XML 26 R35.htm IDEA: XBRL DOCUMENT v3.3.0.814
SEGMENT REPORTING (Details)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
USD ($)
Sep. 30, 2014
USD ($)
Sep. 30, 2015
USD ($)
segment
Sep. 30, 2014
USD ($)
segment
Dec. 31, 2014
USD ($)
Segment reporting          
Number of reportable segments | segment     5 4  
Revenue          
Revenue $ 96,782 $ 89,393 $ 272,453 $ 247,836  
Depreciation and amortization 14,590 12,842 43,813 37,752  
Non-cash stock-based compensation 1,155 1,002 3,832 3,381  
Operating income (loss) 22,524 28,158 70,415 66,014  
Segment Assets          
Net fixed assets 366,015   366,015   $ 369,582
Goodwill 45,077   45,077   45,077
Total assets 946,458   946,458   925,030
Capital Expenditures          
Capital expenditures     46,031 41,699  
U.S. Wireless          
Revenue          
Revenue 47,047 44,306 122,993 110,153  
International wireless          
Revenue          
Revenue 20,392 21,557 61,787 67,127  
Wireline          
Revenue          
Revenue 21,815 21,531 64,497 64,344  
Equipment and other          
Revenue          
Revenue 2,476 1,999 7,545 6,212  
Renewable energy          
Revenue          
Revenue 5,052   15,631    
Reconciling Items          
Revenue          
Depreciation and amortization 1,270 999 3,616 2,899  
Non-cash stock-based compensation 1,126 1,002 3,594 3,381  
Operating income (loss) (9,316) (6,252) (23,183) (18,804)  
Segment Assets          
Net fixed assets 13,615   13,615   14,655
Total assets 304,145   304,145   287,871
Capital Expenditures          
Capital expenditures     2,576 2,096  
Reconciling Items | Discontinued operations          
Segment Assets          
Total assets 44   44   175
U.S. Wireless          
Revenue          
Revenue 47,679 44,736 125,056 111,273  
Depreciation and amortization 4,522 3,657 13,175 10,413  
Operating income (loss) 25,208 27,585 67,160 63,826  
Segment Assets          
Net fixed assets 84,631   84,631   79,910
Goodwill 32,148   32,148   32,148
Total assets 193,315   193,315   188,377
Capital Expenditures          
Capital expenditures     21,617 26,496  
U.S. Wireless | U.S. Wireless          
Revenue          
Revenue 47,047 44,306 122,993 110,153  
U.S. Wireless | Wireline          
Revenue          
Revenue 152 152 457 457  
U.S. Wireless | Equipment and other          
Revenue          
Revenue 480 278 1,606 663  
International Integrated Telephony          
Revenue          
Revenue 22,537 21,831 66,002 65,026  
Depreciation and amortization 4,470 4,397 13,249 13,111  
Operating income (loss) 1,313 5,065 11,545 15,293  
Segment Assets          
Net fixed assets 107,222   107,222   108,972
Total assets 204,315   204,315   201,649
Capital Expenditures          
Capital expenditures     9,720 6,816  
International Integrated Telephony | International wireless          
Revenue          
Revenue 6,503 6,399 19,114 20,054  
International Integrated Telephony | Wireline          
Revenue          
Revenue 15,572 15,249 45,583 44,399  
International Integrated Telephony | Equipment and other          
Revenue          
Revenue 462 183 1,305 573  
Island Wireless          
Revenue          
Revenue 15,368 16,627 47,140 51,855  
Depreciation and amortization 1,930 2,596 6,461 7,810  
Operating income (loss) 3,615 2,231 9,902 8,210  
Segment Assets          
Net fixed assets 23,200   23,200   26,590
Goodwill 5,438   5,438   5,438
Total assets 76,629   76,629   74,563
Capital Expenditures          
Capital expenditures     6,077 3,966  
Island Wireless | International wireless          
Revenue          
Revenue 13,889 15,158 42,673 47,073  
Island Wireless | Equipment and other          
Revenue          
Revenue 1,479 1,469 4,467 4,782  
U.S. Wireline          
Revenue          
Revenue 6,146 6,199 18,624 19,682  
Depreciation and amortization 1,193 1,193 3,699 3,519  
Operating income (loss) (990) (471) (3,046) (2,511)  
Segment Assets          
Net fixed assets 29,593   29,593   28,113
Goodwill 7,491   7,491   7,491
Total assets 45,387   45,387   42,446
Capital Expenditures          
Capital expenditures     6,015 2,325  
U.S. Wireline | Wireline          
Revenue          
Revenue 6,091 6,130 18,457 19,488  
U.S. Wireline | Equipment and other          
Revenue          
Revenue 55 $ 69 167 $ 194  
Renewable energy          
Revenue          
Revenue 5,052   15,631    
Depreciation and amortization 1,205   3,613    
Non-cash stock-based compensation 29   238    
Operating income (loss) 2,694   8,037    
Segment Assets          
Net fixed assets 107,754   107,754   111,342
Total assets 122,667   122,667   $ 130,124
Capital Expenditures          
Capital expenditures     26    
Renewable energy | Renewable energy          
Revenue          
Revenue $ 5,052   $ 15,631