XML 31 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
SEGMENT REPORTING (Tables)
12 Months Ended
Dec. 31, 2013
SEGMENT REPORTING  
Schedule of information for each operating segment

The following tables provide information for each operating segment (in thousands):

For the Year Ended December 31, 2011  
 
  U.S.
Wireless
  International
Integrated
Telephony
  Island
Wireless
  U.S.
Wireline
  Reconciling
Items
  Consolidated  

Revenue

                                     

U.S. Wireless

  $ 98,704   $   $   $   $   $ 98,704  

International Wireless

        27,138     45,866             73,004  

Wireline

    556     64,471         19,930         84,957  

Equipment and Other

        832     5,310             6,142  
                           

Total Revenue

    99,260     92,441     51,176     19,930         262,807  

Depreciation and amortization

    18,266     18,058     9,855     3,182     1,889     51,250  

Non-cash stock-based compensation

                    2,766     2,766  

Operating income (loss)

    41,021     26,734     (7,728 )   255     (16,920 )   43,362  


 

For the Year Ended December 31, 2012  
 
  U.S.
Wireless
  International
Integrated
Telephony
  Island
Wireless
  U.S.
Wireline
  Reconciling
Items
  Consolidated  

Revenue

                                     

U.S. Wireless

  $ 102,817   $   $   $   $   $ 102,817  

International Wireless

        27,084     54,379             81,463  

Wireline

    603     65,313         19,608         85,524  

Equipment and Other

    348     1,738     5,717     189         7,992  
                           

Total Revenue

    103,768     94,135     60,096     19,797         277,796  

Depreciation and amortization

    16,072     17,963     11,067     2,860     2,625     50,587  

Non-cash stock-based compensation

                    3,324     3,324  

Operating income (loss)

    60,290     23,203     (3,334 )   (2,481 )   (21,040 )   56,638  

For the Year Ended December 31, 2013  
 
  U.S.
Wireless
  International
Integrated
Telephony
  Island
Wireless
  U.S.
Wireline
  Reconciling
Items
  Consolidated  

Revenue

                                     

U.S. Wireless

  $ 107,930   $   $   $   $   $ 107,930  

International Wireless

        30,334     61,098             91,432  

Wireline

    610     61,475         22,500         84,585  

Equipment and Other

    465     1,637     6,555     231         8,888  
                           

Total Revenue

    109,005     93,446     67,653     22,731         292,835  

Depreciation and amortization

    14,308     17,975     10,305     3,182     2,967     48,737  

Non-cash stock-based compensation

                    3,805     3,805  

Operating income (loss)

    54,867     28,212     8,610     (1,076 )   (25,978 )   64,085  


 

 
  U.S.
Wireless
  International
Integrated
Telephony
  Island
Wireless
  U.S.
Wireline
  Reconciling
Items
  Consolidated  

December 31, 2012:

                                     

Net fixed assets

  $ 47,148   $ 127,988   $ 33,745   $ 17,489   $ 11,954   $ 238,324  

Goodwill

    32,148         5,438     7,491         45,077  

Total assets

    161,038     193,153     77,120     30,888     448,676 (1)   910,875  

December 31, 2013:

                                     

Net fixed assets

  $ 73,592   $ 118,917   $ 29,310   $ 26,082   $ 6,731   $ 254,632  

Goodwill

    32,148         5,438     7,491         45,077  

Total assets

    146,346     197,903     74,427     45,351     395,692 (1)   859,719  

(1)
Includes $380,765 and $4,748 of assets associated with our discontinued operations as of December 31, 2012 and 2013 respectively.

 
  Capital Expenditures  
Year Ended December 31,
  U.S.
Wireless
  International
Integrated
Telephony
  Island
Wireless
  U.S.
Wireline
  Reconciling
Items
  Consolidated  

2011

    7,773     19,317     7,485     3,336     3,420     41,331  

2012

    9,792     14,369     4,529     10,508     2,956     42,154  

2013

    34,895     12,452     5,536     12,552     3,881     69,316