XML 58 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Parent Company Only Condensed Financial Statements (Tables)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Condensed Balance Sheets

The following shows the condensed financial information of Medallion Financial Corp. (parent company only).

Condensed Balance Sheets

 

(Dollars in thousands)

 

December 31, 2020

 

 

December 31, 2019

 

Assets

 

 

 

 

 

 

 

 

Cash

 

$

33,743

 

 

$

4,477

 

Net loans receivable

 

 

12,293

 

 

 

26,802

 

Loan collateral in process of foreclosure

 

 

9,960

 

 

 

11,104

 

Goodwill and intangible assets

 

 

175,731

 

 

 

177,176

 

Investment in bank subsidiaries

 

 

149,686

 

 

 

158,201

 

Investment in non-bank subsidiaries

 

 

88,165

 

 

 

92,856

 

Income tax receivable

 

 

1,470

 

 

 

4,708

 

Other assets

 

 

10,912

 

 

 

14,111

 

Total assets

 

$

481,960

 

 

$

489,435

 

Liabilities

 

 

 

 

 

 

 

 

Other liabilities

 

$

21,302

 

 

$

18,660

 

Intercompany payables

 

 

51,352

 

 

 

54,904

 

Short-term borrowings

 

 

53,359

 

 

 

8,188

 

Deferred tax liabilities

 

 

24,172

 

 

 

30,728

 

Long-term borrowings

 

 

100,367

 

 

 

113,807

 

Total liabilities

 

 

250,552

 

 

 

226,287

 

Total stockholders’ equity

 

 

231,408

 

 

 

263,148

 

Total liabilities and equity

 

$

481,960

 

 

$

489,435

 

Condensed Statements of Operations

Condensed Statements of Operations

 

 

 

Year Ended

 

 

 

 

 

(Dollars in thousands)

 

December 31, 2020

 

 

December 31, 2019

 

 

Nine Months Ended

December 31, 2018

 

Interest income

 

$

(2,824

)

 

$

(2,552

)

 

$

(1,958

)

Interest expense

 

 

8,602

 

 

 

8,856

 

 

 

5,480

 

Net interest loss

 

 

(11,426

)

 

 

(11,408

)

 

 

(7,438

)

Provision for loan losses

 

 

5,127

 

 

 

6,377

 

 

 

19,190

 

Net interest loss after provision for loan losses

 

 

(16,553

)

 

 

(17,785

)

 

 

(26,628

)

Other income (expense), net

 

 

(22,062

)

 

 

(13,686

)

 

 

(16,913

)

Loss before income taxes and undistributed earnings of

   subsidiaries

 

 

(38,615

)

 

 

(31,471

)

 

 

(43,541

)

Income tax benefit

 

 

10,454

 

 

 

7,013

 

 

 

5,328

 

Loss before undistributed earnings of subsidiaries

 

 

(28,161

)

 

 

(24,458

)

 

 

(38,213

)

Undistributed earnings (losses) of subsidiaries

 

 

(6,622

)

 

 

22,696

 

 

 

28,041

 

Net income (loss) attributable to parent company

 

$

(34,783

)

 

$

(1,762

)

 

$

(10,172

)

 

 

Condensed Statements of Other Comprehensive Income (Loss)

Condensed Statements of Other Comprehensive Income (Loss)

 

 

 

Year Ended

 

 

 

 

 

(Dollars in thousands)

 

December 31, 2020

 

 

December 31, 2019

 

 

Nine Months Ended

December 31, 2018

 

Net loss

 

$

(34,783

)

 

$

(1,762

)

 

$

(10,172

)

Other comprehensive income (loss)

 

 

1,013

 

 

 

1,081

 

 

 

(82

)

Total comprehensive income (loss) attributable to Medallion Financial Corp.

 

$

(33,770

)

 

$

(681

)

 

$

(10,254

)

Condensed Statements of Cash Flow

Condensed Statements of Cash Flow

 

 

 

Year Ended

 

 

 

 

 

(Dollars in thousands)

 

December 31, 2020

 

 

December 31, 2019

 

 

Nine Months Ended

December 31, 2018

 

CASH FLOWS FROM OPERATING ACTIVITIES

   Net loss

 

$

(34,783

)

 

$

(1,762

)

 

$

(10,172

)

Adjustments to reconcile net loss to net cash provided by

   operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed (earnings) losses of subsidiaries

 

 

6,622

 

 

 

(22,696

)

 

 

(28,041

)

Provision for loan losses

 

 

5,127

 

 

 

6,377

 

 

 

19,190

 

Depreciation and amortization

 

 

5,357

 

 

 

5,484

 

 

 

5,451

 

Change in deferred and other tax assets/liabilities, net

 

 

(3,317

)

 

 

(2,225

)

 

 

4,512

 

Net change in loan collateral in process of foreclosure

 

 

4,940

 

 

 

906

 

 

 

678

 

Net change in unrealized depreciation on investments

 

 

3,493

 

 

 

1,786

 

 

 

 

Stock-based compensation expense

 

 

2,031

 

 

 

1,221

 

 

 

425

 

Decrease in other assets

 

 

2,299

 

 

 

988

 

 

 

4,073

 

Increase in deferred financing costs

 

 

(1,233

)

 

 

(1,297

)

 

 

 

Decrease in intercompany payables

 

 

(3,552

)

 

 

(8,448

)

 

 

(3,368

)

Increase in other liabilities

 

 

2,336

 

 

 

(1,759

)

 

 

4,237

 

Net cash used by operating activities

 

 

(10,680

)

 

 

(21,425

)

 

 

(3,015

)

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Loans originated

 

 

(14

)

 

 

(3,312

)

 

 

(309

)

Proceeds from principal receipts, sales, and maturities of loans and investments

 

 

1,193

 

 

 

2,313

 

 

 

10,900

 

Purchases of investments

 

 

(2,304

)

 

 

(1,125

)

 

 

 

Proceeds from sale and principal payments of loan collateral in process of foreclosure

 

 

1,276

 

 

 

2,403

 

 

 

487

 

Dividends from subsidiaries

 

 

7,597

 

 

 

6,248

 

 

 

5,200

 

Net cash provided by investing activities

 

 

7,748

 

 

 

6,527

 

 

 

16,278

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from funds borrowed

 

 

33,600

 

 

 

36,000

 

 

 

 

Repayments of funds borrowed

 

 

(1,402

)

 

 

(17,735

)

 

 

(17,208

)

Net cash provided by (used for) financing activities

 

 

32,198

 

 

 

18,265

 

 

 

(17,208

)

NET INCREASE (DECREASE) IN CASH AND

   CASH EQUIVALENTS

 

 

29,266

 

 

 

3,367

 

 

 

(3,945

)

Cash and cash equivalents, beginning of period

 

 

4,477

 

 

 

1,110

 

 

 

5,055

 

Cash and cash equivalents, end of period

 

$

33,743

 

 

$

4,477

 

 

$

1,110