax (provision) benefit at 21%

 

$

7,766

 

 

$

(642

)

 

$

4,935

 

State and local income taxes, net of federal income

   tax benefit

 

 

1,518

 

 

 

(120

)

 

 

440

 

Revaluation of net operating losses

 

 

1,228

 

 

 

380

 

 

 

 

Change in effective state income tax rate

 

 

(145

)

 

 

(891

)

 

 

(2,564

)

Change in state income tax accruals

 

 

(260

)

 

 

640

 

 

 

 

Income attributable to non-controlling interest

 

 

460

 

 

 

309

 

 

 

 

Non deductible expenses

 

 

(453

)

 

 

 

 

 

 

Utilization of carry forwards

 

 

 

 

 

 

 

 

(910

)

Appreciation of Medallion Bank

 

 

 

 

 

 

 

 

(1,974

)

Other

 

 

(40

)

 

 

(17

)

 

 

4

 

Total income tax (provision) benefit

 

$

10,074

 

 

$

(341

)

 

$

(69

)